Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -27.03%-661.03M | 20.71%-520.36M | -78.47%-656.32M | -26.33%-367.75M | -0.27%-291.09M | -6.25%-290.3M | 40.97%-273.21M | -479.67%-462.86M | 86.41%-79.85M | -167.48%-587.56M |
| Net profit before non-cash adjustment | 903.45%2.54B | 65.02%-316.71M | 4.90%-905.51M | -241.63%-952.14M | 28.40%-278.71M | -22.05%-389.28M | 71.42%-318.96M | -117.34%-1.12B | 2.62%-513.51M | -406.18%-527.31M |
| Total adjustment of non-cash items | 3,396.13%1.89B | 200.14%54.06M | -151.72%-53.98M | 433.44%104.37M | -146.90%-31.3M | 42.28%66.73M | -93.10%46.9M | 94.15%679.77M | 15.41%350.14M | 610.34%303.39M |
| -Depreciation and amortization | 298.69%1.82M | -23.06%457K | -93.84%594K | --9.64M | --0 | ---- | -99.82%135K | -7.87%75.39M | -28.93%81.83M | 152.56%115.14M |
| -Reversal of impairment losses recognized in profit and loss | 108.14%12M | ---147.37M | --0 | --221.73M | --0 | ---- | -98.00%12.78M | 130.65%638.02M | 31.78%276.62M | --209.91M |
| -Disposal profit | --1.74B | --0 | 1,323.52%122.5M | ---10.01M | --0 | --0 | 84.70%-5.03M | -183.69%-32.9M | 110.13%39.31M | 1,873.42%18.71M |
| -Net exchange gains and losses | -2,395.42%-48.57M | 101.76%2.12M | -41.40%-120.08M | -132.87%-84.93M | -488.72%-36.47M | 208.01%9.38M | --3.05M | ---- | -49.10%2.69M | 119.99%5.29M |
| -Remuneration paid in stock | ---- | ---- | --0 | -68.71%21.33M | 19.84%68.17M | --56.88M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -5.89%187.14M | 448.91%198.86M | -6.75%-56.99M | 15.25%-53.39M | -13,589.72%-63M | -98.70%467K | 4,995.24%35.98M | 98.54%-735K | -10.21%-50.32M | -123.74%-45.66M |
| Changes in working capital | 97.53%-6.36M | -185.00%-257.71M | -36.84%303.18M | 2,437.67%480.03M | -41.35%18.92M | 2,882.83%32.25M | 95.64%-1.16M | -131.82%-26.58M | 122.97%83.53M | -155.46%-363.64M |
| -Change in receivables | 175.74%72.31M | -163.44%-95.47M | 236.54%150.49M | -1,505.45%-110.22M | -55.56%7.84M | 190.10%17.65M | 789.33%6.08M | -99.66%684K | -54.94%200.71M | 1,789.42%445.43M |
| -Change in inventory | -94.47%27.1M | 201.26%489.69M | -5,300.40%-483.61M | -192.52%-8.96M | -41.62%9.68M | 5,597.59%16.58M | 101.67%291K | -156.89%-17.43M | -21.14%30.64M | -46.43%38.86M |
| -Change in prepaid assets | -125.06%-105.73M | 199.43%421.91M | -8,957.07%-424.34M | 128.25%4.79M | -73.03%2.1M | --7.78M | ---- | ---- | ---- | ---- |
| -Change in payables | 99.99%-47K | -200.20%-482.4M | 18,388.06%481.43M | 435.57%2.6M | 22.86%-776K | 60.16%-1.01M | -139.11%-2.53M | 99.20%-1.06M | 84.15%-132.05M | -236.71%-833.34M |
| -Provision for loans, leases and other losses | --0 | 92.95%-803K | -101.92%-11.39M | 821,845.83%591.8M | 100.82%72K | -74.76%-8.75M | 42.90%-5.01M | 44.40%-8.77M | 1.74%-15.77M | ---16.05M |
| -Changes in other current assets | --0 | -200.01%-590.64M | --590.6M | --0 | ---- | ---- | ---- | ---- | ---- | --1.47M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -21,640.31%-41.52M | -191K | 0 | -6,810.19%-10.85M | 9.77%-157K | 29.27%-174K | 87.82%-246K | 85.87%-2.02M | -139.37%-14.29M | 42.93%-5.97M |
| Interest received (cash flow from operating activities) | -21.51%456K | -5.53%581K | 63.13%615K | 4,612.50%377K | -27.27%8K | -8.33%11K | -93.30%12K | -82.69%179K | -88.77%1.03M | 7.72%9.21M |
| Tax refund paid | -227.05%-2.64M | 75.89%-806K | 10.21%-3.34M | -6.28%-3.72M | -66.81%-3.5M | 64.30%-2.1M | 9.45%-5.88M | -131.39%-6.5M | 117.82%20.7M | -127.52%-116.14M |
| Other operating cash inflow (outflow) | 0.00%-1K | -100.06%-1K | -42.73%1.66M | -82.99%2.89M | -15.40%16.99M | 2,008,800.00%20.09M | -100.00%-1K | 28M | 0 | 400.00%5K |
| Operating cash flow | -35.32%-704.74M | 20.78%-520.78M | -73.43%-657.39M | -36.47%-379.05M | -1.94%-277.75M | 2.45%-272.47M | 36.97%-279.33M | -512.06%-443.2M | 89.66%-72.41M | -185.66%-700.45M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -6,479.23%-13.62M | 89.89%-207K | ---2.05M | --0 | ---- | ---- | 98.05%-7.88M | -242.18%-404.37M | -1,302.48%-118.17M | -101.00%-8.43M |
| Net intangibles purchase and sale | ---- | ---- | ---2.76M | --0 | ---193.75M | ---- | ---- | ---- | ---1.27M | ---- |
| Net business purchase and sale | ---- | --0 | --6.44M | --0 | ---- | ---- | ---- | 110.17%31.61M | -6,345.13%-310.78M | ---4.82M |
| Net investment product transactions | ---3.99B | ---- | -198.29%-122.5M | --124.63M | --0 | ---109.07M | ---- | -96.24%10M | --266.18M | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | -1,104.08%-602.04M | ---50M | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --25M | ---- | ---- | 455.94%50.91M | -85.64%9.16M | 49.19%63.76M |
| Net changes in other investments | 200.38%11.65M | -47.53%-11.61M | -786,900.00%-7.87M | --1K | ---- | 108.67%1.3M | -240.60%-15.01M | 338.05%10.67M | 96.30%-4.48M | -591.17%-121.26M |
| Investing cash flow | -33,667.87%-3.99B | 90.82%-11.82M | 73.03%-128.74M | -118.24%-477.41M | -102.99%-218.75M | -370.95%-107.77M | 92.40%-22.88M | -88.98%-301.18M | -125.27%-159.38M | 89.39%-70.75M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --2.66B | --0 | --0 | --0 | --0 | --300M | ---- | 61.87%-160.37M | -357.56%-420.63M | -54.23%163.31M |
| Net common stock issuance | 264.44%1.94B | -13.76%531.51M | 5.65%616.31M | 198.93%583.37M | 433,773.33%195.15M | -100.01%-45K | -19.32%790.75M | --980.09M | ---- | --3.71M |
| Net other fund-raising expenses | --146.9M | ---- | --65.14M | ---- | -100.07%-1K | -88.85%1.36M | -65.79%12.22M | -91.27%35.73M | 13,850.55%409.31M | 522.77%2.93M |
| Financing cash flow | 793.10%4.75B | -22.00%531.51M | 16.81%681.45M | 198.93%583.37M | -35.23%195.15M | -62.47%301.32M | -6.13%802.97M | 7,656.97%855.45M | -106.66%-11.32M | -52.27%169.95M |
| Net cash flow | ||||||||||
| Beginning cash position | -0.71%136.13M | -41.99%137.11M | -53.46%236.34M | -35.94%507.85M | -10.29%792.82M | 128.80%883.75M | 40.60%386.26M | -47.01%274.72M | -53.79%518.39M | 82.41%1.12B |
| Current changes in cash | 4,944.10%52.51M | 98.96%-1.08M | 61.67%-104.67M | 9.38%-273.09M | -281.83%-301.35M | -115.76%-78.92M | 350.85%500.76M | 145.69%111.07M | 59.57%-243.11M | -218.63%-601.24M |
| Effect of exchange rate changes | 3,443.52%3.83M | -98.02%108K | 244.56%5.44M | -90.36%1.58M | 236.40%16.38M | -266.94%-12.01M | -791.97%-3.27M | 183.42%473K | 72.96%-567K | -4,011.76%-2.1M |
| Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | -200.00%-1K | 150.00%1K | -100.00%-2K | ---1K | ---- | 0.00%-2K | ---2K |
| End cash Position | 41.39%192.47M | -0.71%136.13M | -41.99%137.11M | -53.46%236.34M | -35.94%507.85M | -10.29%792.82M | 128.80%883.75M | 40.60%386.26M | -47.01%274.72M | -53.79%518.39M |
| Free cash flow | -37.88%-718.35M | 21.32%-520.99M | -74.70%-662.2M | 19.61%-379.05M | -73.04%-471.5M | 6.76%-272.47M | 65.53%-292.24M | -341.83%-847.69M | 72.95%-191.86M | -187.19%-709.23M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |