Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 23.22%711M | 80.31%577M | -36.38%320M | 29.64%503M | 282.16%388M | -129.22%-213M | -30.90%729M | 5.18%1.06B | -28.61%1B | 9.08%1.41B |
| Net profit before non-cash adjustment | 77.88%740M | 56.98%416M | -36.14%265M | 34.74%415M | 214.93%308M | -311.02%-268M | -81.51%127M | -5.89%687M | -40.65%730M | 42.86%1.23B |
| Total adjustment of non-cash items | -108.56%-16M | 228.07%187M | 18.75%57M | -46.07%48M | 134.21%89M | -90.75%38M | 56.87%411M | -12.08%262M | 803.03%298M | -92.29%33M |
| -Depreciation and amortization | -30.53%66M | 43.94%95M | 17.86%66M | -3.45%56M | -6.45%58M | -63.31%62M | -9.14%169M | 27.40%186M | 47.47%146M | -32.65%99M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | 866.67%116M | --12M | ---- | -84.00%20M |
| -Disposal profit | -300.00%-2M | --1M | --0 | 25.00%5M | --4M | --0 | --190M | --0 | -275.00%-21M | -91.55%12M |
| -Net exchange gains and losses | -200.00%-1M | 125.00%1M | 63.64%-4M | 0.00%-11M | ---11M | --0 | 300.00%36M | -68.97%9M | 1,350.00%29M | -90.48%2M |
| -Other non-cash items | -187.78%-79M | 1,900.00%90M | -150.00%-5M | -105.26%-2M | 258.33%38M | 76.00%-24M | -281.82%-100M | -61.81%55M | 244.00%144M | -1,900.00%-100M |
| Changes in working capital | 57.69%-11M | -766.67%-26M | -107.14%-3M | 566.67%42M | -156.25%-9M | -91.58%16M | 82.69%190M | 500.00%104M | -118.57%-26M | 14,100.00%140M |
| -Change in receivables | 722.22%74M | 80.00%9M | -91.53%5M | 178.67%59M | -781.82%-75M | -97.44%11M | 58.30%429M | 35.50%271M | -50.74%200M | 326.82%406M |
| -Change in inventory | 100.00%12M | 0.00%6M | 220.00%6M | ---5M | --0 | -120.69%-6M | 422.22%29M | -200.00%-9M | ---3M | --0 |
| -Change in prepaid assets | ---47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -36.84%-52M | -90.00%-38M | -66.67%-20M | -118.18%-12M | 450.00%66M | 104.48%12M | -78.67%-268M | 32.74%-150M | 19.20%-223M | -247.59%-276M |
| -Provision for loans, leases and other losses | 166.67%2M | -150.00%-3M | --6M | --0 | --0 | ---1M | --0 | ---8M | --0 | --10M |
| -Changes in other current assets | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -50.00%-6M | 0.00%-4M | -33.33%-4M | 0.00%-3M | 40.00%-3M | -66.67%-5M | 25.00%-3M | 0.00%-4M | 20.00%-4M | 28.57%-5M |
| Interest received (cash flow from operating activities) | 140.00%12M | 25.00%5M | 33.33%4M | -75.00%3M | 33.33%12M | -35.71%9M | 16.67%14M | 20.00%12M | -16.67%10M | -20.00%12M |
| Tax refund paid | -51.47%-103M | -13.33%-68M | 53.85%-60M | -233.33%-130M | -153.42%-39M | 120.39%73M | -297.78%-358M | 80.77%-90M | -23.16%-468M | 15.18%-380M |
| Other operating cash inflow (outflow) | 59M | 0 | 0 | -200.00%-1M | -95.45%1M | 22M | 0 | 0 | 0.00%-1M | -1M |
| Operating cash flow | 31.96%673M | 96.15%510M | -30.11%260M | 3.62%372M | 414.91%359M | -129.84%-114M | -60.74%382M | 80.19%973M | -47.62%540M | 21.58%1.03B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -116.67%-13M | 76.92%-6M | 39.53%-26M | -186.67%-43M | 55.88%-15M | -3,300.00%-34M | 99.59%-1M | 29.94%-241M | -323.38%-344M | 466.67%154M |
| Net intangibles purchase and sale | -44.44%-39M | 46.00%-27M | -25.00%-50M | -33.33%-40M | -130.77%-30M | 35.00%-13M | 16.67%-20M | 57.89%-24M | -103.57%-57M | -250.00%-28M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -323.08%-58M | --26M | ---- | ---- | ---- |
| Net investment product transactions | -98.06%-204M | -280.70%-103M | 5,800.00%57M | -100.40%-1M | 149.49%247M | 0.00%99M | 197.06%99M | -225.93%-102M | 4,150.00%81M | 98.13%-2M |
| Net changes in other investments | -525.00%-17M | -97.71%4M | 8,850.00%175M | -109.09%-2M | 29.41%22M | 342.86%17M | 74.07%-7M | -800.00%-27M | 93.33%-3M | 56.31%-45M |
| Investing cash flow | -106.82%-273M | -184.62%-132M | 281.40%156M | -138.39%-86M | 1,936.36%224M | -88.66%11M | 124.62%97M | -21.98%-394M | -508.86%-323M | 130.38%79M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -176.99%-87M | 139.37%113M | -229.89%-287M | -216.00%-87M | 19.05%75M | 115.00%63M | -261.54%-420M | 176.47%260M | -166.67%-340M | 418.75%510M |
| Net common stock issuance | ---526M | --0 | 29.68%-218M | 30.96%-310M | ---449M | --0 | ---- | ---- | ---- | ---345M |
| Cash dividends paid | -9.44%-255M | -9.39%-233M | -43.92%-213M | -236.36%-148M | 77.44%-44M | 48.14%-195M | 0.00%-376M | 0.00%-376M | 9.62%-376M | 11.68%-416M |
| Net other fund-raising expenses | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | 87.50%-1M | ---8M | ---- | ---- | --112M | ---- |
| Financing cash flow | -617.36%-868M | 83.17%-121M | -31.68%-719M | -30.31%-546M | -199.29%-419M | 82.41%-140M | -586.21%-796M | 80.79%-116M | -140.64%-604M | 60.22%-251M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.46%3.69B | -7.99%3.43B | -6.26%3.73B | 4.63%3.98B | -6.03%3.8B | -8.02%4.05B | 11.40%4.4B | -9.59%3.95B | 24.34%4.37B | -0.65%3.51B |
| Current changes in cash | -282.10%-468M | 184.82%257M | -16.54%-303M | -258.54%-260M | 167.49%164M | 23.34%-243M | -168.47%-317M | 219.64%463M | -145.05%-387M | 2,097.67%859M |
| Effect of exchange rate changes | 200.00%1M | -125.00%-1M | -63.64%4M | 0.00%11M | --11M | --0 | -200.00%-36M | 63.64%-12M | -725.00%-33M | 80.00%-4M |
| Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | 200.00%1M | ---1M | ---- | -200.00%-1M | --1M | ---- |
| End cash Position | -12.67%3.22B | 7.46%3.69B | -7.99%3.43B | -6.26%3.73B | 4.63%3.98B | -6.03%3.8B | -8.02%4.05B | 11.40%4.4B | -9.59%3.95B | 24.34%4.37B |
| Free cash flow | 34.93%618M | 148.91%458M | -36.33%184M | -7.96%289M | 290.30%314M | -150.61%-165M | -53.95%326M | 409.35%708M | -65.85%139M | -49.00%407M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |