Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.77%17.83B | --17.83B | 3.72%24.03B | -1.15%18.79B | 2.93%17.69B | 24.22%23.17B | 30.42%19.01B | 22.95%17.19B | 22.95%17.19B | -0.79%16.77B |
| -Cash and cash equivalents | 0.83%17.83B | --17.83B | 3.72%24.03B | -1.15%18.79B | 2.87%17.68B | 24.22%23.17B | 30.42%19.01B | 22.95%17.19B | 22.95%17.19B | -0.79%16.77B |
| -Short term investments | ---- | ---- | ---- | ---- | --10.01M | ---- | ---- | ---- | ---- | ---- |
| Receivables | 23.97%7.75B | --7.75B | 15.38%3.72B | 17.77%9.19B | 5.21%6.26B | -18.12%3.22B | 3.39%7.8B | 10.01%5.95B | 10.01%5.95B | 10.15%3.96B |
| -Accounts receivable | 73.41%2.96B | --2.96B | 15.38%3.72B | 17.77%9.19B | 10.27%1.71B | -18.12%3.22B | 3.39%7.8B | 3.35%1.55B | 3.35%1.55B | 10.15%3.96B |
| -Gross accounts receivable | 73.41%2.96B | --2.96B | 15.38%3.72B | 17.77%9.19B | 10.27%1.71B | -18.12%3.22B | 3.39%7.8B | 3.35%1.55B | 3.35%1.55B | 10.15%3.96B |
| -Other receivables | 5.38%4.79B | --4.79B | ---- | ---- | 3.42%4.55B | ---- | ---- | 12.58%4.4B | 12.58%4.4B | ---- |
| Inventory | 8.03%1.04B | --1.04B | 45.42%1.03B | 45.83%858.02M | 57.51%965.85M | -43.38%711.44M | -68.18%588.36M | -64.37%613.21M | -64.37%613.21M | -43.49%735.29M |
| Other current assets | -6.11%517.55M | --517.55M | 15.12%567.79M | -3.38%495.93M | 22.19%551.23M | -5.88%493.22M | 5.54%513.3M | 3.34%451.13M | 3.34%451.13M | -2.38%467.09M |
| Total current assets | 6.60%27.14B | --27.14B | 6.36%29.35B | 5.09%29.33B | 5.23%25.46B | 13.25%27.59B | 14.13%27.91B | 12.33%24.2B | 12.33%24.2B | -1.56%21.93B |
| Non current assets | ||||||||||
| Net PPE | 24.90%1.4B | --1.4B | -3.47%1.14B | -4.07%1.12B | -4.54%1.12B | -60.80%1.18B | -61.53%1.16B | -61.66%1.18B | -61.66%1.18B | 6.30%3B |
| -Gross PP&E | 20.40%2.47B | --2.47B | -3.47%1.14B | -4.07%1.12B | 0.23%2.05B | -60.80%1.18B | -61.53%1.16B | -61.14%2.04B | -61.14%2.04B | 6.30%3B |
| -Accumulated depreciation | -14.93%-1.06B | ---1.06B | ---- | ---- | -6.70%-925.07M | ---- | ---- | 60.40%-866.95M | 60.40%-866.95M | ---- |
| Total investment | 85.09%3.91B | --3.91B | 54.37%2.98B | 69.14%2.73B | 27.29%2.11B | 36.71%1.93B | 20.97%1.61B | 33.59%1.66B | 33.59%1.66B | 31.48%1.58B |
| -Financial asset investment | 85.09%3.91B | --3.91B | 54.37%2.98B | 69.14%2.73B | 27.29%2.11B | 36.71%1.93B | 20.97%1.61B | 33.59%1.66B | 33.59%1.66B | 31.48%1.58B |
| -Including:Available-for-sale securities | 85.09%3.91B | --3.91B | 54.37%2.98B | 69.14%2.73B | 27.29%2.11B | 36.71%1.93B | 20.97%1.61B | 33.59%1.66B | 33.59%1.66B | 31.48%1.58B |
| Long-term accounts receivable and other receivables | 125.90%150M | --150M | ---- | --66.4M | --66.4M | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 76.71%1.28B | --1.28B | 104.81%1.4B | 1.87%704.04M | -0.91%722.47M | 1.97%684.03M | 2.73%691.14M | 2.14%729.12M | 2.14%729.12M | 7.01%703.6M |
| -Goodwill | 695.86%503.68M | --503.68M | 817.40%689.46M | -29.27%57.35M | -27.27%63.29M | -24.00%75.15M | -22.64%81.09M | -21.43%87.02M | -21.43%87.02M | -27.43%92.95M |
| -Other intangible assets | 17.26%772.99M | --772.99M | 16.85%711.5M | 6.01%646.69M | 2.66%659.19M | 6.46%608.88M | 7.41%610.05M | 6.47%642.11M | 6.47%642.11M | 15.34%610.65M |
| Deferred tax assets-non current | -94.61%22.41M | --22.41M | -96.99%11.6M | ---- | -26.88%415.61M | --385.54M | ---- | -9.52%568.4M | -9.52%568.4M | ---- |
| Other non current assets | -2.26%1.19B | --1.19B | -11.52%1.15B | -22.73%1.46B | 4.88%1.22B | -23.25%1.3B | 14.85%1.89B | 18.25%1.16B | 18.25%1.16B | 5.11%1.79B |
| Total non current assets | 40.53%7.95B | --7.95B | 21.97%6.68B | 13.39%6.08B | 6.85%5.66B | -19.23%5.48B | -19.74%5.36B | -20.21%5.3B | -20.21%5.3B | 10.79%7.07B |
| Total assets | 12.77%35.1B | --35.1B | 8.95%36.03B | 6.43%35.41B | 5.52%31.12B | 6.18%33.07B | 6.86%33.28B | 4.67%29.49B | 4.67%29.49B | 1.19%29B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -79.29%691K | --691K | ---- | ---- | --3.34M | ---- | ---- | --0 | --0 | --0 |
| -Current debt and capital lease obligation | -79.29%691K | --691K | ---- | ---- | --3.34M | ---- | ---- | --0 | --0 | --0 |
| -Including:Current debt | -79.29%691K | --691K | ---- | ---- | --3.34M | ---- | ---- | --0 | --0 | --0 |
| Payables | -3.32%1.4B | --1.4B | 12.81%1.67B | 2.87%2.48B | 5.01%1.45B | -34.41%1.48B | -9.55%2.41B | -19.80%1.38B | -19.80%1.38B | -32.58%906.17M |
| -accounts payable | 8.33%826.06M | --826.06M | -4.19%408.88M | -20.13%711.42M | -2.93%762.53M | -71.11%426.77M | -48.28%890.7M | -43.25%785.52M | -43.25%785.52M | -45.73%542.94M |
| -Total tax payable | -16.29%573.35M | --573.35M | 19.69%1.26B | 16.37%1.77B | 15.53%684.91M | 34.92%1.05B | 61.34%1.52B | 77.15%592.82M | 77.15%592.82M | 5.70%363.23M |
| Current provisions | -14.52%75.62M | --75.62M | 61.00%59.06M | 96.05%59.55M | -14.55%88.46M | -43.98%36.68M | -53.13%30.38M | 107.88%103.53M | 107.88%103.53M | 109.14%99.21M |
| Pension and other retirement benefit plans | 7.01%877.26M | --877.26M | 16.35%739.7M | 1.42%924.16M | 2.80%819.81M | 6.95%635.75M | -0.29%911.2M | 3.49%797.47M | 3.49%797.47M | 24.16%1.06B |
| Accrued and deferred income | 154.83%518.71M | --518.71M | 0.61%1.75B | -18.03%1.22B | -16.86%203.55M | 20.57%1.74B | 3.20%1.48B | -3.23%244.82M | -3.23%244.82M | -19.49%847.9M |
| Other current liabilities | 51.60%2.68B | --2.68B | 16.79%2.04B | 6.83%1.88B | 7.20%1.76B | 23.28%1.75B | 27.90%1.76B | 13.82%1.65B | 13.82%1.65B | 29.83%1.43B |
| Current liabilities | 28.19%5.55B | --5.55B | 10.99%6.26B | -0.54%6.56B | 3.76%4.33B | -2.38%5.64B | 2.14%6.59B | -1.64%4.17B | -1.64%4.17B | -1.30%4.35B |
| Non current liabilities | ||||||||||
| Long term provisions | 91.97%113.62M | --113.62M | -45.35%54.31M | ---- | -40.29%59.19M | --99.38M | ---- | -17.94%99.13M | -17.94%99.13M | ---- |
| Long term pension and other post-retirement benefit plans | 47.17%687.94M | --687.94M | 42.10%835.8M | -20.48%390.7M | -22.66%467.43M | 5.48%588.19M | -9.24%491.33M | -0.95%604.35M | -0.95%604.35M | -32.40%567.96M |
| Non current deferred liabilities | 205.35%122.75M | --122.75M | -80.19%8.23M | ---- | 3.26%40.2M | --41.53M | ---- | -0.06%38.93M | -0.06%38.93M | ---- |
| Other non current liabilities | 28.74%47.33M | --47.33M | -12.09%28.66M | -44.28%159.49M | 26.91%36.76M | -90.36%32.61M | -12.10%286.21M | -66.55%28.97M | -66.55%28.97M | -29.15%237.96M |
| Total non current liabilities | 60.98%971.64M | --971.64M | 21.70%927M | -29.24%550.19M | -21.75%603.58M | -14.98%761.71M | -10.31%777.53M | -9.94%771.38M | -9.94%771.38M | -31.47%805.92M |
| Total liabilities | 32.20%6.52B | --6.52B | 12.26%7.19B | -3.57%7.11B | -0.22%4.93B | -4.07%6.4B | 0.66%7.37B | -3.03%4.94B | -3.03%4.94B | -7.65%5.15B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%520M | --520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M |
| -common stock | 0.00%520M | --520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M | 0.00%520M |
| Additional paid-in capital | 0.00%276.56M | --276.56M | 0.00%276.56M | 0.00%276.56M | 0.00%276.56M | 0.00%276.56M | 0.00%276.56M | 0.00%276.56M | 0.00%276.56M | 3.53%276.56M |
| Retained earnings | 4.91%26.19B | --26.19B | 6.30%27.17B | 6.55%26.74B | 5.29%24.96B | 7.66%25.56B | 8.37%25.1B | 5.48%23.71B | 5.48%23.71B | 1.97%23.01B |
| Less: Treasury stock | -2.25%854.51M | --854.51M | -2.25%854.51M | -0.88%874.53M | 10.30%874.22M | 10.30%874.22M | 11.32%882.31M | 0.01%792.57M | 0.01%792.57M | 0.01%792.57M |
| Other reserves | 91.54%2.38B | --2.38B | 47.68%1.66B | 90.60%1.57B | 58.92%1.24B | 66.71%1.13B | 37.89%824.67M | 41.34%781.11M | 41.34%781.11M | 66.57%783.97M |
| Total stockholders'equity | 9.12%28.51B | --28.51B | 8.14%28.77B | 9.28%28.24B | 6.67%26.12B | 8.96%26.61B | 8.73%25.84B | 6.34%24.49B | 6.34%24.49B | 3.33%23.79B |
| Noncontrolling interests | 4.56%69.87M | --69.87M | 11.75%67.57M | 4.53%68.89M | 9.10%66.82M | 15.95%60.47M | 25.84%65.91M | 17.67%61.25M | 17.67%61.25M | 3.50%53.63M |
| Total equity | 9.11%28.58B | --28.58B | 8.15%28.84B | 9.27%28.31B | 6.68%26.19B | 8.97%26.67B | 8.77%25.91B | 6.37%24.55B | 6.37%24.55B | 3.33%23.85B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |