Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --11.25B | 7.86%11.41B | -14.69%8.37B | -19.95%10.58B | -24.51%10.86B | -20.77%9.81B | -20.77%9.81B | -40.61%10.37B | -33.44%13.21B | -30.11%14.38B |
| -Cash and cash equivalents | --11.25B | 7.86%11.41B | -14.69%8.37B | -19.95%10.58B | -24.51%10.86B | -20.77%9.81B | -20.77%9.81B | -40.61%10.37B | -33.44%13.21B | -30.11%14.38B |
| Receivables | --12.34B | -9.23%10.88B | 7.16%17.62B | 22.35%11.99B | 26.52%13.58B | 3.89%16.44B | 3.89%16.44B | 18.94%12.11B | 3.42%9.8B | 6.96%10.73B |
| -Accounts receivable | --12.34B | -9.23%10.88B | 7.16%17.62B | 22.35%11.99B | 26.52%13.58B | 3.89%16.44B | 3.89%16.44B | 18.94%12.11B | 3.42%9.8B | 6.96%10.73B |
| -Gross accounts receivable | --12.34B | -9.23%10.88B | 7.16%17.62B | 22.35%11.99B | 26.52%13.58B | 3.89%16.44B | 3.89%16.44B | 18.94%12.11B | 3.42%9.8B | 6.96%10.73B |
| Inventory | --11.95B | 52.48%10.31B | 26.76%8.43B | -1.08%6.76B | -19.18%6.53B | -16.73%6.65B | -16.73%6.65B | -2.27%7.31B | 11.11%6.83B | 36.43%8.08B |
| Other current assets | --951M | -8.17%866M | -11.72%987M | 25.73%943M | 28.43%795M | 23.81%1.12B | 23.81%1.12B | 35.94%1.01B | 1.76%750M | 8.60%619M |
| Total current assets | --36.5B | 10.56%33.46B | 4.07%35.41B | -1.07%30.27B | -6.07%31.75B | -8.29%34.02B | -8.29%34.02B | -14.13%30.8B | -15.52%30.6B | -8.87%33.8B |
| Non current assets | ||||||||||
| Net PPE | --44.83B | 11.10%43.75B | 11.53%41.91B | 10.50%39.38B | 7.61%37.78B | 6.76%37.57B | 6.76%37.57B | 6.69%37.14B | 12.22%35.64B | 15.21%35.11B |
| -Gross PP&E | --44.83B | 11.10%43.75B | 5.94%125.55B | 10.50%39.38B | 7.61%37.78B | 4.82%118.51B | 4.82%118.51B | 6.69%37.14B | 12.22%35.64B | 15.21%35.11B |
| -Accumulated depreciation | ---- | ---- | -3.34%-83.64B | ---- | ---- | -3.94%-80.93B | -3.94%-80.93B | ---- | ---- | ---- |
| Total investment | --7.5B | 3.29%7.09B | 5.02%6.86B | 6.70%6.87B | 7.94%6.58B | 7.30%6.53B | 7.30%6.53B | 9.96%6.74B | 8.64%6.44B | 8.30%6.1B |
| -Financial asset investment | --7.5B | 3.29%7.09B | 5.02%6.86B | 6.70%6.87B | 7.94%6.58B | 7.30%6.53B | 7.30%6.53B | 9.96%6.74B | 8.64%6.44B | 8.30%6.1B |
| -Including:Available-for-sale securities | --7.5B | 3.29%7.09B | 5.02%6.86B | 6.70%6.87B | 7.94%6.58B | 7.30%6.53B | 7.30%6.53B | 9.96%6.74B | 8.64%6.44B | 8.30%6.1B |
| Long-term accounts receivable and other receivables | ---- | ---- | -7.97%231M | ---- | ---- | -7.04%251M | -7.04%251M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --1.57B | -7.11%1.59B | -7.07%1.67B | -10.68%1.72B | -9.27%1.75B | -5.87%1.8B | -5.87%1.8B | -7.01%1.83B | 12.87%1.92B | 11.11%1.93B |
| -Other intangible assets | --1.57B | -7.11%1.59B | -7.07%1.67B | -10.68%1.72B | -9.27%1.75B | -5.87%1.8B | -5.87%1.8B | -7.01%1.83B | 12.87%1.92B | 11.11%1.93B |
| Defined pension benefit | --696M | 35.50%687M | 32.23%677M | 53.64%507M | 54.13%504M | 47.98%512M | 47.98%512M | -14.83%333M | -13.84%330M | -15.72%327M |
| Deferred tax assets-non current | --1.41B | 2.11%1.26B | 3.49%1.22B | -21.98%1.24B | -14.50%1.26B | -10.85%1.18B | -10.85%1.18B | 39.63%1.82B | 24.25%1.58B | 8.25%1.47B |
| Other non current assets | --4.53B | 68.85%4.53B | 98.33%2.5B | 64.58%2.68B | 60.45%2.66B | -15.32%1.26B | -15.32%1.26B | 33.93%1.58B | 72.56%1.63B | 67.27%1.66B |
| Total non current assets | --60.54B | 12.46%58.91B | 12.13%55.06B | 10.20%52.38B | 8.46%50.53B | 5.34%49.1B | 5.34%49.1B | 8.00%49.45B | 13.22%47.54B | 14.82%46.58B |
| Total assets | --97.04B | 11.76%92.38B | 8.83%90.47B | 5.79%82.66B | 2.35%82.28B | -0.70%83.13B | -0.70%83.13B | -1.72%80.25B | -0.09%78.14B | 3.50%80.39B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --1.16B | 0.09%1.15B | 259.15%4.16B | -1.71%1.15B | -2.04%1.15B | -1.61%1.16B | -1.61%1.16B | -0.67%1.18B | 0.86%1.17B | -3.37%1.18B |
| -Current debt and capital lease obligation | --1.16B | 0.09%1.15B | 259.15%4.16B | -1.71%1.15B | -2.04%1.15B | -1.61%1.16B | -1.61%1.16B | -0.67%1.18B | 0.86%1.17B | -3.37%1.18B |
| -Including:Current debt | --960M | 0.00%960M | 312.50%3.96B | 0.00%960M | 0.00%960M | 0.00%960M | 0.00%960M | 0.00%960M | -3.23%960M | -6.25%960M |
| -Including:Current capital Lease obligation | --196M | 0.52%193M | 0.51%199M | -9.43%192M | -11.16%191M | -8.76%198M | -8.76%198M | -3.52%219M | 24.71%212M | 11.98%215M |
| Payables | --11.62B | 18.99%12.4B | 7.75%12.5B | 11.21%10.42B | -2.12%10.13B | -4.38%11.6B | -4.38%11.6B | -10.31%10.21B | -5.37%9.37B | -1.85%10.35B |
| -accounts payable | --8.12B | 13.88%7.9B | 5.09%8.49B | 10.74%6.94B | -0.94%7.17B | -4.21%8.08B | -4.21%8.08B | -2.25%6.89B | -5.79%6.27B | 2.67%7.24B |
| -Total tax payable | --395M | 22.60%792M | 70.10%893M | 22.35%646M | -7.13%482M | -38.81%525M | -38.81%525M | -37.68%301M | -17.24%528M | 4.85%519M |
| -Other payable | --3.11B | 30.67%3.7B | 4.01%3.11B | 10.06%2.83B | -4.40%2.48B | 5.54%2.99B | 5.54%2.99B | -21.62%3.02B | -1.42%2.57B | -13.57%2.59B |
| Pension and other retirement benefit plans | --1.21B | 14.31%559M | 10.64%499M | 1.66%489M | 3.18%1.04B | 4.40%451M | 4.40%451M | 6.85%1.05B | 6.89%481M | 5.01%1.01B |
| Other current liabilities | --7.04B | 6.26%5.86B | 19.50%7.3B | 23.08%5.52B | 7.05%5.4B | -16.56%6.11B | -16.56%6.11B | -19.47%4.93B | -17.20%4.48B | 5.96%5.05B |
| Current liabilities | --21.02B | 13.62%19.97B | 26.60%24.46B | 13.37%17.57B | 0.82%17.73B | -8.28%19.32B | -8.28%19.32B | -11.72%17.37B | -8.40%15.5B | 0.55%17.58B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --10.61B | 1,858.87%7.62B | 90.54%564M | 47.91%389M | 5.15%306M | -7.79%296M | -7.79%296M | -27.76%255M | -11.45%263M | -11.28%291M |
| -Long term debt and capital lease obligation | --10.61B | 1,858.87%7.62B | 90.54%564M | 47.91%389M | 5.15%306M | -7.79%296M | -7.79%296M | -27.76%255M | -11.45%263M | -11.28%291M |
| -Including:Long term debt | --10B | --7B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Long term capital lease obligation | --613M | 59.38%620M | 90.54%564M | 47.91%389M | 5.15%306M | -7.79%296M | -7.79%296M | -27.76%255M | -11.45%263M | -11.28%291M |
| Long term pension and other post-retirement benefit plans | --1.43B | -23.70%1.39B | -26.18%1.33B | -14.01%1.82B | -11.73%1.83B | -13.26%1.8B | -13.26%1.8B | -5.49%2.15B | -5.94%2.12B | -7.30%2.07B |
| Non current deferred liabilities | --270M | -6.72%250M | -0.78%255M | 10.29%268M | 21.00%265M | 9.83%257M | 9.83%257M | 14.75%249M | 3.85%243M | -5.60%219M |
| Other non current liabilities | --819M | -1.92%819M | -2.32%799M | -0.60%835M | -4.22%817M | -4.88%818M | -4.88%818M | -7.05%831M | -7.59%840M | -7.08%853M |
| Total non current liabilities | --13.14B | 204.07%10.08B | -7.07%2.95B | -4.36%3.32B | -6.35%3.22B | -9.14%3.17B | -9.14%3.17B | -6.79%3.49B | -6.17%3.47B | -7.49%3.43B |
| Total liabilities | --34.16B | 43.85%30.05B | 21.86%27.4B | 10.13%20.89B | -0.35%20.94B | -8.40%22.49B | -8.40%22.49B | -10.94%20.86B | -8.00%18.97B | -0.86%21.01B |
| Shareholders'equity | ||||||||||
| Share capital | --18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B |
| -common stock | --18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B | 0.00%18.28B |
| Additional paid-in capital | --4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | 0.00%4.06B | -0.02%4.06B | -0.02%4.06B |
| Retained earnings | --32.47B | 2.82%32.4B | 2.86%32.34B | 3.02%31.52B | 1.12%31.5B | 0.63%31.44B | 0.63%31.44B | 1.62%30.38B | 4.11%30.59B | 8.75%31.15B |
| Less: Treasury stock | --17M | 0.00%17M | 0.00%17M | 6.25%17M | 6.25%17M | 6.25%17M | 6.25%17M | 6.25%17M | 0.00%16M | 0.00%16M |
| Other reserves | --2.96B | -9.31%2.68B | 49.63%3.25B | 63.96%2.95B | 69.92%2.58B | 60.89%2.17B | 60.89%2.17B | 17.06%2.01B | 5.75%1.8B | 11.47%1.52B |
| Total stockholders'equity | --57.76B | 1.08%57.4B | 3.53%57.91B | 3.79%56.79B | 2.56%56.4B | 1.85%55.94B | 1.85%55.94B | 1.44%54.71B | 2.44%54.72B | 5.09%54.99B |
| Noncontrolling interests | --5.12B | -1.08%4.93B | 9.55%5.15B | 11.81%4.98B | 12.63%4.94B | 10.76%4.7B | 10.76%4.7B | 8.89%4.68B | 6.63%4.45B | 5.81%4.39B |
| Total equity | --62.88B | 0.90%62.33B | 4.00%63.07B | 4.40%61.77B | 3.30%61.34B | 2.49%60.64B | 2.49%60.64B | 1.99%59.39B | 2.75%59.17B | 5.14%59.38B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |