Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -21.02%6.87B | -12.51%7.22B | 2.01%10.12B | 26.89%35.68B | 25.57%8.7B | 34.89%8.25B | 69.88%9.92B | -2.23%28.12B | 7.69%9.23B | 12.41%6.93B |
| Net profit before non-cash adjustment | -8.83%7.37B | -10.60%6.26B | 2.86%7.29B | 9.93%28.72B | 15.72%8.09B | 12.65%7.01B | 33.80%7.09B | 12.34%26.12B | 55.86%7.62B | -0.67%6.99B |
| Total adjustment of non-cash items | 71.64%1.42B | -59.80%761M | 82.93%1.14B | 45.78%5.5B | 39.12%825M | 76.75%1.89B | -12.66%621M | -17.30%3.77B | -40.50%1.4B | -12.28%593M |
| -Depreciation and amortization | 15.57%1.09B | 10.32%1.1B | 10.81%1.03B | 7.29%3.92B | 2.39%944M | 6.40%998M | -0.64%925M | 2.41%3.65B | -6.74%858M | 1.99%922M |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | 305.52%588M | --0 | ---- | ---- | --145M | ---- | ---- |
| -Other non-cash items | 373.11%325M | -210.75%-340M | 136.51%111M | 4,627.27%996M | 63.83%-119M | 130.83%307M | -38.18%-304M | -102.20%-22M | -72.41%394M | -44.30%-329M |
| Changes in working capital | -806.64%-1.91B | 129.43%191M | -23.41%1.69B | 182.50%1.47B | 67.54%-211M | 44.72%-649M | 1,391.23%2.21B | -288.04%-1.78B | -83.74%218M | 57.98%-650M |
| -Change in receivables | 17.65%-1.22B | 47.09%-227M | 4.12%531M | 30.79%-1.54B | -13.11%-1.48B | 15.88%-429M | 3,087.50%510M | -5.70%-2.23B | -191.68%-419M | 42.56%-1.31B |
| -Change in payables | -146.18%-248M | 122.19%1.36B | -1,042.33%-2.46B | 16.72%1.02B | 316.28%537M | 55.98%613M | 10.79%-215M | 28.38%873M | 102.05%592M | -69.43%129M |
| -Changes in other current assets | -55.50%873M | 21.19%1.25B | 160.74%3.13B | 269.27%3.36B | 1.40%1.96B | -7.21%1.03B | -10.86%-5.16B | 48.77%-1.99B | 36.79%-378M | 1,390.00%1.94B |
| -Changes in other current liabilities | -7.34%-1.32B | -17.67%-2.19B | -93.15%484M | -188.01%-1.37B | 12.55%-1.23B | 14.04%-1.86B | 50.24%7.07B | -75.02%1.56B | -64.42%423M | -401.51%-1.4B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -50.00%-9M | -100.00%-14M | -116.67%-13M | 20.00%-24M | 14.29%-6M | 12.50%-7M | 25.00%-6M | 6.25%-30M | 12.50%-7M | 12.50%-7M |
| Interest received (cash flow from operating activities) | 725.00%33M | 2,700.00%28M | 250.00%14M | 50.00%15M | 0.00%4M | 1M | -33.33%4M | 42.86%10M | 0 | 33.33%4M |
| Tax refund paid | -12.82%-4.58B | -104.88%-6M | -19.79%-5.19B | 3.68%-8.27B | -3.73%-4.06B | 151.02%123M | 8.26%-4.33B | -35.49%-8.58B | 0 | -24.00%-3.91B |
| Other operating cash inflow (outflow) | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 0.00%1M | -50.00%1M | 0 |
| Operating cash flow | -50.02%2.32B | -13.64%7.23B | -11.75%4.93B | 40.42%27.4B | 53.93%4.64B | 35.87%8.37B | 401.26%5.58B | -12.88%19.52B | 7.68%9.23B | 0.37%3.02B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 17.77%-347M | 57.81%-54M | 8.11%-136M | -146.64%-698M | -217.29%-422M | -64.10%-128M | -120.90%-148M | 48.73%-283M | 95.45%-5M | 43.88%-133M |
| Net intangibles purchase and sale | 11.38%-506M | 13.67%-480M | 6.88%-460M | -20.74%-2.19B | -18.46%-571M | -13.47%-556M | -37.60%-494M | -25.29%-1.81B | -32.05%-482M | -15.31%-482M |
| Net business purchase and sale | ---162M | --74M | ---3.55B | -132.81%-21M | --0 | --0 | --0 | 113.33%64M | --0 | --0 |
| Net investment product transactions | 111.11%4M | --0 | -2,840.64%-5.13B | 97.96%-3M | 64.00%-36M | ---190M | --187M | 60.90%-147M | --0 | 61.83%-100M |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | 437.50%86M | --0 | ---- | ---- | -91.62%16M | -51.52%16M | --0 |
| Net changes in other investments | -112.50%-4M | 114.29%10M | 27.08%-35M | -119.23%-114M | 3,100.00%32M | -52.17%-70M | -860.00%-48M | -271.43%-52M | -100.00%-2M | --1M |
| Investing cash flow | -1.81%-1.02B | 50.00%-450M | -1,750.70%-9.31B | -32.69%-2.94B | -39.64%-997M | -13.78%-900M | -112.24%-503M | 17.29%-2.22B | -6.77%-473M | 42.60%-714M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 93.44%-4M | -15,964.00%-4.02B | 20,817.65%3.52B | -693.33%-119M | -916.67%-61M | -150.00%-25M | 61.36%-17M | -15.38%-15M | 200.00%45M | 40.00%-6M |
| Net common stock issuance | --0 | --0 | --0 | 100.67%40M | 100.63%38M | --0 | --0 | 24.79%-6B | 63.64%-4M | 24.91%-6B |
| Increase or decrease of lease financing | -13.77%-380M | -4.89%-365M | 2.41%-365M | 0.71%-1.4B | 5.38%-334M | -3.57%-348M | 1.58%-374M | -1.66%-1.41B | -5.57%-341M | 3.81%-353M |
| Cash dividends paid | -0.08%-4.94B | -80.00%-36M | -139.52%-10.84B | -9.75%-9.49B | -6.93%-4.94B | -17.65%-20M | -13.02%-4.52B | -5.61%-8.64B | 0.00%-4M | -12.96%-4.62B |
| Cash dividends for minorities | ---83M | --0 | ---59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 99.70%-1M | -500.00%-48M | -18,300.00%-184M | -6,640.00%-337M | -33,000.00%-329M | ---8M | 75.00%-1M | 0.00%-5M | -100.00%-2M | --1M |
| Financing cash flow | 3.80%-5.41B | -1,013.47%-4.47B | -61.15%-7.92B | 29.70%-11.3B | 48.76%-5.63B | -10.47%-401M | -10.95%-4.92B | 8.51%-16.08B | 5.56%-306M | 11.87%-10.98B |
| Net cash flow | ||||||||||
| Beginning cash position | -9.00%40.87B | 1.76%38.55B | 34.90%50.86B | 3.43%37.7B | 18.43%44.91B | 15.10%37.88B | 3.43%37.7B | 6.28%36.45B | 2.05%29.24B | -3.62%37.92B |
| Current changes in cash | -107.53%-4.11B | -67.29%2.31B | -7,556.36%-12.3B | 975.41%13.16B | 77.20%-1.98B | 41.21%7.07B | 104.64%165M | -43.07%1.22B | 8.28%8.45B | 18.89%-8.67B |
| Effect of exchange rate changes | -23.53%26M | 136.11%13M | -150.00%-8M | -125.00%-6M | 383.33%34M | -550.00%-36M | 14.29%16M | 380.00%24M | 600.00%14M | -71.43%-12M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --2M | --0 |
| End cash Position | -14.37%36.79B | -9.00%40.87B | 1.76%38.55B | 34.90%50.86B | 46.96%42.97B | 18.43%44.91B | 15.10%37.88B | 3.43%37.7B | 3.43%37.7B | 2.05%29.24B |
| Free cash flow | -59.79%1.47B | -12.90%6.69B | -12.34%4.33B | 40.74%24.52B | 52.00%3.65B | 37.44%7.68B | 618.31%4.94B | -14.61%17.42B | 7.98%8.74B | 2.17%2.4B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |