Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q2)Nov 30, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q2)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -35.26%7.73M | -54.16%8.63M | -54.16%8.63M | -40.19%11.94M | -16.26%18.83M | -16.26%18.83M | 14.76%19.97M | -8.44%22.49M | -8.44%22.49M | -36.13%17.4M |
| -Cash and cash equivalents | -35.50%7.66M | -47.29%8.56M | -47.29%8.56M | -33.28%11.87M | -24.92%16.24M | -24.92%16.24M | 2.56%17.79M | -11.75%21.63M | -11.75%21.63M | -35.99%17.35M |
| -Short-term investments | 3.47%74.03K | -97.19%72.8K | -97.19%72.8K | -96.71%71.55K | 201.90%2.59M | 201.90%2.59M | 4,195.49%2.18M | 1,615.62%858.15K | 1,615.62%858.15K | -62.84%50.64K |
| -Accounts receivable | 0.70%37.58M | 0.16%32.35M | 0.16%32.35M | -5.47%37.32M | -10.42%32.3M | -10.42%32.3M | -6.05%39.48M | 1.23%36.06M | 1.23%36.06M | 35.39%42.02M |
| -Gross accounts receivable | ---- | -0.16%32.37M | -0.16%32.37M | ---- | -10.82%32.43M | -10.82%32.43M | ---- | --36.36M | --36.36M | ---- |
| -Bad debt provision | ---- | 83.12%-21.62K | 83.12%-21.62K | ---- | 57.85%-128.05K | 57.85%-128.05K | ---- | ---303.79K | ---303.79K | ---- |
| -Other receivables | 80.70%21.08M | 67.70%18.31M | 67.70%18.31M | 26.77%11.67M | -6.23%10.92M | -6.23%10.92M | 1.58%9.2M | -4.37%11.64M | -4.37%11.64M | 38.55%9.06M |
| Inventory | ---- | ---- | ---- | ---- | --0 | --0 | 33.10%1.1M | 2.90%819.84K | 2.90%819.84K | 20.76%827.3K |
| Prepaid assets | ---- | -10.96%2.73M | -10.96%2.73M | ---- | 35.85%3.07M | 35.85%3.07M | ---- | --2.26M | --2.26M | ---- |
| Total current assets | 8.16%67.62M | -3.99%63.32M | -3.99%63.32M | -10.91%62.52M | -10.87%65.95M | -10.87%65.95M | 0.13%70.17M | 0.17%74M | 0.17%74M | 6.71%70.08M |
| Non current assets | ||||||||||
| Net PPE | -4.14%2.22M | -34.34%2.32M | -34.34%2.32M | -46.05%2.32M | -33.40%3.53M | -33.40%3.53M | -8.05%4.3M | 26.16%5.3M | 26.16%5.3M | 31.88%4.68M |
| -Gross PP&E | -4.14%2.22M | -3.65%12.69M | -3.65%12.69M | -46.05%2.32M | -18.70%13.17M | -18.70%13.17M | -8.05%4.3M | 285.26%16.19M | 285.26%16.19M | 31.88%4.68M |
| -Accumulated depreciation | ---- | -7.60%-10.37M | -7.60%-10.37M | ---- | 11.54%-9.63M | 11.54%-9.63M | ---- | ---10.89M | ---10.89M | ---- |
| Total investment | -29.17%15.42M | -30.24%15.71M | -30.24%15.71M | 45.61%21.77M | 29.32%22.53M | 29.32%22.53M | 39.25%14.95M | 60.34%17.42M | 60.34%17.42M | 71.01%10.74M |
| -Long-term equity investment | -22.28%3.74M | -27.55%4.03M | -27.55%4.03M | 259.59%4.81M | 290.48%5.57M | 290.48%5.57M | -61.96%1.34M | -60.87%1.43M | -60.87%1.43M | 21.44%3.52M |
| -Including:Available-for-sale securities | 48.01%10.68M | 48.01%10.68M | 48.01%10.68M | 86.40%7.22M | 86.40%7.22M | 86.40%7.22M | -20.00%3.87M | -20.00%3.87M | -20.00%3.87M | 141.79%4.84M |
| Goodwill and other intangible assets | -3.34%3.12M | 16.62%3.3M | 16.62%3.3M | 40.00%3.23M | 22.66%2.83M | 22.66%2.83M | -0.31%2.31M | -0.31%2.31M | -0.31%2.31M | -0.31%2.31M |
| -Goodwill | ---- | 0.00%2.01M | 0.00%2.01M | 0.00%2M | 0.00%2.01M | 0.00%2.01M | --2M | --2.01M | --2.01M | ---- |
| -Other intangible assets | ---- | 57.09%1.3M | 57.09%1.3M | 302.06%1.23M | 173.70%824.53K | 173.70%824.53K | --305.29K | --301.25K | --301.25K | ---- |
| Total non current assets | -22.17%22.15M | -24.54%22.6M | -24.54%22.6M | 26.16%28.46M | 15.49%29.95M | 15.49%29.95M | 23.05%22.56M | 48.78%25.93M | 48.78%25.93M | 50.74%18.33M |
| Total assets | -1.32%89.77M | -10.41%85.92M | -10.41%85.92M | -1.89%90.97M | -4.03%95.91M | -4.03%95.91M | 4.88%92.72M | 9.45%99.93M | 9.45%99.93M | 13.59%88.41M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 222.07%7.18M | 91.99%5.3M | 91.99%5.3M | -51.97%2.23M | -41.66%2.76M | -41.66%2.76M | -29.89%4.64M | -21.76%4.73M | -21.76%4.73M | 441.92%6.62M |
| -Including:Current debt | 364.77%6.25M | 179.03%4.51M | 179.03%4.51M | -60.08%1.34M | -48.92%1.62M | -48.92%1.62M | -36.50%3.37M | -36.38%3.17M | -36.38%3.17M | --5.3M |
| -Including:Current capital Lease obligation | 4.80%925.61K | -30.94%790.71K | -30.94%790.71K | -30.45%883.25K | -27.02%1.15M | -27.02%1.15M | -3.17%1.27M | 45.98%1.57M | 45.98%1.57M | 7.42%1.31M |
| Payables | 32.41%15.75M | -19.22%4.62M | -19.22%4.62M | -10.42%11.89M | -39.00%5.72M | -39.00%5.72M | -6.80%13.28M | -46.41%9.38M | -46.41%9.38M | -7.42%14.24M |
| -accounts payable | 32.41%15.75M | -17.70%1.21M | -17.70%1.21M | -6.87%11.89M | -39.52%1.47M | -39.52%1.47M | -8.27%12.77M | -84.48%2.44M | -84.48%2.44M | 1.15%13.92M |
| -Total tax payable | ---- | ---- | ---- | ---- | --0 | --0 | 56.75%506.06K | -73.17%484.23K | -73.17%484.23K | -80.11%322.84K |
| -Other payable | ---- | -19.75%3.41M | -19.75%3.41M | ---- | -34.24%4.25M | -34.24%4.25M | ---- | --6.46M | --6.46M | ---- |
| Current liabilities | 48.33%24.26M | 2.12%20.79M | 2.12%20.79M | -20.76%16.36M | -24.47%20.36M | -24.47%20.36M | -16.31%20.64M | -1.96%26.95M | -1.96%26.95M | 26.19%24.66M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -53.35%203.22K | -44.36%391.74K | -44.36%391.74K | -61.67%435.63K | -58.48%704.06K | -58.48%704.06K | -8.07%1.14M | 65.40%1.7M | 65.40%1.7M | 119.79%1.24M |
| -Including:Long term capital lease obligation | -53.35%203.22K | -44.36%391.74K | -44.36%391.74K | -61.67%435.63K | -58.48%704.06K | -58.48%704.06K | -8.07%1.14M | 65.40%1.7M | 65.40%1.7M | 119.79%1.24M |
| Total non current liabilities | -41.93%387.41K | -35.22%548.03K | -35.22%548.03K | -47.88%667.1K | -51.70%845.94K | -51.70%845.94K | -36.44%1.28M | -2.85%1.75M | -2.85%1.75M | 241.54%2.01M |
| Total liabilities | 44.80%24.65M | 0.63%21.34M | 0.63%21.34M | -22.35%17.02M | -26.13%21.2M | -26.13%21.2M | -17.83%21.92M | -2.01%28.7M | -2.01%28.7M | 32.49%26.68M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M |
| -common stock | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M | 0.00%51.85M |
| Retained earnings | -31.72%25.2M | -35.39%24.57M | -35.39%24.57M | 11.11%36.9M | 2.37%38.02M | 2.37%38.02M | 23.06%33.21M | 38.53%37.14M | 38.53%37.14M | 8.14%26.99M |
| Total stockholders'equity | -11.05%65.12M | -12.66%64.59M | -12.66%64.59M | 11.25%73.21M | 6.15%73.95M | 6.15%73.95M | 10.32%65.81M | 16.46%69.67M | 16.46%69.67M | 6.78%59.65M |
| Noncontrolling interests | --0 | --0 | --0 | -85.24%737.22K | -52.07%750.97K | -52.07%750.97K | 140.84%4.99M | -28.56%1.57M | -28.56%1.57M | 13.38%2.07M |
| Total equity | -11.94%65.12M | -13.54%64.59M | -13.54%64.59M | 4.44%73.95M | 4.87%74.7M | 4.87%74.7M | 14.70%70.8M | 14.87%71.23M | 14.87%71.23M | 6.99%61.73M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |