Kyowanissei (1981) Income Statement & Earnings

1642
+17+1.05%

20min DelayNoon Break Jan 16 10:19 JST

17.65BMarket Cap15.79P/E (Static)

Kyowanissei (1981) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

4.25%37.42B

4.11%35.89B

3.04%11.13B

10.58%9.2B

0.73%8.82B

2.19%6.73B

0.67%34.47B

-2.80%10.81B

5.86%8.32B

4.03%8.76B

Cost of revenue

4.66%33.72B

4.04%32.22B

3.36%9.92B

9.45%8.22B

0.97%8B

2.38%6.08B

0.92%30.97B

-2.65%9.6B

5.90%7.51B

5.62%7.93B

Gross profit

0.72%3.69B

4.78%3.67B

0.50%1.21B

21.11%981.98M

-1.53%821.56M

0.45%649.57M

-1.53%3.5B

-4.04%1.21B

5.50%810.82M

-9.01%834.29M

Operating expense

-8.64%2.21B

2.60%2.42B

6.60%630.88M

1.41%589.44M

0.99%600.45M

1.39%598.92M

2.74%2.36B

5.93%591.81M

4.20%581.23M

5.36%594.56M

Staff costs

-13.62%1.49B

0.29%1.72B

----

2.15%1.72B

----

Selling and administrative expenses

-2.95%253.06M

6.37%260.75M

----

21.54%245.14M

----

-Selling and marketing expense

61.04%27.32M

13.18%16.96M

----

2.82%14.99M

----

-General and administrative expense

-7.40%225.75M

5.92%243.79M

----

23.00%230.16M

----

Depreciation and amortization

23.61%65.17M

-5.99%52.72M

----

-8.39%56.09M

----

-Depreciation

23.61%65.17M

-5.99%52.72M

----

-8.39%56.09M

----

Rent and land expenses

3.14%42.26M

17.38%40.98M

----

-6.84%34.91M

----

Other operating expenses

5.82%360.33M

12.59%340.52M

----

-2.89%302.43M

----

Operating profit

18.87%1.48B

9.28%1.25B

-5.37%583.5M

70.97%392.54M

-7.77%221.11M

-9.46%50.65M

-9.32%1.14B

-12.00%616.58M

8.91%229.6M

-32.00%239.73M

Net non-operating interest income (expenses)

79.80%13.42M

22.97%7.46M

14.08%2.05M

43.64%2.33M

-11.27%1.34M

52.84%1.75M

65.07%6.07M

49.25%1.8M

75.90%1.62M

77.00%1.51M

Non-operating interest income

79.80%13.42M

18.18%7.46M

14.08%2.05M

42.50%2.33M

-15.21%1.34M

33.77%1.75M

15.09%6.31M

21.34%1.8M

23.90%1.63M

15.52%1.58M

Non-operating interest expense

----

--0

----

--0

-86.41%246K

--0

-96.73%13K

-86.38%70K

Net investment income

20.06%109.55M

56.84%91.25M

52.71%2.54M

24.04%25.25M

-32.56%3.09M

91.14%60.37M

-21.12%58.18M

13.29%1.66M

21.99%20.35M

-84.67%4.58M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

63.33M

28.56M

34.77M

Income from associates and other participating interests

Special income (charges)

-89.07%2.81M

184.26%25.69M

673.66%23.88M

-1,312.72%-21.45M

448.79%18.85M

-53.93%4.42M

2,393.91%9.04M

135.80%3.09M

-38.41%1.77M

-110.15%-5.4M

Less:Other special charges

89.07%-2.81M

-204.00%-25.69M

-169.02%-27.67M

--22.38M

-964.41%-22.32M

356.49%1.92M

-2,244.92%-8.45M

-22,460.87%-10.29M

--0

2,145.22%2.58M

Less:Write off

----

--0

-47.38%3.79M

47.43%-930K

23.15%3.47M

28.35%-6.33M

---587K

-16.07%7.2M

38.41%-1.77M

14.86%2.82M

Other non-operating income (expenses)

-27.16%63.33M

-25.01%86.94M

-60.11%21.91M

7.15%38.74M

13.22%16.24M

-4.23%10.05M

74.35%115.93M

-5.55%54.94M

299.14%36.15M

219.68%14.35M

Income before tax

9.85%1.67B

14.38%1.52B

-6.52%633.87M

60.96%465.96M

2.30%260.62M

48.97%162M

-9.85%1.33B

-9.79%678.06M

20.45%289.49M

-42.57%254.76M

Income tax

17.11%538.67M

15.73%459.98M

2.51%171.55M

117.23%163.47M

-19.77%92.42M

-17.95%32.53M

-0.02%397.45M

-26.33%167.36M

-41.67%75.26M

-13.07%115.19M

Net income

6.70%1.13B

13.80%1.06B

-9.47%462.32M

41.20%302.48M

20.51%168.2M

87.37%129.47M

-13.47%933.61M

-2.63%510.71M

92.44%214.23M

-55.14%139.57M

Net income continuous operations

6.70%1.13B

13.80%1.06B

-9.47%462.32M

41.19%302.48M

20.51%168.2M

87.37%129.47M

-13.47%933.61M

-2.63%510.71M

92.44%214.23M

-55.14%139.57M

Noncontrolling interests

Net income attributable to the company

6.70%1.13B

13.80%1.06B

-9.47%462.32M

41.20%302.48M

20.51%168.2M

87.37%129.47M

-13.47%933.61M

-2.63%510.71M

92.44%214.23M

-55.14%139.57M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

6.70%1.13B

13.80%1.06B

-9.47%462.32M

41.20%302.48M

20.51%168.2M

87.37%129.47M

-13.47%933.61M

-2.63%510.71M

92.44%214.23M

-55.14%139.57M

Gross dividend payment

Basic earnings per share

9.03%103.96

17.28%95.35

-6.91%41.49

45.97%27.15

24.40%15.09

93.67%11.62

-13.25%81.3

-2.17%44.57

92.35%18.6

-55.11%12.13

Diluted earnings per share

9.03%103.96

17.28%95.35

-6.91%41.4881

45.94%27.1447

24.47%15.09

93.67%11.62

-13.25%81.3

-2.17%44.57

92.36%18.6

-55.13%12.1233

Dividend per share

20.00%42

16.67%35

7.14%30

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	4.25%37.42B	4.11%35.89B	3.04%11.13B	10.58%9.2B	0.73%8.82B	2.19%6.73B	0.67%34.47B	-2.80%10.81B	5.86%8.32B	4.03%8.76B
Cost of revenue	4.66%33.72B	4.04%32.22B	3.36%9.92B	9.45%8.22B	0.97%8B	2.38%6.08B	0.92%30.97B	-2.65%9.6B	5.90%7.51B	5.62%7.93B
Gross profit	0.72%3.69B	4.78%3.67B	0.50%1.21B	21.11%981.98M	-1.53%821.56M	0.45%649.57M	-1.53%3.5B	-4.04%1.21B	5.50%810.82M	-9.01%834.29M
Operating expense	-8.64%2.21B	2.60%2.42B	6.60%630.88M	1.41%589.44M	0.99%600.45M	1.39%598.92M	2.74%2.36B	5.93%591.81M	4.20%581.23M	5.36%594.56M
Staff costs	-13.62%1.49B	0.29%1.72B	----	----	----	----	2.15%1.72B	----	----	----
Selling and administrative expenses	-2.95%253.06M	6.37%260.75M	----	----	----	----	21.54%245.14M	----	----	----
-Selling and marketing expense	61.04%27.32M	13.18%16.96M	----	----	----	----	2.82%14.99M	----	----	----
-General and administrative expense	-7.40%225.75M	5.92%243.79M	----	----	----	----	23.00%230.16M	----	----	----
Depreciation and amortization	23.61%65.17M	-5.99%52.72M	----	----	----	----	-8.39%56.09M	----	----	----
-Depreciation	23.61%65.17M	-5.99%52.72M	----	----	----	----	-8.39%56.09M	----	----	----
Rent and land expenses	3.14%42.26M	17.38%40.98M	----	----	----	----	-6.84%34.91M	----	----	----
Other operating expenses	5.82%360.33M	12.59%340.52M	----	----	----	----	-2.89%302.43M	----	----	----
Operating profit	18.87%1.48B	9.28%1.25B	-5.37%583.5M	70.97%392.54M	-7.77%221.11M	-9.46%50.65M	-9.32%1.14B	-12.00%616.58M	8.91%229.6M	-32.00%239.73M
Net non-operating interest income (expenses)	79.80%13.42M	22.97%7.46M	14.08%2.05M	43.64%2.33M	-11.27%1.34M	52.84%1.75M	65.07%6.07M	49.25%1.8M	75.90%1.62M	77.00%1.51M
Non-operating interest income	79.80%13.42M	18.18%7.46M	14.08%2.05M	42.50%2.33M	-15.21%1.34M	33.77%1.75M	15.09%6.31M	21.34%1.8M	23.90%1.63M	15.52%1.58M
Non-operating interest expense	----	--0	--0	----	----	--0	-86.41%246K	--0	-96.73%13K	-86.38%70K
Net investment income	20.06%109.55M	56.84%91.25M	52.71%2.54M	24.04%25.25M	-32.56%3.09M	91.14%60.37M	-21.12%58.18M	13.29%1.66M	21.99%20.35M	-84.67%4.58M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	0	63.33M	0	28.56M	0	34.77M	0	0	0	0
Income from associates and other participating interests
Special income (charges)	-89.07%2.81M	184.26%25.69M	673.66%23.88M	-1,312.72%-21.45M	448.79%18.85M	-53.93%4.42M	2,393.91%9.04M	135.80%3.09M	-38.41%1.77M	-110.15%-5.4M
Less:Other special charges	89.07%-2.81M	-204.00%-25.69M	-169.02%-27.67M	--22.38M	-964.41%-22.32M	356.49%1.92M	-2,244.92%-8.45M	-22,460.87%-10.29M	--0	2,145.22%2.58M
Less:Write off	----	--0	-47.38%3.79M	47.43%-930K	23.15%3.47M	28.35%-6.33M	---587K	-16.07%7.2M	38.41%-1.77M	14.86%2.82M
Other non-operating income (expenses)	-27.16%63.33M	-25.01%86.94M	-60.11%21.91M	7.15%38.74M	13.22%16.24M	-4.23%10.05M	74.35%115.93M	-5.55%54.94M	299.14%36.15M	219.68%14.35M
Income before tax	9.85%1.67B	14.38%1.52B	-6.52%633.87M	60.96%465.96M	2.30%260.62M	48.97%162M	-9.85%1.33B	-9.79%678.06M	20.45%289.49M	-42.57%254.76M
Income tax	17.11%538.67M	15.73%459.98M	2.51%171.55M	117.23%163.47M	-19.77%92.42M	-17.95%32.53M	-0.02%397.45M	-26.33%167.36M	-41.67%75.26M	-13.07%115.19M
Net income	6.70%1.13B	13.80%1.06B	-9.47%462.32M	41.20%302.48M	20.51%168.2M	87.37%129.47M	-13.47%933.61M	-2.63%510.71M	92.44%214.23M	-55.14%139.57M
Net income continuous operations	6.70%1.13B	13.80%1.06B	-9.47%462.32M	41.19%302.48M	20.51%168.2M	87.37%129.47M	-13.47%933.61M	-2.63%510.71M	92.44%214.23M	-55.14%139.57M
Noncontrolling interests
Net income attributable to the company	6.70%1.13B	13.80%1.06B	-9.47%462.32M	41.20%302.48M	20.51%168.2M	87.37%129.47M	-13.47%933.61M	-2.63%510.71M	92.44%214.23M	-55.14%139.57M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	6.70%1.13B	13.80%1.06B	-9.47%462.32M	41.20%302.48M	20.51%168.2M	87.37%129.47M	-13.47%933.61M	-2.63%510.71M	92.44%214.23M	-55.14%139.57M
Gross dividend payment
Basic earnings per share	9.03%103.96	17.28%95.35	-6.91%41.49	45.97%27.15	24.40%15.09	93.67%11.62	-13.25%81.3	-2.17%44.57	92.35%18.6	-55.11%12.13
Diluted earnings per share	9.03%103.96	17.28%95.35	-6.91%41.4881	45.94%27.1447	24.47%15.09	93.67%11.62	-13.25%81.3	-2.17%44.57	92.36%18.6	-55.13%12.1233
Dividend per share	20.00%42	16.67%35	16.67%35	0	0	0	7.14%30	7.14%30	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"