Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -31.55%4.04B | -10.46%7.19B | --7.19B | -1.70%6.51B | 14.11%5.9B | 26.01%8.03B | 15.06%6.62B | 7.16%5.17B | 9.98%6.38B | 9.98%6.38B |
| -Cash and cash equivalents | -31.55%4.04B | -10.46%7.19B | --7.19B | -1.70%6.51B | 14.11%5.9B | 26.01%8.03B | 15.06%6.62B | 7.16%5.17B | 9.98%6.38B | 9.98%6.38B |
| Receivables | 84.56%4.02B | 76.40%5.42B | --5.42B | 43.33%4.07B | 3.03%2.18B | 18.94%3.07B | 51.23%2.84B | 15.88%2.11B | 4.09%2.58B | 4.09%2.58B |
| -Accounts receivable | 32.04%2.16B | 0.41%2.82B | --2.82B | -25.92%1.56B | 0.56%1.63B | 64.95%2.8B | 54.17%2.1B | 5.44%1.62B | -8.07%1.7B | -8.07%1.7B |
| -Gross accounts receivable | 32.04%2.16B | 0.41%2.82B | --2.82B | -25.92%1.56B | 0.56%1.63B | 64.95%2.8B | 54.17%2.1B | 5.44%1.62B | -8.07%1.7B | -8.07%1.7B |
| -Other receivables | 242.74%1.86B | 870.69%2.6B | --2.6B | 240.52%2.51B | 11.28%542.31M | -69.62%268.31M | 43.44%738.18M | 72.96%487.32M | 39.62%883.22M | 39.62%883.22M |
| Inventory | 16.39%4.17B | 18.69%3.36B | --3.36B | 31.78%3.57B | 32.46%3.59B | 11.88%2.83B | -5.58%2.71B | 12.95%2.71B | 37.00%2.53B | 37.00%2.53B |
| Prepaid assets | -3.81%503.74M | 18.42%512.33M | --512.33M | 42.50%603.69M | 24.89%523.71M | 38.48%432.62M | -1.78%423.63M | 20.35%419.34M | 3.85%312.41M | 3.85%312.41M |
| Tax assets-Current | 23.90%316.42M | 1,741.29%317.9M | --317.9M | --275.91M | --255.39M | --17.27M | ---- | ---- | --0 | --0 |
| Other current assets | -67.07%27.62M | 42.37%227.89M | --227.89M | -44.61%200.68M | -67.95%83.86M | -14.09%160.06M | 61.04%362.33M | 76.83%261.67M | -0.49%186.32M | -0.49%186.32M |
| Total current assets | 4.39%13.08B | 17.08%17.03B | --17.03B | 17.55%15.23B | 17.38%12.53B | 21.35%14.55B | 15.52%12.96B | 10.47%10.67B | 12.47%11.99B | 12.47%11.99B |
| Non current assets | ||||||||||
| Net PPE | 22.78%13.51B | 27.05%13.34B | --13.34B | 37.54%12.08B | 33.53%11B | 28.81%10.5B | 8.76%8.78B | 1.97%8.24B | 3.23%8.15B | 3.23%8.15B |
| -Gross PP&E | 12.73%23.72B | 13.78%23.29B | --23.29B | 18.72%22.16B | 16.62%21.04B | 14.41%20.47B | 5.14%18.66B | 2.44%18.04B | 1.44%17.89B | 1.44%17.89B |
| -Accumulated depreciation | -1.71%-10.21B | 0.19%-9.95B | ---9.95B | -1.99%-10.08B | -2.40%-10.04B | -2.36%-9.97B | -2.12%-9.88B | -2.84%-9.8B | 0.01%-9.74B | 0.01%-9.74B |
| Prepaid assets-non current | 7.94%238.57M | 28.73%244.86M | --244.86M | 20.03%224.7M | 11.73%221.03M | -13.71%190.22M | -38.71%187.21M | -43.22%197.83M | -45.48%220.43M | -45.48%220.43M |
| Goodwill and other intangible assets | -7.35%648.34M | -5.36%679.51M | --679.51M | -1.77%686.93M | 5.27%699.76M | 7.92%717.99M | 2.55%699.34M | -3.77%664.75M | 7.17%665.3M | 7.17%665.3M |
| -Goodwill | -2.91%186.54M | -10.10%187.33M | --187.33M | -18.06%182.37M | -10.26%192.15M | 1.58%208.38M | 1.61%222.57M | 3.91%214.11M | -1.87%205.13M | -1.87%205.13M |
| -Other intangible assets | -9.03%461.8M | -3.42%492.19M | --492.19M | 5.83%504.56M | 12.64%507.62M | 10.74%509.61M | 3.00%476.77M | -7.03%450.64M | 11.76%460.17M | 11.76%460.17M |
| Deferred tax assets-non current | 36.76%285.28M | 33.43%275.51M | --275.51M | 6.37%204.27M | 8.24%208.6M | 6.17%206.49M | -15.49%192.04M | -21.22%192.73M | -24.01%194.49M | -24.01%194.49M |
| Other non current assets | 13.65%208.39M | 51.39%235.24M | --235.24M | 33.46%187.28M | 31.61%183.37M | 16.78%155.38M | 3.00%140.33M | 12.12%139.32M | 5.67%133.06M | 5.67%133.06M |
| Total non current assets | 20.90%14.89B | 25.53%14.77B | --14.77B | 33.81%13.38B | 30.54%12.32B | 25.68%11.77B | 6.11%10B | -0.57%9.43B | 0.66%9.36B | 0.66%9.36B |
| Total assets | 12.57%27.97B | 20.86%31.8B | --31.8B | 24.63%28.61B | 23.55%24.84B | 23.25%26.31B | 11.22%22.96B | 5.00%20.11B | 6.97%21.35B | 6.97%21.35B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -26.52%300.01M | -27.73%310.76M | --310.76M | 63.37%375.77M | 77.50%408.27M | 86.95%430.02M | 0.00%230.01M | 0.00%230.01M | 0.00%230.01M | 0.00%230.01M |
| -Current debt and capital lease obligation | -26.52%300.01M | -27.73%310.76M | --310.76M | 63.37%375.77M | 77.50%408.27M | 86.95%430.02M | 0.00%230.01M | 0.00%230.01M | 0.00%230.01M | 0.00%230.01M |
| -Including:Current debt | -26.52%300.01M | -27.73%310.76M | --310.76M | 63.37%375.77M | 77.50%408.27M | 86.95%430.02M | 0.00%230.01M | 0.00%230.01M | 0.00%230.01M | 0.00%230.01M |
| Payables | 25.89%4.92B | 57.06%8.89B | --8.89B | 35.85%6.76B | 34.54%3.91B | 33.05%5.66B | 29.13%4.97B | 6.83%2.9B | 11.78%4.25B | 11.78%4.25B |
| -accounts payable | 1.05%1.11B | 54.22%1.29B | --1.29B | 14.70%1.08B | 46.41%1.09B | -0.52%837.98M | 13.19%937.56M | 16.46%747.8M | 28.30%842.36M | 28.30%842.36M |
| -Total tax payable | 4.96%165.27M | 49.41%789.16M | --789.16M | 0.70%649M | 65.29%157.45M | 26.84%528.19M | 106.65%644.46M | 14.59%95.26M | 59.69%416.41M | 59.69%416.41M |
| -Other payable | 37.38%3.65B | 58.56%6.81B | --6.81B | 48.37%5.03B | 28.81%2.65B | 43.36%4.29B | 25.08%3.39B | 3.41%2.06B | 3.70%2.99B | 3.70%2.99B |
| Current provisions | ---- | ---- | ---- | ---- | ---- | --2.96M | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -20.40%145.4M | 227.09%510.95M | --510.95M | -5.05%104.59M | 23.29%182.66M | 7.06%156.21M | 10.13%110.15M | 5.13%148.15M | 33.03%145.9M | 33.03%145.9M |
| Accrued and deferred income | 23.12%2.58B | 24.54%2.59B | --2.59B | 17.46%2.23B | 14.13%2.1B | 11.12%2.08B | 11.24%1.9B | 12.51%1.84B | 12.68%1.87B | 12.68%1.87B |
| Other current liabilities | 77.07%1.36B | 18.33%461.08M | --461.08M | 159.78%871.14M | 64.52%768.8M | 20.02%389.66M | -43.01%335.33M | -38.27%467.29M | -24.67%324.67M | -24.67%324.67M |
| Current liabilities | 26.39%9.31B | 46.39%12.76B | --12.76B | 36.98%10.34B | 31.80%7.36B | 27.73%8.71B | 16.54%7.55B | 1.96%5.59B | 9.44%6.82B | 9.44%6.82B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -15.40%1.65B | -15.28%1.72B | --1.72B | 369.42%1.87B | 326.73%1.95B | 295.68%2.03B | -36.56%399.06M | -33.50%456.57M | -30.91%514.07M | -30.91%514.07M |
| -Long term debt and capital lease obligation | -15.40%1.65B | -15.28%1.72B | --1.72B | 369.42%1.87B | 326.73%1.95B | 295.68%2.03B | -36.56%399.06M | -33.50%456.57M | -30.91%514.07M | -30.91%514.07M |
| -Including:Long term debt | -15.40%1.65B | -15.28%1.72B | --1.72B | 369.42%1.87B | 326.73%1.95B | 295.68%2.03B | -36.56%399.06M | -33.50%456.57M | -30.91%514.07M | -30.91%514.07M |
| Long term provisions | 11.95%225.24M | 14.95%223.11M | --223.11M | 23.28%205.16M | 21.07%201.21M | 17.73%194.1M | -2.71%166.42M | 11.14%166.19M | 9.76%164.87M | 9.76%164.87M |
| Long term pension and other post-retirement benefit plans | -9.56%141.12M | 18.21%170.99M | --170.99M | 16.24%159.34M | 25.92%156.04M | 26.54%144.65M | 19.38%137.08M | 24.77%123.92M | -14.45%114.31M | -14.45%114.31M |
| Non current deferred liabilities | -55.01%17.95M | -58.35%17.58M | --17.58M | -12.11%38.63M | -3.47%39.89M | 9.02%42.2M | 278.63%43.96M | 286.49%41.32M | 264.28%38.71M | 264.28%38.71M |
| Other non current liabilities | 24.13%1.98B | 24.50%1.93B | --1.93B | 16.42%1.63B | 19.42%1.6B | 17.04%1.55B | 7.20%1.4B | 4.27%1.34B | 2.72%1.33B | 2.72%1.33B |
| Total non current liabilities | 1.83%4.01B | 2.53%4.07B | --4.07B | 82.09%3.9B | 85.54%3.94B | 83.83%3.97B | -3.87%2.14B | -4.64%2.12B | -7.36%2.16B | -7.36%2.16B |
| Total liabilities | 17.83%13.32B | 32.67%16.82B | --16.82B | 46.95%14.24B | 46.60%11.3B | 41.21%12.68B | 11.31%9.69B | 0.05%7.71B | 4.87%8.98B | 4.87%8.98B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%735.29M | 0.00%735.29M | --735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M |
| -common stock | 0.00%735.29M | 0.00%735.29M | --735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M | 0.00%735.29M |
| Additional paid-in capital | 0.00%241.08M | 0.00%241.08M | --241.08M | 0.00%241.08M | 0.00%241.08M | 0.00%241.08M | 0.00%241.08M | 0.00%241.08M | 0.00%241.08M | 0.00%241.08M |
| Retained earnings | 8.33%13.4B | 10.00%13.65B | --13.65B | 9.72%13.22B | 10.17%12.37B | 10.29%12.41B | 11.49%12.04B | 7.88%11.23B | 8.32%11.26B | 8.32%11.26B |
| Less: Treasury stock | 0.00%17.52M | 0.00%17.52M | --17.52M | 0.00%17.52M | 0.00%17.52M | 0.00%17.52M | 0.00%17.52M | 0.00%17.52M | 0.00%17.52M | 0.00%17.52M |
| Other reserves | 36.67%291.67M | 40.18%368.38M | --368.38M | -24.71%199.01M | 0.61%213.42M | 66.44%262.79M | 51.60%264.32M | 169.79%212.12M | 222.58%157.89M | 222.58%157.89M |
| Total stockholders'equity | 8.19%14.65B | 9.88%14.98B | --14.98B | 8.33%14.37B | 9.22%13.54B | 10.21%13.63B | 11.16%13.27B | 8.33%12.4B | 8.54%12.37B | 8.54%12.37B |
| Total equity | 8.19%14.65B | 9.88%14.98B | --14.98B | 8.33%14.37B | 9.22%13.54B | 10.21%13.63B | 11.16%13.27B | 8.33%12.4B | 8.54%12.37B | 8.54%12.37B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |