Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 18.25%5.09B | -3.49%4.31B | -38.92%4.46B | 22.29%7.31B | 81.29%5.98B | -10.16%3.3B | 53.21%3.67B | -4.85%2.4B | 75.23%2.52B | -14.35%1.44B |
| Net profit before non-cash adjustment | -28.46%4.56B | 43.97%6.38B | 7.11%4.43B | 37.82%4.14B | 29.02%3B | -9.26%2.33B | 34.45%2.56B | 5.74%1.91B | 80.54%1.8B | 9.93%998.69M |
| Total adjustment of non-cash items | 179.83%827M | -216.80%-1.04B | 3.62%887M | 1.18%856M | 3.17%846M | 17.90%820M | 26.55%695.49M | -3.81%549.6M | 9.89%571.36M | -6.95%519.96M |
| -Depreciation and amortization | 3.39%916M | 0.23%886M | -0.67%884M | 3.61%890M | 6.71%859M | 21.51%805M | 15.52%662.5M | 9.61%573.51M | 3.89%523.24M | -14.42%503.67M |
| -Disposal profit | --0 | ---1.93B | --0 | --0 | ---1M | --0 | 32.44%11.53M | 357.73%8.71M | -2.96%1.9M | 0.98%1.96M |
| -Net exchange gains and losses | --0 | -33.33%-16M | -100.00%-12M | 33.33%-6M | -400.00%-9M | 4.24%3M | 153.42%2.88M | -136.77%-5.39M | -30.76%14.65M | 162.02%21.16M |
| -Remuneration paid in stock | --6M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -439.29%-95M | 86.67%28M | 153.57%15M | -833.33%-28M | -125.00%-3M | -35.43%12M | 168.23%18.58M | -186.28%-27.24M | 562.71%31.57M | -425.84%-6.82M |
| Changes in working capital | 71.57%-294M | -21.36%-1.03B | -136.77%-852M | 8.88%2.32B | 1,337.84%2.13B | -63.99%148M | 776.04%410.97M | -142.53%-60.79M | 274.10%142.95M | -139.10%-82.11M |
| -Change in receivables | 77.17%-245M | -25.35%-1.07B | -136.21%-856M | 26.62%2.36B | 931.49%1.87B | -39.32%181M | 269.05%298.27M | 2.10%80.82M | 175.78%79.16M | -228.76%-104.46M |
| -Change in inventory | --0 | 205.56%19M | ---18M | --0 | -100.00%-2M | -347.52%-1M | 343.37%404K | -114.94%-166K | 580.95%1.11M | -104.17%-231K |
| -Change in payables | -178.05%-32M | -82.10%41M | 332.08%229M | 253.33%53M | 650.00%15M | 105.83%2M | -7,027.88%-34.29M | -82.03%495K | -91.61%2.76M | -25.81%32.82M |
| -Provision for loans, leases and other losses | 157.89%11M | -131.67%-19M | 161.22%60M | -232.43%-98M | 1,025.00%74M | -150.28%-8M | 129.76%15.91M | -196.10%-53.47M | 320.44%55.63M | 598.38%13.23M |
| -Changes in other current assets | 36.67%-38M | 67.74%-60M | -365.00%-186M | -544.44%-40M | 80.00%9M | -94.12%5M | 750.73%85.1M | 73.90%-13.08M | -529.02%-50.11M | 177.60%11.68M |
| -Changes in other current liabilities | -82.76%10M | 171.60%58M | -313.16%-81M | -76.97%38M | 632.26%165M | -168.01%-31M | 160.46%45.58M | -238.60%-75.4M | 254.79%54.4M | -136.32%-35.14M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -77K | 93.89%-8K | ||||||||
| Interest received (cash flow from operating activities) | 1M | 0 | 0 | 0 | 0 | -28.06%1M | 0.07%1.39M | -10.21%1.39M | 17.20%1.55M | -18.92%1.32M |
| Tax refund paid | -54.19%-2.28B | -12.14%-1.48B | -15.61%-1.32B | -50.59%-1.14B | -23.69%-757M | -5.66%-612M | 21.02%-579.23M | -44.78%-733.43M | -23.38%-506.58M | -26.98%-410.57M |
| Other operating cash inflow (outflow) | 1M | 0 | 1M | 0 | 1M | 0 | 0 | -200.00%-1K | 1K | 0 |
| Operating cash flow | -0.46%2.82B | -10.07%2.83B | -48.99%3.15B | 18.16%6.17B | 94.38%5.22B | -13.13%2.69B | 85.90%3.09B | -17.35%1.66B | 95.88%2.01B | -24.21%1.03B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 63.64%-24M | -17.86%-66M | -229.41%-56M | 59.52%-17M | 6.67%-42M | 73.19%-45M | -74.36%-167.83M | -114.14%-96.25M | 23.85%-44.95M | -65.72%-59.03M |
| Net intangibles purchase and sale | -13.94%-1.05B | -13.19%-918M | 15.61%-811M | -22.11%-961M | -6.35%-787M | 0.26%-740M | -10.43%-741.91M | -8.44%-671.82M | -20.26%-619.54M | -0.46%-515.16M |
| Net business purchase and sale | ---- | --1.99B | --0 | ---- | ---1M | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --300M | ---- | ---- | 99.93%-109K | -31,373.54%-154.8M |
| Net changes in other investments | -1,025.00%-37M | --4M | ---- | ---- | ---- | 62,636.84%596M | 113.97%950K | 5.60%-6.8M | -102.50%-7.2M | 195.90%287.81M |
| Investing cash flow | -209.39%-1.11B | 216.72%1.01B | 11.35%-867M | -17.83%-978M | -847.75%-830M | 112.21%111M | -17.28%-908.78M | -15.34%-774.87M | -52.27%-671.8M | 47.97%-441.19M |
| Financing cash flow | ||||||||||
| Net common stock issuance | 47.90%-745M | ---1.43B | --0 | -10.71%25M | -57.58%28M | 345.58%66M | -84.84%14.81M | 133.72%97.73M | -986.56%-289.86M | 644.25%32.7M |
| Cash dividends paid | 1.88%-1.09B | -5.99%-1.12B | -25.24%-1.05B | -20.17%-840M | 8.87%-699M | -72.54%-767M | -14.70%-444.52M | -55.17%-387.55M | -12.91%-249.75M | -77.98%-221.2M |
| Net other fund-raising expenses | ---257M | ---- | -80.00%1M | --5M | ---- | ---8M | ---- | -109.86%-3.59M | 5,093.00%36.35M | 69,900.00%700K |
| Financing cash flow | 17.64%-2.1B | -142.15%-2.55B | -29.75%-1.05B | -20.72%-810M | 5.36%-671M | -64.99%-709M | -46.46%-429.71M | 41.70%-293.41M | -167.97%-503.26M | -56.65%-187.81M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.76%18.34B | 7.89%17.02B | 38.58%15.77B | 48.76%11.38B | 37.39%7.65B | 45.54%5.57B | 15.99%3.83B | 34.98%3.3B | 17.81%2.44B | 25.22%2.07B |
| Current changes in cash | -129.76%-386M | 5.53%1.3B | -71.95%1.23B | 17.77%4.38B | 78.16%3.72B | 19.09%2.09B | 194.74%1.75B | -28.95%594.88M | 110.20%837.22M | 2.79%398.3M |
| Effect of exchange rate changes | --0 | 29.41%22M | 70.00%17M | 0.00%10M | 300.00%10M | -120.56%-5M | -54.74%-2.27M | 84.96%-1.47M | 66.17%-9.74M | -195.09%-28.8M |
| Cash adjustments other than cash changes | -150.00%-1M | 300.00%2M | ---1M | ---- | 200.00%1M | 88.05%-1M | 87.28%-8.37M | -339.48%-65.81M | 1,374,150.00%27.48M | -300.00%-2K |
| End cash Position | -2.11%17.95B | 7.76%18.34B | 7.89%17.02B | 38.58%15.77B | 48.76%11.38B | 37.38%7.65B | 45.54%5.57B | 15.99%3.83B | 34.98%3.3B | 17.81%2.44B |
| Free cash flow | -4.90%1.75B | -19.43%1.84B | -56.08%2.28B | 18.35%5.19B | 130.72%4.39B | -12.88%1.9B | 145.89%2.18B | -34.16%887.43M | 197.46%1.35B | -43.85%453.1M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |