Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.06%49.89B | 55.29%10.6B | 5.73%6.83B | -36.63%15.68B | 33.86%50.42B | 15.77%6.83B | 93.88%6.46B | 20.18%24.75B | 3.15%37.67B | -52.83%7.85B |
| Net profit before non-cash adjustment | 15.89%45.29B | 7.02%12.96B | 9.83%10.03B | -2.29%8.81B | 10.27%39.08B | 39.33%12.11B | 12.28%9.14B | 31.21%9.02B | 10.39%35.44B | 23.32%11.73B |
| Total adjustment of non-cash items | 23.96%12.34B | 21.28%3.26B | 25.10%3.63B | 2.49%2.68B | 77.50%9.95B | -15.39%2.69B | -7.84%2.9B | -3.40%2.61B | -56.78%5.61B | -177.65%-3.42B |
| -Depreciation and amortization | 14.46%13.89B | 21.53%3.7B | 21.95%3.66B | -10.87%2.71B | 0.70%12.13B | 0.79%3.05B | 1.15%3B | 0.46%3.04B | -4.52%12.05B | -5.80%3.04B |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---- | ---- | -93.79%11M | --0 | ---- | ---- | -84.62%177M | -99.04%11M |
| -Share of associates | -247.62%-31M | 0.00%7M | -1,250.00%-23M | 0.00%8M | 167.74%21M | 0.00%7M | 108.70%2M | 0.00%8M | -72.22%-31M | -15.00%-23M |
| -Disposal profit | 55.62%-79M | 27.27%-16M | --0 | 59.62%-63M | 35.51%-178M | 81.03%-22M | --0 | 2.50%-156M | 7.07%-276M | --0 |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---6.6B | ---- |
| -Other non-cash items | 29.20%-1.44B | -26.16%-434M | 95.50%-5M | 109.03%25M | -816.20%-2.03B | -230.80%-344M | -377.50%-111M | -65.87%-277M | 159.17%284M | 179.25%148M |
| Changes in working capital | -655.28%-7.74B | 29.51%-5.62B | -22.55%-6.84B | -68.03%4.19B | 141.25%1.39B | -33.42%-7.97B | 29.88%-5.58B | 19.06%13.11B | 60.56%-3.38B | -117.02%-461M |
| -Change in receivables | -51.34%-8.45B | 137.43%1.01B | -141.40%-12.72B | -18.26%14.78B | 18.02%-5.59B | -206.65%-2.69B | 55.00%-5.27B | 0.63%18.08B | 44.59%-6.81B | -30.60%-15.6B |
| -Change in inventory | 90.89%-621M | 239.37%1.76B | 79.71%5.26B | 7.65%-6.14B | -88.97%-6.82B | -36.46%-1.27B | 256.95%2.93B | 28.91%-6.65B | -95.45%-3.61B | 22.31%5.86B |
| -Change in payables | -107.65%-870M | -198.35%-2.39B | 41.55%-5.73B | -76.93%1.9B | 87.93%11.38B | 199.06%2.43B | -305.21%-9.79B | 3.79%8.24B | 27.96%6.05B | -27.22%2.98B |
| -Provision for loans, leases and other losses | -8.68%2.21B | -17.93%-6.35B | ---- | 3.22%-6.35B | 144.20%2.42B | -5.15%-5.39B | ---- | -18.44%-6.56B | 16.59%991M | 9.22%6.3B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -55.62%79M | -27.27%16M | 0 | -59.62%63M | -35.51%178M | -81.03%22M | 0 | -2.50%156M | -7.07%276M | 0 |
| Interest paid (cash flow from operating activities) | 4.63%-206M | 11.32%-47M | -12.73%-62M | 15.52%-49M | -132.26%-216M | -194.44%-53M | -161.90%-55M | -176.19%-58M | 7.92%-93M | -43.48%-33M |
| Interest received (cash flow from operating activities) | 23.99%1.08B | -18.55%202M | 48.24%252M | 233.96%354M | 219.93%867M | 244.44%248M | 178.69%170M | 51.43%106M | 17.32%271M | 38.78%68M |
| Tax refund paid | -250.66%-49.25B | -194.17%-18.89B | -458.33%-67M | -301.94%-30.3B | -17.35%-14.04B | -19.33%-6.42B | 73.91%-12M | -15.54%-7.54B | -9.68%-11.97B | -666.67%-17M |
| Other operating cash inflow (outflow) | -5B | 1M | -200.00%-1M | -499,800.00%-5B | 0 | 0 | 0.00%1M | -1M | 0.00%1M | 2M |
| Operating cash flow | -109.16%-3.41B | -1,397.76%-8.11B | 5.91%6.95B | -210.57%-19.25B | 42.26%37.21B | -8.89%625M | 97.29%6.56B | 21.97%17.41B | 0.47%26.15B | -52.79%7.87B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -52.72%-5.37B | -187.97%-2.08B | 31.27%-877M | -7.53%-814M | -12.52%-3.51B | -22.34%-723M | -40.99%-1.28B | 33.01%-757M | 29.05%-3.12B | 56.11%-496M |
| Net business purchase and sale | -4,241.78%-54.42B | -204.00%-26M | -278,768.42%-52.99B | -207.95%-1.41B | 116.14%1.31B | --25M | ---19M | --1.31B | ---8.14B | ---- |
| Net investment product transactions | -99.79%152M | 176.23%279M | -100.25%-183M | -129.97%-321M | 2,747.32%72.81B | -97.84%-366M | 62,196.55%72.03B | -71.38%1.07B | 316.88%2.56B | 53.23%-884M |
| Net changes in other investments | 171.51%256M | 105.38%5M | -475.00%-46M | -358.82%-78M | -359.42%-358M | -89.80%-93M | 57.89%-8M | -112.50%-17M | 346.43%138M | 7,233.33%214M |
| Investing cash flow | -184.53%-59.38B | -57.65%-1.82B | -176.48%-54.09B | -263.55%-2.63B | 919.71%70.25B | -40.24%-1.16B | 6,900.87%70.73B | -38.36%1.61B | -52.09%-8.57B | -207.94%-9.31B |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --0 | --0 | --0 | -21.57%-62M | ---1M | --0 | -19.61%-61M | -2.00%-51M | --0 |
| Increase or decrease of lease financing | 7.85%-6.97B | 8.04%-1.7B | -1.44%-1.76B | 13.75%-1.71B | -1.67%-7.57B | 0.43%-1.85B | 3.40%-1.73B | -2.00%-1.99B | 9.10%-7.44B | 11.28%-1.84B |
| Cash dividends paid | -31.36%-14.18B | -9.60%-7.32B | --0 | -66.65%-6.86B | -47.49%-10.8B | -82.46%-6.68B | --0 | -12.52%-4.12B | -12.67%-7.32B | --0 |
| Cash dividends for minorities | -9.63%-410M | --0 | --0 | -9.63%-410M | -42.21%-374M | --0 | --0 | -42.21%-374M | -27.05%-263M | --0 |
| Net other fund-raising expenses | -833.33%-56M | -4,900.00%-50M | ---3M | -50.00%-3M | -500.00%-6M | ---1M | --0 | 0.00%-2M | 0.00%-1M | --1M |
| Financing cash flow | -14.97%-21.62B | -6.33%-9.07B | -1.61%-1.76B | -37.42%-8.99B | -24.72%-18.81B | -54.56%-8.53B | 3.40%-1.73B | -10.44%-6.54B | -0.90%-15.08B | 11.33%-1.84B |
| Net cash flow | ||||||||||
| Beginning cash position | 85.56%192.93B | -41.27%112.93B | 38.86%161.86B | 85.56%192.93B | 2.62%103.98B | 70.26%192.29B | 3.76%116.56B | 2.62%103.98B | 5.87%101.32B | 19.44%107.34B |
| Current changes in cash | -195.21%-84.41B | -109.69%-19.01B | -164.72%-48.9B | -347.38%-30.86B | 3,437.55%88.65B | -60.16%-9.07B | 15,257.52%75.56B | 13.86%12.48B | -54.05%2.51B | -128.39%-3.28B |
| Effect of exchange rate changes | -9.21%276M | 190.45%161M | -116.07%-27M | -297.20%-211M | 105.41%304M | -387.10%-178M | 47.37%168M | 118.37%107M | -9.20%148M | 25.96%-77M |
| Cash adjustments other than cash changes | ---- | 0.00%1M | ---1M | -200.00%-1M | 200.00%1M | 0.00%1M | --0 | -50.00%1M | 0.00%-1M | ---3M |
| End cash Position | -43.61%108.8B | -48.60%94.08B | -41.27%112.93B | 38.86%161.86B | 85.56%192.93B | 70.53%183.04B | 70.26%192.29B | 3.76%116.56B | 2.62%103.98B | 2.62%103.98B |
| Free cash flow | -126.04%-8.77B | -10,301.02%-10.19B | 14.88%6.08B | -220.48%-20.07B | 46.29%33.69B | -203.16%-98M | 118.33%5.29B | 26.69%16.65B | 6.47%23.03B | -52.55%7.37B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |