(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.52%658.65M | -15.68%636.54M | -22.90%674.13M | -22.90%674.13M | -17.59%686.15M | -16.15%689.82M | -10.08%754.91M | -3.13%874.37M | -3.13%874.37M | -13.95%832.57M |
-Cash and cash equivalents | -4.52%658.65M | -15.68%636.54M | -22.90%674.13M | -22.90%674.13M | -17.59%686.15M | -16.15%689.82M | -10.08%754.91M | -3.13%874.37M | -3.13%874.37M | -13.95%832.57M |
Receivables | 2.09%321.7M | -3.96%315.07M | -10.19%229.41M | -10.19%229.41M | -0.92%256.74M | 1.91%315.09M | -1.68%328.08M | -2.67%255.44M | -2.67%255.44M | -5.80%259.13M |
-Accounts receivable | 2.09%321.7M | -3.96%315.07M | -10.19%229.41M | -10.19%229.41M | -0.92%256.74M | 1.91%315.09M | -1.68%328.08M | -2.67%255.44M | -2.67%255.44M | -5.80%259.13M |
-Gross accounts receivable | 2.09%321.7M | -3.96%315.07M | -10.19%229.41M | -10.19%229.41M | -0.92%256.74M | 1.91%315.09M | -1.68%328.08M | -2.67%255.44M | -2.67%255.44M | -5.80%259.13M |
Inventory | 97.14%16.52M | 44.01%12.76M | 45.01%13.16M | 45.01%13.16M | 68.96%15.65M | 9.25%8.38M | 11.42%8.86M | -11.59%9.07M | -11.59%9.07M | 16.59%9.26M |
Prepaid assets | -10.51%18.57M | 27.09%24.5M | 19.63%24.44M | 19.63%24.44M | --23.88M | --20.75M | --19.28M | 9.25%20.43M | 9.25%20.43M | ---- |
Other current assets | -2.64%6.11M | 16.46%7.93M | 9.24%7.94M | 9.24%7.94M | -75.72%6.17M | -74.42%6.28M | -75.45%6.81M | -41.41%7.27M | -41.41%7.27M | -13.55%25.43M |
Total current assets | -1.81%1.02B | -10.83%996.81M | -18.65%949.08M | -18.65%949.08M | -12.23%988.6M | -10.63%1.04B | -7.52%1.12B | -3.30%1.17B | -3.30%1.17B | -13.57%1.13B |
Non current assets | ||||||||||
Net PPE | 96.64%86.52M | 75.36%87.91M | 32.32%104.38M | 32.32%104.38M | -12.63%35.97M | -1.17%44M | 8.77%50.13M | 79.01%78.88M | 79.01%78.88M | -55.62%41.17M |
-Gross PP&E | 96.64%86.52M | 75.36%87.91M | 32.32%104.38M | 32.32%104.38M | -12.63%35.97M | -1.17%44M | 8.77%50.13M | 79.01%78.88M | 79.01%78.88M | -55.62%41.17M |
Goodwill and other intangible assets | 3.11%43.03M | 79.76%43.85M | 59.53%39.94M | 59.53%39.94M | 44.28%39.64M | 36.60%41.73M | -27.13%24.4M | -29.08%25.04M | -29.08%25.04M | -28.26%27.48M |
-Other intangible assets | ---- | ---- | 59.53%39.94M | 59.53%39.94M | ---- | ---- | ---- | -29.08%25.04M | -29.08%25.04M | ---- |
Deferred tax assets-non current | --12.57M | 90.78%10.97M | -11.29%10.94M | -11.29%10.94M | --0 | --0 | --5.75M | 180.61%12.33M | 180.61%12.33M | ---- |
Other non current assets | -91.13%3.88M | -90.37%4.35M | -22.71%4.85M | -22.71%4.85M | 42.80%79.96M | -24.27%43.8M | -15.12%45.15M | -85.80%6.27M | -85.80%6.27M | 357.89%56M |
Total non current assets | 12.72%146M | 17.26%147.08M | 30.68%160.11M | 30.68%160.11M | 24.82%155.58M | -2.54%129.53M | -5.52%125.43M | -4.21%122.52M | -4.21%122.52M | -13.02%124.64M |
Total assets | -0.20%1.17B | -8.00%1.14B | -13.96%1.11B | -13.96%1.11B | -8.54%1.14B | -9.80%1.17B | -7.33%1.24B | -3.39%1.29B | -3.39%1.29B | -13.51%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.47%300.02M | -13.39%294.15M | -11.46%300.85M | -11.46%300.85M | -5.48%316.67M | -3.12%327.77M | -2.50%339.62M | -6.62%339.8M | -6.62%339.8M | -7.91%335.04M |
-Current debt and capital lease obligation | -8.47%300.02M | -13.39%294.15M | -11.46%300.85M | -11.46%300.85M | -5.48%316.67M | -3.12%327.77M | -2.50%339.62M | -6.62%339.8M | -6.62%339.8M | -7.91%335.04M |
-Including:Current debt | -8.16%300.02M | -12.62%294.15M | -10.19%300.85M | -10.19%300.85M | -5.48%316.67M | -3.45%326.66M | -3.36%336.65M | -6.07%334.99M | -6.07%334.99M | -6.05%335.04M |
-Including:Current capital Lease obligation | ---- | ---- | --0 | --0 | --0 | --1.11M | --2.96M | -33.67%4.81M | -33.67%4.81M | ---- |
Payables | 0.16%317.96M | -3.79%300.79M | -5.43%258.61M | -5.43%258.61M | -5.50%272.46M | 7.12%317.45M | 6.90%312.64M | 2.62%273.46M | 2.62%273.46M | -6.30%288.31M |
-accounts payable | 19.52%107.55M | 7.43%106.45M | 2.94%95.85M | 2.94%95.85M | 1.51%98.44M | 0.90%89.99M | -0.56%99.09M | -9.78%93.11M | -9.78%93.11M | -15.56%96.98M |
-Total tax payable | 183.25%16.8M | 4.41%3.01M | -78.86%3.62M | -78.86%3.62M | -96.30%522K | -51.66%5.93M | 24.43%2.88M | --17.11M | --17.11M | 338.92%14.11M |
-Other payable | -12.60%193.61M | -9.18%191.33M | -2.51%159.15M | -2.51%159.15M | -2.10%173.49M | 13.67%221.53M | 10.59%210.67M | -0.02%163.24M | -0.02%163.24M | -6.54%177.22M |
Current provisions | ---- | --1.67M | --2.48M | --2.48M | --4.82M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --1.76M | --14.81M | ---- | ---- | 379.88%18.85M | ---- | ---- | ---- | ---- | 191.10%3.93M |
Accrued and deferred income | 400.21%44.92M | 33.75%9.25M | 33.50%32.96M | 33.50%32.96M | --17.75M | --8.98M | --6.91M | 106.05%24.69M | 106.05%24.69M | ---- |
Other current liabilities | 168.00%35.73M | 22.28%39.39M | -48.29%16.88M | -48.29%16.88M | -66.64%18.2M | -77.79%13.33M | -38.82%32.21M | 4.11%32.64M | 4.11%32.64M | 54.74%54.56M |
Current liabilities | 4.92%700.4M | -4.53%660.05M | -8.77%611.79M | -8.77%611.79M | -4.85%648.75M | -4.22%667.53M | -2.31%691.38M | -0.76%670.59M | -0.76%670.59M | -4.15%681.82M |
Non current liabilities | ||||||||||
Non current financial liabilities | -47.62%110.01M | -40.06%140.88M | -37.81%165.88M | -37.81%165.88M | -38.67%185.04M | -37.62%210.04M | -36.77%235.03M | -34.39%266.73M | -34.39%266.73M | -31.95%301.72M |
-Long term debt and capital lease obligation | -47.62%110.01M | -40.06%140.88M | -37.81%165.88M | -37.81%165.88M | -38.67%185.04M | -37.62%210.04M | -36.77%235.03M | -34.39%266.73M | -34.39%266.73M | -31.95%301.72M |
-Including:Long term debt | -47.62%110.01M | -40.06%140.88M | -37.81%165.88M | -37.81%165.88M | -38.67%185.04M | -37.62%210.04M | -36.77%235.03M | -33.60%266.73M | -33.60%266.73M | -30.92%301.72M |
Long term provisions | -20.90%16.85M | -20.90%16.84M | -20.90%16.84M | -20.90%16.84M | -20.90%16.84M | 0.06%21.3M | 0.06%21.29M | 0.05%21.29M | 0.05%21.29M | 0.06%21.29M |
Long term pension and other post-retirement benefit plans | 4.85%165.7M | 5.68%162.37M | 3.97%160.43M | 3.97%160.43M | 3.94%156.73M | 7.43%158.04M | 5.25%153.64M | 3.38%154.31M | 3.38%154.31M | -14.24%150.78M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --573K | --747K | ---- | ---- | ---- | ---- |
Other non current liabilities | -75.00%1K | 0.00%2K | -200.00%-1K | -200.00%-1K | -98.25%1K | -99.67%4K | -99.94%2K | -99.55%1K | -99.55%1K | -79.50%57K |
Total non current liabilities | -25.01%292.56M | -21.92%320.1M | -22.42%343.15M | -22.42%343.15M | -24.20%359.18M | -22.95%390.12M | -24.37%409.97M | -23.38%442.33M | -23.38%442.33M | -26.26%473.84M |
Total liabilities | -6.12%992.96M | -11.01%980.15M | -14.20%954.93M | -14.20%954.93M | -12.78%1.01B | -12.10%1.06B | -11.88%1.1B | -11.18%1.11B | -11.18%1.11B | -14.64%1.16B |
Shareholders'equity | ||||||||||
Share capital | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 23.56%281.86M | 19.14%271.78M | 19.14%271.78M | 19.14%271.78M | 19.14%271.78M | 0.00%228.11M |
-common stock | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 23.56%281.86M | 19.14%271.78M | 19.14%271.78M | 19.14%271.78M | 19.14%271.78M | 0.00%228.11M |
Additional paid-in capital | 7.89%217.7M | 7.89%217.7M | 7.89%217.7M | 7.89%217.7M | 33.99%211.86M | 27.61%201.78M | 27.61%201.78M | 27.61%201.78M | 27.61%201.78M | 0.00%158.11M |
Retained earnings | 9.11%-330.12M | -2.29%-340.97M | -17.16%-350.48M | -17.16%-350.48M | -21.57%-356.85M | -23.08%-363.22M | -12.21%-333.34M | 2.75%-299.15M | 2.75%-299.15M | 0.95%-293.53M |
Less: Treasury stock | 11.78%759K | 11.78%759K | 8.84%739K | 8.84%739K | 0.00%679K | 0.00%679K | 0.00%679K | 0.00%679K | 0.00%679K | 0.00%679K |
Other equity interest | -97.41%66K | -97.34%66K | -97.34%66K | -97.34%66K | -98.03%66K | -23.92%2.54M | -25.90%2.48M | -25.90%2.48M | -25.90%2.48M | 0.00%3.34M |
Total stockholders'equity | 55.61%174.6M | 15.30%163.74M | -12.46%154.25M | -12.46%154.25M | 42.87%136.25M | 19.64%112.2M | 54.67%142.01M | 116.78%176.2M | 116.78%176.2M | 3.06%95.36M |
Total equity | 55.61%174.6M | 15.30%163.74M | -12.46%154.25M | -12.46%154.25M | 42.87%136.25M | 19.64%112.2M | 54.67%142.01M | 116.78%176.2M | 116.78%176.2M | 3.06%95.36M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data