Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -30.90%68.06M | -30.90%68.06M | -14.55%76.41M | 10.59%98.49M | 10.59%98.49M | 16.76%89.42M | 14.74%89.06M | --89.06M | 17.53%76.59M | -18.28%77.62M |
| -Cash and cash equivalents | -30.90%68.06M | -30.90%68.06M | -14.55%76.41M | 10.59%98.49M | 10.59%98.49M | 16.76%89.42M | 14.74%89.06M | --89.06M | 17.53%76.59M | -18.28%77.62M |
| -Accounts receivable | 43.04%5.03M | 43.04%5.03M | 9.44%12.9M | 6.32%3.52M | 6.32%3.52M | 15.94%11.79M | 69.36%3.31M | --3.31M | 7.60%10.17M | 107.88%1.95M |
| -Other receivables | -29.75%1.32M | -29.75%1.32M | ---- | -4.59%1.87M | -4.59%1.87M | ---- | -22.85%1.96M | --1.96M | ---- | -0.47%2.54M |
| Inventory | 0.64%2.81M | 0.64%2.81M | 1.13%2.95M | -17.72%2.79M | -17.72%2.79M | -17.13%2.92M | -13.38%3.39M | --3.39M | 0.49%3.52M | 168.96%3.92M |
| Prepaid assets | -21.88%5.76M | -21.88%5.76M | 4.59%615K | 0.79%7.38M | 0.79%7.38M | -7.11%588K | 20.67%7.32M | --7.32M | -23.46%633K | 126.85%6.07M |
| Total current assets | -27.24%82.98M | -27.24%82.98M | -11.30%92.88M | 8.57%114.05M | 8.57%114.05M | 15.19%104.72M | 11.69%105.04M | --105.04M | 15.15%90.91M | -8.35%94.05M |
| Non current assets | ||||||||||
| Net PPE | 14.56%233.43M | 14.56%233.43M | 23.80%189.84M | 39.93%203.77M | 39.93%203.77M | -3.53%153.35M | -16.97%145.62M | --145.62M | -13.48%158.95M | -8.99%175.38M |
| -Gross PP&E | 18.52%472.83M | 18.52%472.83M | 24.36%408.54M | 32.20%398.96M | 32.20%398.96M | 10.55%328.51M | 0.19%301.79M | --301.79M | 0.72%297.16M | 40.69%301.22M |
| -Accumulated depreciation | -22.65%-239.4M | -22.65%-239.4M | -24.86%-218.71M | -24.99%-195.2M | -24.99%-195.2M | -26.74%-175.17M | -24.10%-156.17M | ---156.17M | -24.15%-138.21M | -487.84%-125.85M |
| Prepaid assets-Non current | 10.95%5.88M | 10.95%5.88M | ---- | 55.67%5.3M | 55.67%5.3M | ---- | -42.71%3.4M | --3.4M | ---- | -6.35%5.94M |
| Total investment | 2.94%12.41M | 2.94%12.41M | 2.46%12.65M | -4.20%12.06M | -4.20%12.06M | -4.32%12.35M | -3.47%12.59M | --12.59M | 6.90%12.9M | 6.53%13.04M |
| -Long-term equity investment | 2.94%12.41M | 2.94%12.41M | 2.46%12.65M | -4.20%12.06M | -4.20%12.06M | -4.32%12.35M | -3.47%12.59M | --12.59M | 6.90%12.9M | 6.53%13.04M |
| Goodwill and other intangible assets | -2.61%57.13M | -2.61%57.13M | -2.64%57.88M | -2.61%58.66M | -2.61%58.66M | -2.58%59.44M | -2.54%60.23M | --60.23M | -5.54%61.02M | 1,200.78%61.8M |
| -Goodwill | 0.00%49.36M | 0.00%49.36M | 0.00%49.36M | 0.00%49.36M | 0.00%49.36M | 0.00%49.36M | 0.00%49.36M | --49.36M | 7.55%49.36M | 5,259.07%49.36M |
| -Other intangible assets | -16.48%7.77M | -16.48%7.77M | -15.54%8.52M | -14.43%9.3M | -14.43%9.3M | -13.51%10.09M | -12.63%10.87M | --10.87M | -37.66%11.66M | 224.88%12.44M |
| Total non current assets | 10.18%315.62M | 10.18%315.62M | 20.87%286.11M | 25.21%286.47M | 25.21%286.47M | -3.65%236.7M | -13.08%228.79M | --228.79M | -10.61%245.68M | 17.66%263.21M |
| Total assets | -0.48%398.6M | -0.48%398.6M | 11.00%378.99M | 19.98%400.52M | 19.98%400.52M | 1.43%341.42M | -6.56%333.83M | --333.83M | -4.86%336.59M | 9.48%357.26M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -6.26%39.23M | -6.26%39.23M | 11.21%35.22M | 15.24%41.85M | 15.24%41.85M | -13.25%31.67M | -5.37%36.31M | --36.31M | -2.11%36.51M | 7.78%38.38M |
| -Including:Current debt | -94.67%280K | -94.67%280K | -31.57%542K | 568.32%5.25M | 568.32%5.25M | -26.12%792K | -30.93%786K | --786K | -6.62%1.07M | 8.17%1.14M |
| -Including:Current capital Lease obligation | 6.43%38.95M | 6.43%38.95M | 12.30%34.68M | 3.00%36.59M | 3.00%36.59M | -12.86%30.88M | -4.59%35.53M | --35.53M | -1.96%35.44M | 7.77%37.24M |
| Payables | -29.70%18.25M | -29.70%18.25M | -6.05%27.52M | 0.06%25.96M | 0.06%25.96M | -2.84%29.29M | -16.18%25.95M | --25.95M | -14.98%30.15M | 39.41%30.96M |
| -accounts payable | 4.53%10.4M | 4.53%10.4M | -6.05%27.52M | -4.33%9.95M | -4.33%9.95M | -2.84%29.29M | 1.99%10.4M | --10.4M | -14.98%30.15M | 32.83%10.19M |
| -Total tax payable | 5.93%3.9M | 5.93%3.9M | ---- | 5.60%3.68M | 5.60%3.68M | ---- | 18.22%3.48M | --3.48M | ---- | 30.00%2.95M |
| -Other payable | -67.91%3.96M | -67.91%3.96M | ---- | 2.25%12.34M | 2.25%12.34M | ---- | -32.27%12.07M | --12.07M | ---- | 45.27%17.82M |
| Current provisions | -22.50%217K | -22.50%217K | -20.43%296K | -51.13%280K | -51.13%280K | 33.33%372K | 284.56%573K | --573K | 27.98%279K | -43.35%149K |
| Other current liabilities | -1.54%17.35M | -1.54%17.35M | 2.94%12.91M | --17.63M | --17.63M | 11.14%12.55M | ---- | ---- | 3.42%11.29M | ---- |
| Current liabilities | -10.58%86.17M | -10.58%86.17M | 2.06%82.87M | 7.34%96.36M | 7.34%96.36M | -6.40%81.2M | -6.58%89.78M | --89.78M | -5.00%86.75M | 21.76%96.1M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -1.55%108.61M | -1.55%108.61M | 42.17%99.33M | 90.10%110.33M | 90.10%110.33M | -6.70%69.87M | -35.73%58.04M | --58.04M | -24.26%74.88M | -19.01%90.29M |
| -Including:Long term debt | -59.40%4.73M | -59.40%4.73M | -31.09%11.38M | -31.07%11.65M | -31.07%11.65M | -23.55%16.51M | -23.53%16.91M | --16.91M | -4.73%21.6M | -5.36%22.11M |
| -Including:Long term capital lease obligation | 5.28%103.88M | 5.28%103.88M | 64.83%87.95M | 139.91%98.67M | 139.91%98.67M | 0.14%53.36M | -39.68%41.13M | --41.13M | -30.07%53.29M | -22.63%68.19M |
| Long-term accounts payable and other payables | --1.38M | --1.38M | -1.09%1.18M | ---- | ---- | 10.46%1.19M | ---- | ---- | -16.21%1.08M | ---- |
| Long term provisions | 5.81%1.15M | 5.81%1.15M | 20.85%1.08M | 112.55%1.08M | 112.55%1.08M | 9.58%892K | -52.60%510K | --510K | 2.26%814K | 43.28%1.08M |
| Other non current liabilities | 1.54%-17.35M | 1.54%-17.35M | --1K | ---17.63M | ---17.63M | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -1.52%112.34M | -1.52%112.34M | 39.77%103.04M | 85.59%114.08M | 85.59%114.08M | -6.30%73.72M | -34.87%61.47M | --61.47M | -24.26%78.67M | -17.06%94.38M |
| Total liabilities | -5.67%198.51M | -5.67%198.51M | 20.01%185.91M | 39.14%210.45M | 39.14%210.45M | -6.35%154.92M | -20.59%151.25M | --151.25M | -15.25%165.43M | -1.16%190.48M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | --316.15M | 0.00%316.15M | 6.28%316.15M |
| -common stock | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | 0.00%316.15M | --316.15M | 0.00%316.15M | 6.28%316.15M |
| Retained earnings | 8.16%111.04M | 8.16%111.04M | 5.55%105.01M | 7.08%102.66M | 7.08%102.66M | 17.02%99.49M | 19.40%95.87M | --95.87M | 18.46%85.02M | 12.89%80.29M |
| Other equity interest | 0.00%-112.89M | 0.00%-112.89M | 0.00%-112.89M | 0.00%-112.89M | 0.00%-112.89M | 0.00%-112.89M | 0.00%-112.89M | ---112.89M | 0.00%-112.89M | 0.00%-112.89M |
| Total stockholders'equity | 4.99%192.41M | 4.99%192.41M | 3.39%186.26M | 3.84%183.26M | 3.84%183.26M | 8.61%180.15M | 9.21%176.48M | --176.48M | 8.49%165.88M | 21.17%161.6M |
| Noncontrolling interests | 12.66%7.67M | 12.66%7.67M | 7.45%6.82M | 11.69%6.81M | 11.69%6.81M | 20.03%6.35M | 17.88%6.1M | --6.1M | -7.27%5.29M | 2,240.72%5.17M |
| Total equity | 5.27%200.08M | 5.27%200.08M | 3.53%193.08M | 4.10%190.07M | 4.10%190.07M | 8.96%186.51M | 9.48%182.58M | --182.58M | 7.92%171.17M | 24.84%166.78M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |