Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Nov 30, 2025 | (FY)Nov 30, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 2.99%501.54M | 74.31%486.98M | -8.94%279.38M | 306.82M |
| Net profit before non-cash adjustment | 49.52%315.11M | 92.51%210.74M | -11.93%109.47M | --124.31M |
| Total adjustment of non-cash items | -5.45%68.88M | 1,448.85%72.86M | -92.77%4.7M | --65.09M |
| -Depreciation and amortization | 50.31%46.58M | 24.44%30.99M | 193.90%24.91M | --8.47M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --8.16M |
| -Disposal profit | 1,998,600.00%19.99M | -100.21%-1K | --482K | --0 |
| -Net exchange gains and losses | 280.00%9K | 78.26%-5K | 67.14%-23K | ---70K |
| -Other non-cash items | -94.49%2.31M | 302.67%41.87M | -142.58%-20.66M | --48.53M |
| Changes in working capital | -42.20%117.55M | 23.11%203.39M | 40.68%165.2M | --117.43M |
| -Change in receivables | -5,527.76%-70.4M | -49.04%1.3M | 109.12%2.55M | ---27.92M |
| -Change in inventory | -90.63%62K | 181.23%662K | -121.90%-815K | --3.72M |
| -Change in prepaid assets | -60.96%-35.67M | 52.08%-22.16M | -314.89%-46.24M | ---11.15M |
| -Change in payables | 4,060.10%42.43M | -97.83%1.02M | 230.96%46.91M | --14.18M |
| -Provision for loans, leases and other losses | 337.10%21.83M | -70.00%4.99M | -69.59%16.65M | --54.74M |
| -Changes in other current assets | -26.79%159.29M | 48.87%217.57M | 74.29%146.16M | --83.86M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 0 | 70.79%-177K | -606K | |
| Interest received (cash flow from operating activities) | 8,102.86%5.74M | 1,300.00%70K | 25.00%5K | 4K |
| Tax refund paid | -38.83%-66.89M | -8,990.00%-48.18M | 0.00%-530K | -530K |
| Other operating cash inflow (outflow) | 0 | 1K | 0 | 0 |
| Operating cash flow | 0.35%440.4M | 57.49%438.88M | -8.84%278.68M | --305.69M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -480.46%-21.83M | 93.49%-3.76M | -782.81%-57.77M | ---6.54M |
| Net intangibles purchase and sale | -61.97%-106.78M | -79.64%-65.93M | -35.83%-36.7M | ---27.02M |
| Net investment product transactions | ---1.5B | --0 | ---- | ---1.2M |
| Net changes in other investments | -735.95%-2.02M | -100.71%-242K | 137.08%34.03M | ---91.79M |
| Investing cash flow | -2,231.81%-1.63B | -15.71%-69.93M | 52.24%-60.44M | ---126.55M |
| Financing cash flow | ||||
| Net issuance payments of debt | ---- | --0 | 12.63%-55.42M | ---63.44M |
| Net common stock issuance | -99.43%4.42M | --771.3M | --0 | ---- |
| Financing cash flow | -99.43%4.42M | 1,491.64%771.3M | 12.63%-55.42M | ---63.44M |
| Net cash flow | ||||
| Beginning cash position | 182.00%1.77B | 35.12%626.52M | 33.28%463.67M | --347.9M |
| Current changes in cash | -204.00%-1.19B | 600.32%1.14B | 40.72%162.82M | --115.7M |
| Effect of exchange rate changes | -280.00%-9K | -78.26%5K | -67.14%23K | --70K |
| Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | 0.00%1K | --1K |
| End cash Position | -67.12%580.94M | 182.00%1.77B | 35.12%626.52M | --463.67M |
| Free cash flow | -15.56%311.75M | 116.79%369.19M | -37.42%170.3M | --272.13M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |