Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -90.39%1.17B | 135.70%24.28B | 43.77%27.7B | 1.71%86.83B | -14.32%12.15B | 10.81%10.3B | -52.68%19.26B | 211.28%85.37B | -55.39%21.18B | 195.70%14.19B |
| Net profit before non-cash adjustment | 6.66%15.39B | 118.98%19.86B | -7.00%18.42B | -8.88%37.2B | 19.49%14.43B | -34.27%9.07B | 9.79%19.81B | 144.78%40.82B | 61.89%-3.08B | 319.02%12.07B |
| Total adjustment of non-cash items | 31.33%14.11B | 14.86%12.2B | 68.31%10.06B | -4.22%41.26B | -8.52%10.74B | 20.67%10.62B | -22.54%5.97B | 6.69%43.08B | 10.40%14.83B | 13.38%11.74B |
| -Depreciation and amortization | 7.99%11.19B | 9.76%11.27B | 10.17%11.16B | 5.06%41.73B | 4.88%10.37B | 3.72%10.27B | 3.47%10.13B | 3.35%39.72B | 0.70%10.15B | 3.97%9.88B |
| -Reversal of impairment losses recognized in profit and loss | -59.16%486M | 1,085.11%557M | 509.09%67M | 126.47%3.35B | 209.90%1.19B | 323.81%47M | -96.23%11M | -19.51%1.48B | -75.95%826M | -25.15%384M |
| -Disposal profit | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -346.09%-1.13B | -72.22%-31M | 21,800.00%217M |
| -Other non-cash items | 398.65%2.43B | 21.50%373M | 71.94%-1.17B | -226.83%-3.82B | -164.63%-813M | 7.34%307M | -72.74%-4.16B | 950.85%3.01B | 5,802.94%3.88B | 272.19%1.26B |
| Changes in working capital | -117.64%-28.32B | 17.17%-7.77B | 88.06%-778M | 471.01%8.37B | -35.15%-13.01B | 29.42%-9.39B | -143.56%-6.52B | 104.95%1.47B | -77.61%9.44B | 65.68%-9.63B |
| -Change in receivables | -11.49%-51.09B | -114.60%-2.87B | -165.18%-2.02B | 231.29%23.05B | -81.07%-45.82B | 189.24%19.65B | -68.39%3.1B | -36.34%-17.56B | -58.34%19.98B | 49.07%-25.31B |
| -Change in inventory | -90.55%2.02B | 2,064.64%10B | 49.24%-11.95B | -316.31%-5.93B | 100.83%21.34B | -105.05%-509M | -231.57%-23.55B | 112.57%2.74B | -326.12%-10.87B | 4.00%10.63B |
| -Change in payables | 18.03%13.89B | 64.89%-4.73B | 54.33%9.44B | -199.11%-9.86B | 52.91%11.77B | -495.77%-13.46B | -14.40%6.12B | 68.32%9.95B | 54.74%-8.29B | -37.90%7.7B |
| -Changes in other current assets | 872.92%467M | 97.39%-36M | -94.80%224M | 218.24%2.28B | 103.20%48M | -189.50%-1.38B | 87.71%4.31B | 42.88%-1.93B | -367.71%-4.27B | -27.92%-1.5B |
| -Changes in other current liabilities | 1,899.44%6.39B | 25.91%-10.14B | 0.48%3.53B | -114.18%-1.17B | 69.13%-355M | -117.09%-13.69B | 24.20%3.51B | 228.60%8.26B | 111.71%12.89B | -728.42%-1.15B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -23.62%194M | 25.42%74M | -50.21%238M | -39.00%796M | -5.93%254M | -26.25%59M | -49.42%478M | -79.02%1.31B | -23.08%10M | -14.56%270M |
| Interest paid (cash flow from operating activities) | 2.59%-451M | -61.64%-632M | 3.34%-376M | 10.68%-1.88B | -23.47%-463M | 46.22%-391M | 16.88%-389M | -16.34%-2.11B | 23.29%-537M | 10.29%-375M |
| Interest received (cash flow from operating activities) | -47.38%361M | -32.70%387M | -20.44%471M | -17.00%2.34B | 6.36%686M | -42.09%575M | 12.76%592M | 72.67%2.82B | 21.75%655M | 23.09%645M |
| Tax refund paid | 1.77%-4.67B | -105.21%-180M | 32.61%-4.54B | -133.84%-9.42B | -67.24%-4.76B | 186.48%3.46B | -237.29%-6.73B | 70.29%-4.03B | -68.38%-394M | 54.23%-2.85B |
| Other operating cash inflow (outflow) | 219.66%6.16B | -2,396.92%-3.25B | 63.65%-1.71B | -137.89%-1.22B | -17.99%1.93B | 84.01%-130M | -36.92%-4.71B | 137.65%3.23B | 185.50%5.13B | -44.24%2.35B |
| Operating cash flow | -71.83%2.76B | 49.12%20.68B | 156.10%21.78B | -10.56%77.44B | -31.14%9.8B | 38.21%13.87B | -76.56%8.51B | 664.15%86.59B | -36.61%26.04B | 186.77%14.23B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -9.35%-8.43B | 59.90%-4.31B | 0.74%-8.72B | 25.43%-34.89B | 38.28%-7.71B | -12.37%-10.75B | 20.69%-8.79B | 41.64%-46.78B | 61.35%-13.64B | -37.78%-12.49B |
| Net business purchase and sale | ---- | ---- | ---- | -967.73%-14.36B | --0 | --0 | --0 | -425.67%-1.35B | --0 | -48.44%99M |
| Net investment product transactions | -107.03%-181M | 201.09%2.51B | -80.93%803M | -23.57%7.84B | 371.79%2.58B | -349.28%-2.48B | 2,506.29%4.21B | 53.43%10.26B | 344.27%10.44B | -85.23%546M |
| Net changes in other investments | -267.77%-776M | -94.66%119M | -23.64%-204M | 3.33%-1.31B | -33.54%-211M | 1,171.15%2.23B | -107.93%-165M | -124.58%-1.35B | -194.24%-3.07B | 98.00%-158M |
| Investing cash flow | -89.54%-10.13B | 84.68%-1.69B | -71.32%-8.12B | -8.91%-42.72B | 55.47%-5.35B | -1.90%-11B | 53.28%-4.74B | 38.40%-39.22B | 80.84%-6.27B | -173.63%-12B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -79.46%3.02B | 818.86%5.95B | -114.64%-3.13B | 104.77%2.02B | 275.04%14.68B | 95.47%647M | 340.60%21.37B | -210.97%-42.47B | -163.13%-25.53B | -132.35%-8.39B |
| Net common stock issuance | 0.93%-10B | -104.60%-19.89B | 13.48%101M | -3,348.67%-19.56B | -11,571.59%-10.1B | -3,726.49%-9.72B | 1.14%89M | 0.84%602M | -3.07%158M | -2.22%88M |
| Cash dividends paid | --2M | -10.53%-21M | -9.26%-13.44B | -8.77%-12.32B | --0 | -46.15%-19M | -8.73%-12.3B | -8.39%-11.33B | --0 | --0 |
| Financing cash flow | -252.26%-6.98B | -53.57%-13.96B | -279.84%-16.46B | 43.88%-29.85B | 155.27%4.59B | -1,651.37%-9.09B | 145.54%9.16B | -287.17%-53.19B | -165.97%-25.37B | -131.90%-8.3B |
| Net cash flow | ||||||||||
| Beginning cash position | 4.93%74.72B | -16.44%68.15B | 9.31%71.56B | 0.74%65.47B | -7.85%71.21B | 8.76%81.56B | 0.74%65.47B | -23.88%64.99B | 6.08%69.35B | 23.42%77.28B |
| Current changes in cash | -258.75%-14.35B | 180.91%5.04B | -121.73%-2.81B | 183.63%4.87B | 248.89%9.04B | -3,436.36%-6.22B | 114.44%12.92B | 75.65%-5.83B | -367.22%-5.6B | -216.10%-6.07B |
| Effect of exchange rate changes | -35.46%2.45B | 123.40%1.11B | -133.14%-933M | -109.03%-361M | 280.66%3.8B | -528.60%-4.74B | -24.63%2.82B | 61.39%4B | 74.27%1.26B | 26.74%-2.1B |
| Cash adjustments other than cash changes | -29.10%285M | -29.87%432M | -8.08%330M | -31.60%1.58B | 61.45%402M | -54.71%616M | 48.35%359M | 116.90%2.31B | 427.59%459M | -38.06%249M |
| End cash Position | -25.28%63.11B | 4.93%74.72B | -16.44%68.15B | 9.31%71.56B | 21.79%84.46B | -7.85%71.21B | 8.76%81.56B | 0.74%65.47B | 0.74%65.47B | 6.08%69.35B |
| Free cash flow | -398.87%-5.82B | 450.48%14.35B | 2,485.82%12.62B | 8.84%41.47B | 31.98%1.95B | 1,264.92%2.61B | -102.11%-529M | 153.72%38.11B | 133.05%11.35B | 105.67%1.48B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |