Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -1,073.44%-1.47B | 129.46%151.13M | -592.95%-513M | 104.07M |
| Net profit before non-cash adjustment | 20.69%-831.28M | -99.39%-1.05B | -808.91%-525.7M | --74.16M |
| Total adjustment of non-cash items | -91.94%25.36M | 866.65%314.82M | 1,023.39%32.57M | ---3.53M |
| -Depreciation and amortization | ---- | --0 | 623.26%8.74M | --1.21M |
| -Reversal of impairment losses recognized in profit and loss | -61.70%82.98M | 669.53%216.63M | 524.47%28.15M | --4.51M |
| -Disposal profit | --0 | -5,050.00%-99K | --2K | --0 |
| -Net exchange gains and losses | -252.44%-27.34M | 13,095.65%17.93M | 98.68%-138K | ---10.49M |
| -Remuneration paid in stock | --5.47M | --0 | ---- | ---- |
| -Other non-cash items | -144.48%-35.74M | 2,020.48%80.35M | -436.60%-4.18M | --1.24M |
| Changes in working capital | -175.21%-665.21M | 4,552.38%884.51M | -159.42%-19.87M | --33.44M |
| -Change in receivables | ---- | --0 | 206.42%21.72M | ---20.41M |
| -Change in prepaid assets | -117.47%-23.33M | -330.42%-10.73M | 468.38%4.66M | --819K |
| -Change in payables | -66.38%6.64M | 140.02%19.75M | -50.27%8.23M | --16.55M |
| -Change in accrued expense | --0 | 25.25%3.22M | 114.17%2.57M | --1.2M |
| -Provision for loans, leases and other losses | --12.89M | --0 | ---- | ---- |
| -Changes in other current assets | -175.83%-661.41M | 1,629.19%872.27M | -261.68%-57.04M | --35.28M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | ||||
| Interest received (cash flow from operating activities) | 1,421.89%4.03M | 1,294.74%265K | -9.52%19K | 21K |
| Tax refund paid | -1.84%-1.27M | -3.14%-1.25M | 0.25%-1.21M | -1.21M |
| Other operating cash inflow (outflow) | 1K | 0 | 338.37%377K | 86K |
| Operating cash flow | -1,077.97%-1.47B | 129.22%150.14M | -599.03%-513.81M | --102.96M |
| Investing cash flow | ||||
| Net PPE purchase and sale | 68.55%-64.7M | -494.71%-205.72M | -505.06%-34.59M | ---5.72M |
| Net intangibles purchase and sale | 49.48%-2.99M | ---5.91M | --0 | ---- |
| Net changes in other investments | 95.92%-1.33M | -462.74%-32.56M | -168.24%-5.79M | ---2.16M |
| Investing cash flow | 71.74%-69.01M | -504.77%-244.19M | -412.79%-40.38M | ---7.87M |
| Financing cash flow | ||||
| Net common stock issuance | -99.01%33.59M | --3.39B | --0 | --210.87M |
| Issuance fees | --0 | ---20.85M | --0 | ---- |
| Net other fund-raising expenses | 200.00%1K | ---1K | ---- | ---100M |
| Financing cash flow | -99.00%33.59M | --3.37B | --0 | --110.87M |
| Net cash flow | ||||
| Beginning cash position | 287.32%4.39B | -32.82%1.13B | 14.71%1.69B | --1.47B |
| Current changes in cash | -145.90%-1.5B | 691.14%3.28B | -369.08%-554.19M | --205.96M |
| Effect of exchange rate changes | 252.44%27.34M | -13,095.65%-17.93M | -98.68%138K | --10.49M |
| Cash adjustments other than cash changes | ---- | --1K | ---- | --1K |
| End cash Position | -33.62%2.92B | 287.32%4.39B | -32.82%1.13B | --1.69B |
| Free cash flow | -2,395.49%-1.54B | 88.78%-61.55M | -663.94%-548.4M | --97.25M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |