Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 3.08%30.02B | 3.40%29.02B | -2.04%29B | -4.50%27.84B | -4.50%27.84B | -0.97%29.13B | -6.20%28.07B | 12.79%29.6B | 7.28%29.15B | 7.28%29.15B |
| -Cash and cash equivalents | 3.08%30.02B | 3.40%29.02B | -2.04%29B | -4.50%27.84B | -4.50%27.84B | -0.97%29.13B | -6.20%28.07B | 12.79%29.6B | 7.28%29.15B | 7.28%29.15B |
| Receivables | -0.91%11B | 2.79%10.93B | 0.86%10.88B | 3.37%11.83B | 3.37%11.83B | 5.10%11.1B | -0.30%10.63B | 2.27%10.79B | 3.35%11.44B | 3.35%11.44B |
| -Accounts receivable | -0.91%11B | 2.79%10.93B | 0.86%10.88B | 3.66%11.74B | 3.66%11.74B | 5.10%11.1B | -0.30%10.63B | 2.27%10.79B | 2.97%11.33B | 2.97%11.33B |
| -Gross accounts receivable | -0.91%11B | 2.79%10.93B | 0.86%10.88B | 3.66%11.74B | 3.66%11.74B | 5.10%11.1B | -0.30%10.63B | 2.27%10.79B | 2.97%11.33B | 2.97%11.33B |
| -Other receivables | ---- | ---- | ---- | -24.95%86.39M | -24.95%86.39M | ---- | ---- | ---- | 63.92%115.11M | 63.92%115.11M |
| Inventory | -25.14%531.36M | -16.49%547.97M | -15.84%567.23M | -4.85%612.6M | -4.85%612.6M | 7.53%709.8M | -2.14%656.21M | 3.78%674.01M | -25.57%643.83M | -25.57%643.83M |
| Other current assets | 54.69%1.49B | 34.30%1.37B | 15.06%1.44B | 10.02%1.31B | 10.02%1.31B | 2.90%964.09M | 1.96%1.02B | -13.21%1.25B | -13.85%1.19B | -13.85%1.19B |
| Total current assets | 2.73%43.04B | 3.69%41.87B | -1.02%41.88B | -1.97%41.59B | -1.97%41.59B | 0.79%41.9B | -4.45%40.38B | 8.82%42.31B | 4.78%42.43B | 4.78%42.43B |
| Non current assets | ||||||||||
| Net PPE | 0.07%3.25B | 1.82%3.25B | 4.48%3.2B | 4.51%3.19B | 4.51%3.19B | 11.86%3.25B | 10.92%3.19B | 4.15%3.06B | 1.28%3.05B | 1.28%3.05B |
| -Gross PP&E | ---- | ---- | ---- | 4.51%3.19B | 4.51%3.19B | ---- | ---- | ---- | 1.28%3.05B | 1.28%3.05B |
| Prepaid assets-non current | 3.65%2.26B | 4.28%2.26B | 1.76%2.19B | 1.55%2.19B | 1.55%2.19B | 1.56%2.18B | 1.11%2.16B | 2.17%2.15B | 1.14%2.16B | 1.14%2.16B |
| Total investment | ---- | ---- | ---- | -16.24%409.2M | -16.24%409.2M | ---- | ---- | ---- | 57.93%488.53M | 57.93%488.53M |
| -Financial asset investment | ---- | ---- | ---- | -16.24%409.2M | -16.24%409.2M | ---- | ---- | ---- | 57.93%488.53M | 57.93%488.53M |
| -Including:Available-for-sale securities | ---- | ---- | ---- | -16.24%409.2M | -16.24%409.2M | ---- | ---- | ---- | 57.93%488.53M | 57.93%488.53M |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | 22.57%167.83M | 22.57%167.83M | ---- | ---- | ---- | -66.59%136.93M | -66.59%136.93M |
| Goodwill and other intangible assets | -13.49%1.54B | 0.37%1.61B | 5.88%1.67B | 11.79%1.74B | 11.79%1.74B | 18.14%1.78B | 8.28%1.6B | 9.43%1.58B | 15.44%1.56B | 15.44%1.56B |
| -Goodwill | -42.41%48.09M | 154.75%51.08M | 135.00%59.08M | 73.42%52.42M | 73.42%52.42M | 132.80%83.5M | -51.69%20.05M | -46.68%25.14M | -42.74%30.23M | -42.74%30.23M |
| -Other intangible assets | -12.07%1.49B | -1.58%1.56B | 3.79%1.61B | 10.57%1.69B | 10.57%1.69B | 15.35%1.7B | 10.01%1.58B | 11.32%1.55B | 17.82%1.52B | 17.82%1.52B |
| Deferred tax assets-non current | ---- | ---- | ---- | 8.30%666.77M | 8.30%666.77M | ---- | ---- | ---- | 11.08%615.68M | 11.08%615.68M |
| Other non current assets | 9.26%1.97B | 3.40%2.09B | -3.90%1.84B | 5.36%794.19M | 5.36%794.19M | 5.21%1.8B | -4.08%2.02B | 12.92%1.91B | 71.06%753.77M | 71.06%753.77M |
| Total non current assets | 0.09%9.02B | 2.51%9.2B | 2.22%8.9B | 4.54%9.15B | 4.54%9.15B | 8.96%9.01B | 4.36%8.98B | 6.38%8.71B | 6.73%8.76B | 6.73%8.76B |
| Total assets | 2.26%52.06B | 3.48%51.07B | -0.46%50.79B | -0.86%50.74B | -0.86%50.74B | 2.15%50.91B | -2.96%49.35B | 8.40%51.02B | 5.11%51.18B | 5.11%51.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -7.83%3.07B | -9.30%3.25B | -13.84%3.27B | -9.24%3.07B | -9.24%3.07B | -4.89%3.33B | 0.16%3.59B | 7.84%3.79B | 1.62%3.39B | 1.62%3.39B |
| -Current debt and capital lease obligation | -7.83%3.07B | -9.30%3.25B | -13.84%3.27B | -9.24%3.07B | -9.24%3.07B | -4.89%3.33B | 0.16%3.59B | 7.84%3.79B | 1.62%3.39B | 1.62%3.39B |
| -Including:Current debt | -7.83%3.07B | -9.30%3.25B | -13.84%3.27B | -9.24%3.07B | -9.24%3.07B | -4.89%3.33B | 0.16%3.59B | 7.84%3.79B | 1.62%3.39B | 1.62%3.39B |
| Payables | 2.35%9.53B | 6.36%7.63B | -17.14%7.49B | -14.85%8.97B | -14.85%8.97B | 4.86%9.31B | -17.97%7.17B | 35.39%9.03B | 20.44%10.54B | 20.44%10.54B |
| -accounts payable | -30.92%179.17M | -20.96%106.95M | -46.19%110.15M | -39.28%120.05M | -39.28%120.05M | 21.04%259.37M | -46.08%135.32M | 25.25%204.69M | -42.58%197.71M | -42.58%197.71M |
| -Total tax payable | 24.97%452.38M | 9.29%708.43M | 74.01%268.63M | -8.49%1.83B | -8.49%1.83B | 17.87%362M | 20.13%648.2M | -12.66%154.38M | 14.30%2B | 14.30%2B |
| -Other payable | 2.40%8.9B | 6.64%6.81B | -18.07%7.11B | -15.80%7.02B | -15.80%7.02B | 3.97%8.69B | -19.67%6.39B | 36.99%8.68B | 25.32%8.33B | 25.32%8.33B |
| Current provisions | 7,932.38%83.86M | 5,874.25%77.25M | ---- | -41.52%2.04M | -41.52%2.04M | -52.39%1.04M | --1.29M | --3.49M | --3.48M | --3.48M |
| Pension and other retirement benefit plans | 3.85%582.27M | 3.43%1.13B | 0.77%575.92M | 5.04%1.06B | 5.04%1.06B | 4.00%560.69M | 12.11%1.1B | 9.47%571.52M | 14.21%1.01B | 14.21%1.01B |
| Accrued and deferred income | -0.99%7.69B | -3.75%8.94B | -1.33%8.87B | -1.18%9.86B | -1.18%9.86B | -4.31%7.77B | -1.09%9.29B | 0.20%8.99B | -3.19%9.98B | -3.19%9.98B |
| Other current liabilities | -11.20%3.66B | 3.62%2.64B | 12.92%3.26B | -0.93%1.45B | -0.93%1.45B | -0.75%4.13B | -15.62%2.55B | -7.75%2.89B | 6.47%1.46B | 6.47%1.46B |
| Current liabilities | -1.90%24.62B | -0.08%23.67B | -7.19%23.46B | -7.43%24.42B | -7.43%24.42B | -0.40%25.1B | -7.86%23.69B | 10.81%25.28B | 7.02%26.38B | 7.02%26.38B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -4.22%7.12B | -4.55%7.76B | -5.94%8.08B | -6.94%6.73B | -6.94%6.73B | -7.65%7.43B | -6.46%8.13B | 4.82%8.6B | -8.87%7.23B | -8.87%7.23B |
| -Long term debt and capital lease obligation | -4.22%7.12B | -4.55%7.76B | -5.94%8.08B | -6.94%6.73B | -6.94%6.73B | -7.65%7.43B | -6.46%8.13B | 4.82%8.6B | -8.87%7.23B | -8.87%7.23B |
| -Including:Long term debt | -4.22%7.12B | -4.55%7.76B | -5.94%8.08B | -6.94%6.73B | -6.94%6.73B | -7.65%7.43B | -6.46%8.13B | 4.82%8.6B | -8.87%7.23B | -8.87%7.23B |
| Long term provisions | 6.00%419.45M | 7.96%425.79M | 4.55%401.86M | 6.59%398.78M | 6.59%398.78M | 7.56%395.72M | 7.70%394.39M | 5.30%384.39M | 2.95%374.11M | 2.95%374.11M |
| Long term pension and other post-retirement benefit plans | 6.15%577.84M | 4.96%567.76M | 5.07%557.68M | -5.39%548.71M | -5.39%548.71M | -5.35%544.36M | -4.30%540.92M | -4.43%530.76M | 3.83%579.98M | 3.83%579.98M |
| Other non current liabilities | 17.93%597.27M | 18.06%585.65M | 15.59%563.27M | 13.58%550.26M | 13.58%550.26M | 4.73%506.46M | 2.15%496.07M | 0.64%487.29M | 2.82%484.48M | 2.82%484.48M |
| Total non current liabilities | -1.87%8.71B | -2.32%9.34B | -3.90%9.61B | -5.11%8.23B | -5.11%8.23B | -6.29%8.88B | -5.41%9.56B | 4.10%10B | -7.06%8.67B | -7.06%8.67B |
| Total liabilities | -1.89%33.33B | -0.73%33.01B | -6.26%33.07B | -6.86%32.65B | -6.86%32.65B | -2.01%33.98B | -7.17%33.26B | 8.82%35.28B | 3.16%35.05B | 3.16%35.05B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B |
| -common stock | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B |
| Additional paid-in capital | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M | 0.00%734.74M |
| Retained earnings | 12.01%16.67B | 13.95%16B | 14.40%15.67B | 13.90%16.04B | 13.90%16.04B | 13.43%14.89B | 7.56%14.04B | 8.02%13.69B | 10.51%14.08B | 10.51%14.08B |
| Less: Treasury stock | 0.00%60K | 0.00%60K | --60K | --60K | --60K | --60K | -99.91%60K | ---- | --0 | --0 |
| Other reserves | 37.43%21.66M | -3.56%20.65M | 2.95%17.74M | 35.17%18.71M | 35.17%18.71M | 18.07%15.76M | 50.42%21.41M | 135.35%17.23M | 235.57%13.84M | 235.57%13.84M |
| Total stockholders'equity | 10.59%18.73B | 12.17%18.06B | 12.53%17.72B | 12.17%18.1B | 12.17%18.1B | 11.63%16.94B | 7.06%16.1B | 7.46%15.75B | 9.63%16.13B | 9.63%16.13B |
| Total equity | 10.59%18.73B | 12.17%18.06B | 12.53%17.72B | 12.17%18.1B | 12.17%18.1B | 11.63%16.94B | 7.06%16.1B | 7.46%15.75B | 9.63%16.13B | 9.63%16.13B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |