Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.71%14.25M | -23.71%14.25M | -31.99%18.91M | -65.56%18.67M | -65.56%18.67M | -39.66%27.8M | 110.45%54.22M | --54.22M | 70.55%46.07M | -16.68%25.76M |
| -Cash and cash equivalents | -25.23%13.21M | -25.23%13.21M | -35.59%17.91M | -67.41%17.67M | -67.41%17.67M | -32.77%27.8M | 110.45%54.22M | --54.22M | 53.07%41.35M | -16.68%25.76M |
| -Short-term investments | 3.30%1.03M | 3.30%1.03M | --1M | --1M | --1M | ---- | ---- | ---- | --4.72M | ---- |
| -Accounts receivable | -14.85%13.72M | -14.85%13.72M | -11.23%17.94M | 47.97%16.11M | 47.97%16.11M | 27.70%20.21M | -40.41%10.89M | --10.89M | -53.34%15.83M | 53.02%18.27M |
| -Other receivables | -86.83%444K | -86.83%444K | ---- | -33.52%3.37M | -33.52%3.37M | ---- | --5.07M | --5.07M | ---- | ---- |
| Inventory | -35.96%34.9M | -35.96%34.9M | -23.62%50.98M | 9.24%54.5M | 9.24%54.5M | 6.73%66.75M | -43.88%49.88M | --49.88M | -41.40%62.54M | 0.24%88.89M |
| Prepaid assets | -60.29%3.5M | -60.29%3.5M | -10.37%1.68M | 46.43%8.82M | 46.43%8.82M | 24.48%1.87M | 169.68%6.02M | --6.02M | -10.43%1.5M | -26.11%2.23M |
| Total current assets | -33.40%68.61M | -33.40%68.61M | -23.42%91.07M | -19.76%103.01M | -19.76%103.01M | -8.59%118.92M | -8.64%128.37M | --128.37M | -25.73%130.09M | -4.77%140.51M |
| Non current assets | ||||||||||
| Net PPE | -6.64%135.66M | -6.64%135.66M | -4.35%156.19M | -2.53%145.3M | -2.53%145.3M | -6.47%163.29M | -9.99%149.07M | --149.07M | -7.06%174.58M | -0.82%165.62M |
| -Gross PP&E | 0.78%241.59M | 0.78%241.59M | -4.35%156.19M | 2.16%239.73M | 2.16%239.73M | -6.47%163.29M | -2.70%234.66M | --234.66M | -7.06%174.58M | 5.33%241.16M |
| -Accumulated depreciation | -12.19%-105.93M | -12.19%-105.93M | ---- | -10.32%-94.42M | -10.32%-94.42M | ---- | -13.29%-85.59M | ---85.59M | ---- | -21.88%-75.55M |
| Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Goodwill and other intangible assets | -5.82%26.88M | -5.82%26.88M | 274.75%10.48M | 40.12%28.54M | 40.12%28.54M | -1.79%2.8M | -2.72%20.37M | --20.37M | -1.73%2.85M | -2.65%20.94M |
| -Goodwill | -10.22%8.29M | -10.22%8.29M | 292.95%10.37M | 249.68%9.23M | 249.68%9.23M | 0.00%2.64M | 0.00%2.64M | --2.64M | 0.00%2.64M | 0.00%2.64M |
| -Other intangible assets | -3.72%18.6M | -3.72%18.6M | -31.21%108K | 8.93%19.32M | 8.93%19.32M | -24.52%157K | -3.11%17.73M | --17.73M | -19.38%208K | -3.03%18.3M |
| Total non current assets | -6.50%162.54M | -6.50%162.54M | 0.35%166.67M | 2.60%173.85M | 2.60%173.85M | -6.39%166.09M | -9.18%169.44M | --169.44M | -6.98%177.43M | -1.03%186.56M |
| Total assets | -16.51%231.15M | -16.51%231.15M | -9.57%257.74M | -7.04%276.86M | -7.04%276.86M | -7.32%285.01M | -8.95%297.81M | --297.81M | -15.95%307.52M | -2.67%327.07M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -51.17%13.93M | -51.17%13.93M | 49.24%23.83M | 54.37%28.53M | 54.37%28.53M | -14.09%15.96M | -7.96%18.48M | --18.48M | -49.96%18.58M | -48.21%20.08M |
| -Including:Current debt | -52.44%12.4M | -52.44%12.4M | 54.84%22.01M | 56.21%26.08M | 56.21%26.08M | -9.50%14.22M | -0.96%16.69M | --16.69M | -54.14%15.71M | -54.06%16.85M |
| -Including:Current capital Lease obligation | -37.61%1.53M | -37.61%1.53M | 3.77%1.82M | 37.20%2.45M | 37.20%2.45M | -39.14%1.75M | -44.58%1.79M | --1.79M | -0.31%2.87M | 55.23%3.22M |
| Payables | -23.73%14.81M | -23.73%14.81M | -4.25%20.71M | -47.03%19.42M | -47.03%19.42M | -37.74%21.63M | 7.20%36.66M | --36.66M | -27.44%34.75M | -19.53%34.2M |
| -accounts payable | -24.10%8.65M | -24.10%8.65M | -4.25%20.71M | -20.95%11.4M | -20.95%11.4M | -37.74%21.63M | 41.70%14.42M | --14.42M | -27.44%34.75M | -43.87%10.18M |
| -Other payable | -23.19%6.16M | -23.19%6.16M | ---- | -63.93%8.02M | -63.93%8.02M | ---- | -7.40%22.25M | --22.25M | ---- | -1.42%24.03M |
| Current liabilities | -36.21%31.7M | -36.21%31.7M | 21.52%46.13M | -11.65%49.7M | -11.65%49.7M | -29.53%37.96M | 0.49%56.26M | --56.26M | -38.94%53.87M | -34.81%55.98M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 41.00%4.78M | 41.00%4.78M | -63.25%4.99M | -74.63%3.39M | -74.63%3.39M | -44.19%13.57M | -58.08%13.36M | --13.36M | -36.44%24.32M | 33.08%31.88M |
| -Including:Long term debt | 439.97%3.88M | 439.97%3.88M | -59.99%3.66M | -92.47%718K | -92.47%718K | -53.60%9.15M | -59.34%9.54M | --9.54M | -29.92%19.71M | 29.69%23.46M |
| -Including:Long term capital lease obligation | -66.21%903K | -66.21%903K | -69.97%1.33M | -30.07%2.67M | -30.07%2.67M | -3.97%4.43M | -54.58%3.82M | --3.82M | -54.52%4.61M | 43.54%8.41M |
| Long-term accounts payable and other payables | 4.00%1.04M | 4.00%1.04M | --1M | --1M | --1M | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -43.71%10.68M | -43.71%10.68M | -29.35%19.91M | -32.13%18.98M | -32.13%18.98M | -32.49%28.18M | -43.27%27.97M | --27.97M | -18.03%41.74M | 34.65%49.3M |
| Total liabilities | -38.29%42.39M | -38.29%42.39M | -0.15%66.04M | -18.45%68.68M | -18.45%68.68M | -30.82%66.14M | -20.00%84.22M | --84.22M | -31.29%95.61M | -14.05%105.27M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | --66.14M | 0.00%66.14M | 0.00%66.14M |
| -common stock | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | 0.00%66.14M | --66.14M | 0.00%66.14M | 0.00%66.14M |
| Retained earnings | -11.48%143.87M | -11.48%143.87M | -15.23%147.97M | -4.12%162.54M | -4.12%162.54M | 3.88%174.56M | -4.58%169.52M | --169.52M | -6.55%168.04M | 7.47%177.66M |
| Total stockholders'equity | -8.89%191.27M | -8.89%191.27M | -11.98%195.37M | -3.22%209.93M | -3.22%209.93M | 3.02%221.96M | -3.62%216.93M | --216.93M | -6.55%215.45M | 4.18%225.07M |
| Noncontrolling interests | -42.55%-2.51M | -42.55%-2.51M | -18.79%-3.67M | 47.33%-1.76M | 47.33%-1.76M | 12.63%-3.09M | -2.08%-3.34M | ---3.34M | 6.46%-3.53M | -32.12%-3.27M |
| Total equity | -9.32%188.76M | -9.32%188.76M | -12.41%191.7M | -2.53%208.17M | -2.53%208.17M | 3.28%218.87M | -3.70%213.59M | --213.59M | -6.55%211.92M | 3.86%221.8M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |