CN Stock MarketDetailed Quotes

China Merchants Port Group (201872)

Watchlist
  • 17.35
  • 0.000.00%
Not Open May 14 15:00 CST
43.06BMarket Cap8.20P/E (TTM)

China Merchants Port Group (201872) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
4.58%4.41B
6.92%17.25B
4.89%12.76B
6.19%8.47B
8.99%4.21B
2.41%16.13B
3.50%12.17B
2.31%7.98B
4.69%3.87B
-2.96%15.75B
Operating revenue
4.58%4.41B
6.92%17.25B
4.89%12.76B
6.19%8.47B
8.99%4.21B
2.41%16.13B
3.50%12.17B
2.31%7.98B
4.69%3.87B
-2.96%15.75B
Other operating revenue
----
-6.71%174.48M
----
-6.23%85.78M
----
3.03%187.03M
----
5.86%91.47M
----
14.82%181.53M
Total operating cost
-1.30%3.15B
-1.27%13.24B
-0.18%9.65B
0.49%6.48B
-1.75%3.19B
-0.46%13.41B
-1.13%9.67B
-1.39%6.44B
-0.32%3.25B
-5.43%13.47B
Operating cost
2.98%2.31B
5.00%9.66B
4.47%7.03B
4.68%4.6B
3.66%2.25B
-1.31%9.2B
-0.98%6.72B
-2.86%4.39B
0.02%2.17B
-3.44%9.32B
Operating tax surcharges
8.33%98.18M
10.45%367.07M
7.68%261.91M
7.72%176.22M
12.17%90.63M
6.18%332.33M
10.32%243.24M
15.38%163.58M
19.17%80.8M
10.89%313M
Administration expense
-1.00%363.86M
-15.82%1.53B
-7.34%1.13B
-6.08%759.07M
-9.08%367.56M
2.53%1.82B
0.43%1.22B
2.18%808.18M
3.51%404.26M
0.65%1.78B
Financial expense
-26.47%322.67M
-18.98%1.5B
-18.60%1.1B
-16.02%836.57M
-21.05%438.81M
0.99%1.86B
-3.05%1.35B
3.72%996.21M
-1.24%555.81M
-18.58%1.84B
-Interest expense (Financial expense)
-17.19%450.8M
-13.78%1.91B
-15.49%1.41B
-11.55%1.02B
-8.30%544.4M
-1.02%2.22B
0.84%1.67B
3.20%1.15B
6.66%593.7M
0.58%2.24B
-Interest Income (Financial expense)
15.43%-82.1M
20.51%-379.52M
21.00%-279.49M
16.39%-200.79M
9.68%-97.08M
4.05%-477.43M
10.57%-353.8M
3.51%-240.16M
9.28%-107.48M
-5.91%-497.59M
Research and development
8.54%50.14M
-11.90%177.75M
3.28%133.68M
26.43%107.13M
20.48%46.2M
-9.83%201.76M
-18.75%129.43M
-30.00%84.73M
-44.45%38.34M
-22.23%223.74M
Credit Impairment Loss
-51.22%2.63M
-206.46%-290.62M
-98.35%5.34M
-98.51%4.69M
-98.30%5.38M
632.20%272.99M
3,005.90%323.3M
4,427.62%315.73M
3,668.33%317.39M
116.68%37.28M
Asset Impairment Loss
----
-13.42%-10.07M
-98.25%1.61K
--1.62K
----
95.36%-8.88M
39.27%92.23K
----
----
-763.29%-191.3M
Other net revenue
-6.42%1.36B
-14.52%6.34B
-8.53%5.41B
-11.97%3.81B
-19.62%1.45B
13.66%7.42B
6.96%5.91B
27.83%4.33B
9.07%1.81B
-10.56%6.53B
Fair value change income
-4.52%11.09M
-89.14%42.37M
-92.91%29.81M
-95.48%21.04M
-92.10%11.62M
431.99%390.23M
529.92%420.48M
225.69%465.85M
34.77%147.05M
156.85%73.35M
Invest income
-8.27%1.3B
-1.92%6.42B
4.19%5.22B
6.25%3.65B
7.33%1.42B
3.12%6.55B
-4.91%5.01B
7.85%3.44B
-12.34%1.32B
-13.95%6.35B
-Including: Investment income associates
-7.76%1.28B
-1.81%6.32B
4.82%5.17B
7.41%3.61B
6.19%1.39B
7.73%6.44B
-0.45%4.93B
8.48%3.36B
-12.47%1.31B
-16.79%5.98B
Asset deal income
703.69%4.67M
-78.30%7.39M
-80.04%6.7M
656.26%6.69M
2.11%581.59K
-7.34%34.06M
2,200.22%33.56M
151.24%884.47K
415.73%569.56K
-33.32%36.76M
Other revenue
155.85%38.36M
-7.00%172.43M
17.63%142.77M
15.47%125.16M
-22.57%14.99M
-17.37%185.41M
-38.76%121.37M
73.28%108.4M
-35.86%19.37M
-7.14%224.39M
Operating profit
5.70%2.62B
2.05%10.35B
1.29%8.52B
-0.97%5.8B
2.05%2.48B
15.14%10.14B
12.08%8.41B
26.10%5.86B
15.94%2.43B
-5.14%8.81B
Add:Non operating Income
-26.73%5.54M
42.19%83.92M
42.53%36.17M
0.19%17.57M
20.63%7.56M
-32.40%59.02M
-32.45%25.38M
-52.06%17.54M
-38.21%6.27M
-68.74%87.3M
Less:Non operating expense
23.28%6.86M
-17.73%57.8M
-47.64%20.23M
-62.05%12.79M
-0.80%5.57M
-27.63%70.25M
54.96%38.63M
234.35%33.7M
-62.30%5.61M
-55.96%97.07M
Total profit
5.56%2.62B
2.42%10.38B
1.64%8.53B
-0.61%5.81B
2.10%2.48B
15.14%10.13B
11.72%8.4B
25.04%5.84B
16.24%2.43B
-5.84%8.8B
Less:Income tax cost
19.15%409.57M
17.36%1.47B
-1.66%1.07B
-9.46%728.41M
1.25%343.74M
-3.89%1.25B
9.90%1.09B
31.20%804.52M
18.35%339.49M
17.13%1.3B
Net profit
3.38%2.21B
0.31%8.91B
2.13%7.46B
0.80%5.08B
2.24%2.14B
18.45%8.88B
11.99%7.31B
24.11%5.04B
15.90%2.09B
-8.94%7.5B
Net profit from continuing operation
3.38%2.21B
0.31%8.91B
2.13%7.46B
0.80%5.08B
2.24%2.14B
18.45%8.88B
11.99%7.31B
24.11%5.04B
15.90%2.09B
-8.94%7.5B
Less:Minority Profit
2.96%1.08B
-1.55%4.29B
2.39%3.66B
-1.58%2.45B
-0.68%1.05B
11.17%4.36B
5.80%3.57B
15.50%2.49B
10.50%1.05B
-19.81%3.92B
Net profit of parent company owners
3.78%1.13B
2.10%4.61B
1.89%3.81B
3.13%2.63B
5.21%1.09B
26.44%4.52B
18.63%3.74B
33.88%2.55B
21.96%1.04B
6.98%3.57B
Earning per share
Basic earning per share
4.55%0.46
2.21%1.85
2.68%1.53
2.94%1.05
7.32%0.44
26.57%1.81
18.25%1.49
34.21%1.02
20.59%0.41
-11.18%1.43
Diluted earning per share
4.55%0.46
2.21%1.85
2.68%1.53
2.94%1.05
7.32%0.44
26.57%1.81
18.25%1.49
34.21%1.02
20.59%0.41
-11.18%1.43
Other composite income
-101.29%-6.07M
193.25%1.43B
285.44%1.62B
316.85%1.6B
259.03%470.39M
-828.76%-1.53B
-184.64%-872.69M
-151.78%-738.93M
-684.52%-295.78M
-87.11%209.86M
Other composite income of parent company owners
-42.31%96.4M
189.96%589.01M
299.86%631.64M
315.45%645.54M
241.48%167.09M
-205.86%-654.75M
-248.23%-316.04M
-188.43%-299.63M
-861.57%-118.1M
-202.88%-214.07M
Other composite income of minority owners
-133.79%-102.47M
195.71%837.04M
277.26%986.71M
317.80%956.8M
270.69%303.3M
-306.30%-874.59M
-168.07%-556.65M
-140.36%-439.3M
-233.93%-177.69M
-70.16%423.93M
Total composite income
-15.50%2.2B
40.59%10.33B
41.13%9.08B
55.38%6.68B
45.30%2.61B
-4.62%7.35B
-14.84%6.43B
-21.63%4.3B
1.63%1.79B
-21.86%7.71B
Total composite income of parent company owners
-2.34%1.23B
34.67%5.2B
29.77%4.44B
45.61%3.27B
36.93%1.26B
15.00%3.86B
1.71%3.42B
0.27%2.25B
6.13%918.62M
-5.33%3.36B
Total composite income of minority owners
-27.76%975.14M
47.14%5.13B
54.03%4.64B
66.07%3.41B
54.07%1.35B
-19.78%3.49B
-28.11%3.01B
-36.75%2.05B
-2.70%876.17M
-31.14%4.35B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 4.58%4.41B6.92%17.25B4.89%12.76B6.19%8.47B8.99%4.21B2.41%16.13B3.50%12.17B2.31%7.98B4.69%3.87B-2.96%15.75B
Operating revenue 4.58%4.41B6.92%17.25B4.89%12.76B6.19%8.47B8.99%4.21B2.41%16.13B3.50%12.17B2.31%7.98B4.69%3.87B-2.96%15.75B
Other operating revenue -----6.71%174.48M-----6.23%85.78M----3.03%187.03M----5.86%91.47M----14.82%181.53M
Total operating cost -1.30%3.15B-1.27%13.24B-0.18%9.65B0.49%6.48B-1.75%3.19B-0.46%13.41B-1.13%9.67B-1.39%6.44B-0.32%3.25B-5.43%13.47B
Operating cost 2.98%2.31B5.00%9.66B4.47%7.03B4.68%4.6B3.66%2.25B-1.31%9.2B-0.98%6.72B-2.86%4.39B0.02%2.17B-3.44%9.32B
Operating tax surcharges 8.33%98.18M10.45%367.07M7.68%261.91M7.72%176.22M12.17%90.63M6.18%332.33M10.32%243.24M15.38%163.58M19.17%80.8M10.89%313M
Administration expense -1.00%363.86M-15.82%1.53B-7.34%1.13B-6.08%759.07M-9.08%367.56M2.53%1.82B0.43%1.22B2.18%808.18M3.51%404.26M0.65%1.78B
Financial expense -26.47%322.67M-18.98%1.5B-18.60%1.1B-16.02%836.57M-21.05%438.81M0.99%1.86B-3.05%1.35B3.72%996.21M-1.24%555.81M-18.58%1.84B
-Interest expense (Financial expense) -17.19%450.8M-13.78%1.91B-15.49%1.41B-11.55%1.02B-8.30%544.4M-1.02%2.22B0.84%1.67B3.20%1.15B6.66%593.7M0.58%2.24B
-Interest Income (Financial expense) 15.43%-82.1M20.51%-379.52M21.00%-279.49M16.39%-200.79M9.68%-97.08M4.05%-477.43M10.57%-353.8M3.51%-240.16M9.28%-107.48M-5.91%-497.59M
Research and development 8.54%50.14M-11.90%177.75M3.28%133.68M26.43%107.13M20.48%46.2M-9.83%201.76M-18.75%129.43M-30.00%84.73M-44.45%38.34M-22.23%223.74M
Credit Impairment Loss -51.22%2.63M-206.46%-290.62M-98.35%5.34M-98.51%4.69M-98.30%5.38M632.20%272.99M3,005.90%323.3M4,427.62%315.73M3,668.33%317.39M116.68%37.28M
Asset Impairment Loss -----13.42%-10.07M-98.25%1.61K--1.62K----95.36%-8.88M39.27%92.23K---------763.29%-191.3M
Other net revenue -6.42%1.36B-14.52%6.34B-8.53%5.41B-11.97%3.81B-19.62%1.45B13.66%7.42B6.96%5.91B27.83%4.33B9.07%1.81B-10.56%6.53B
Fair value change income -4.52%11.09M-89.14%42.37M-92.91%29.81M-95.48%21.04M-92.10%11.62M431.99%390.23M529.92%420.48M225.69%465.85M34.77%147.05M156.85%73.35M
Invest income -8.27%1.3B-1.92%6.42B4.19%5.22B6.25%3.65B7.33%1.42B3.12%6.55B-4.91%5.01B7.85%3.44B-12.34%1.32B-13.95%6.35B
-Including: Investment income associates -7.76%1.28B-1.81%6.32B4.82%5.17B7.41%3.61B6.19%1.39B7.73%6.44B-0.45%4.93B8.48%3.36B-12.47%1.31B-16.79%5.98B
Asset deal income 703.69%4.67M-78.30%7.39M-80.04%6.7M656.26%6.69M2.11%581.59K-7.34%34.06M2,200.22%33.56M151.24%884.47K415.73%569.56K-33.32%36.76M
Other revenue 155.85%38.36M-7.00%172.43M17.63%142.77M15.47%125.16M-22.57%14.99M-17.37%185.41M-38.76%121.37M73.28%108.4M-35.86%19.37M-7.14%224.39M
Operating profit 5.70%2.62B2.05%10.35B1.29%8.52B-0.97%5.8B2.05%2.48B15.14%10.14B12.08%8.41B26.10%5.86B15.94%2.43B-5.14%8.81B
Add:Non operating Income -26.73%5.54M42.19%83.92M42.53%36.17M0.19%17.57M20.63%7.56M-32.40%59.02M-32.45%25.38M-52.06%17.54M-38.21%6.27M-68.74%87.3M
Less:Non operating expense 23.28%6.86M-17.73%57.8M-47.64%20.23M-62.05%12.79M-0.80%5.57M-27.63%70.25M54.96%38.63M234.35%33.7M-62.30%5.61M-55.96%97.07M
Total profit 5.56%2.62B2.42%10.38B1.64%8.53B-0.61%5.81B2.10%2.48B15.14%10.13B11.72%8.4B25.04%5.84B16.24%2.43B-5.84%8.8B
Less:Income tax cost 19.15%409.57M17.36%1.47B-1.66%1.07B-9.46%728.41M1.25%343.74M-3.89%1.25B9.90%1.09B31.20%804.52M18.35%339.49M17.13%1.3B
Net profit 3.38%2.21B0.31%8.91B2.13%7.46B0.80%5.08B2.24%2.14B18.45%8.88B11.99%7.31B24.11%5.04B15.90%2.09B-8.94%7.5B
Net profit from continuing operation 3.38%2.21B0.31%8.91B2.13%7.46B0.80%5.08B2.24%2.14B18.45%8.88B11.99%7.31B24.11%5.04B15.90%2.09B-8.94%7.5B
Less:Minority Profit 2.96%1.08B-1.55%4.29B2.39%3.66B-1.58%2.45B-0.68%1.05B11.17%4.36B5.80%3.57B15.50%2.49B10.50%1.05B-19.81%3.92B
Net profit of parent company owners 3.78%1.13B2.10%4.61B1.89%3.81B3.13%2.63B5.21%1.09B26.44%4.52B18.63%3.74B33.88%2.55B21.96%1.04B6.98%3.57B
Earning per share
Basic earning per share 4.55%0.462.21%1.852.68%1.532.94%1.057.32%0.4426.57%1.8118.25%1.4934.21%1.0220.59%0.41-11.18%1.43
Diluted earning per share 4.55%0.462.21%1.852.68%1.532.94%1.057.32%0.4426.57%1.8118.25%1.4934.21%1.0220.59%0.41-11.18%1.43
Other composite income -101.29%-6.07M193.25%1.43B285.44%1.62B316.85%1.6B259.03%470.39M-828.76%-1.53B-184.64%-872.69M-151.78%-738.93M-684.52%-295.78M-87.11%209.86M
Other composite income of parent company owners -42.31%96.4M189.96%589.01M299.86%631.64M315.45%645.54M241.48%167.09M-205.86%-654.75M-248.23%-316.04M-188.43%-299.63M-861.57%-118.1M-202.88%-214.07M
Other composite income of minority owners -133.79%-102.47M195.71%837.04M277.26%986.71M317.80%956.8M270.69%303.3M-306.30%-874.59M-168.07%-556.65M-140.36%-439.3M-233.93%-177.69M-70.16%423.93M
Total composite income -15.50%2.2B40.59%10.33B41.13%9.08B55.38%6.68B45.30%2.61B-4.62%7.35B-14.84%6.43B-21.63%4.3B1.63%1.79B-21.86%7.71B
Total composite income of parent company owners -2.34%1.23B34.67%5.2B29.77%4.44B45.61%3.27B36.93%1.26B15.00%3.86B1.71%3.42B0.27%2.25B6.13%918.62M-5.33%3.36B
Total composite income of minority owners -27.76%975.14M47.14%5.13B54.03%4.64B66.07%3.41B54.07%1.35B-19.78%3.49B-28.11%3.01B-36.75%2.05B-2.70%876.17M-31.14%4.35B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More