Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 36.53%24.57B | 29.05%23.19B | 17.25%21.03B | 11.45%21.18B | -5.59%17.99B | -1.00%17.97B | -6.23%17.93B | -10.51%19.01B | -10.51%19.01B | 11.71%19.06B |
| -Cash and cash equivalents | 36.53%24.57B | 29.05%23.19B | 17.25%21.03B | 11.45%21.18B | -5.59%17.99B | -1.00%17.97B | -6.23%17.93B | -10.51%19.01B | -10.51%19.01B | 11.71%19.06B |
| Receivables | -0.94%1.68B | -2.79%1.68B | -8.16%1.72B | 19.65%2.04B | 25.24%1.7B | 36.96%1.72B | 26.96%1.87B | 15.28%1.71B | 15.28%1.71B | 32.71%1.36B |
| -Accounts receivable | -0.94%1.68B | -2.79%1.68B | -8.16%1.72B | 19.65%2.04B | 25.24%1.7B | 36.96%1.72B | 26.96%1.87B | 15.28%1.71B | 15.28%1.71B | 32.71%1.36B |
| -Gross accounts receivable | -0.94%1.68B | -2.79%1.68B | -8.16%1.72B | 19.65%2.04B | 25.24%1.7B | 36.96%1.72B | 26.96%1.87B | 15.28%1.71B | 15.28%1.71B | 32.71%1.36B |
| Inventory | 19.20%689M | 19.86%670M | 18.36%619M | 20.51%664M | 10.73%578M | 4.29%559M | -1.69%523M | 0.73%551M | 0.73%551M | -4.74%522M |
| Other current assets | 42.67%3.96B | 30.19%3.14B | -38.86%2.35B | -39.09%2.43B | -33.49%2.78B | -39.18%2.41B | 207.11%3.84B | 201.21%3.99B | 201.21%3.99B | 172.16%4.18B |
| Total current assets | 34.08%30.9B | 26.52%28.67B | 6.38%25.72B | 4.22%26.32B | -8.22%23.04B | -5.20%22.66B | 7.99%24.17B | 2.69%25.25B | 2.69%25.25B | 24.53%25.11B |
| Non current assets | ||||||||||
| Net PPE | 48.18%94.61B | 42.12%93.83B | 32.70%71.55B | 35.41%72.49B | 35.43%63.85B | 38.24%66.02B | 11.70%53.92B | 10.74%53.53B | 10.74%53.53B | -10.39%47.15B |
| -Gross PP&E | 48.18%94.61B | 42.12%93.83B | 32.70%71.55B | 24.26%119.34B | 35.43%63.85B | 38.24%66.02B | 11.70%53.92B | 9.60%96.04B | 9.60%96.04B | -10.39%47.15B |
| -Accumulated depreciation | ---- | ---- | ---- | -10.22%-46.85B | ---- | ---- | ---- | -8.21%-42.51B | -8.21%-42.51B | ---- |
| Total investment | -6.71%5.16B | -16.63%4.98B | -13.19%5.55B | -2.79%5.86B | -10.89%5.53B | -0.93%5.98B | 10.33%6.4B | 7.68%6.03B | 7.68%6.03B | 0.67%6.21B |
| -Long-term equity investment | --1.25B | --1.17B | --1.26B | -2.86%1.19B | ---- | ---- | ---- | --1.22B | --1.22B | ---- |
| -Financial asset investment | -29.35%3.91B | -36.21%3.81B | -32.92%4.29B | -2.77%4.67B | -10.89%5.53B | -0.93%5.98B | 10.33%6.4B | -14.16%4.81B | -14.16%4.81B | 0.67%6.21B |
| -Including:Available-for-sale securities | -29.35%3.91B | -36.21%3.81B | -32.92%4.29B | -2.77%4.67B | -10.89%5.53B | -0.93%5.98B | 10.33%6.4B | -14.16%4.81B | -14.16%4.81B | 0.67%6.21B |
| Goodwill and other intangible assets | -27.82%1.47B | -32.16%1.48B | -10.98%1.4B | -10.73%1.45B | 7.69%2.03B | 9.55%2.18B | -23.86%1.58B | -25.49%1.62B | -25.49%1.62B | -18.07%1.89B |
| -Goodwill | -40.05%738M | -39.02%805M | 4.78%723M | 5.91%789M | 31.94%1.23B | 30.95%1.32B | -36.23%690M | -35.61%745M | -35.61%745M | -36.70%933M |
| -Other intangible assets | -9.00%728M | -21.63%674M | -23.25%680M | -24.86%659M | -16.05%800M | -12.42%860M | -10.32%886M | -14.02%877M | -14.02%877M | 15.10%953M |
| Deferred tax assets-non current | ---- | ---- | ---- | -18.07%4.54B | ---- | ---- | ---- | -2.65%5.54B | -2.65%5.54B | ---- |
| Deferred assets-non current | 68.12%232M | 60.14%229M | -13.42%129M | -14.74%133M | -12.66%138M | -12.80%143M | -12.35%149M | -13.81%156M | -13.81%156M | -18.13%158M |
| Other non current assets | 5.59%6.14B | -6.01%6.2B | -14.55%5.63B | -9.72%920M | -11.42%5.82B | 5.55%6.6B | -0.53%6.58B | 15.01%1.02B | 15.01%1.02B | -8.07%6.57B |
| Total non current assets | 39.09%107.61B | 31.89%106.72B | 22.78%84.26B | 25.76%85.39B | 24.86%77.37B | 30.10%80.92B | 9.05%68.63B | 7.99%67.9B | 7.99%67.9B | -9.43%61.97B |
| Total assets | 37.94%138.51B | 30.71%135.4B | 18.51%109.98B | 19.92%111.71B | 15.32%100.42B | 20.30%103.58B | 8.77%92.8B | 6.50%93.15B | 6.50%93.15B | -1.70%87.08B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -23.51%11.13B | -28.40%11.05B | 46.70%11.56B | 13.50%9.21B | 78.95%14.55B | 91.82%15.43B | 21.16%7.88B | 0.52%8.11B | 0.52%8.11B | 0.36%8.13B |
| -Current debt and capital lease obligation | -23.51%11.13B | -28.40%11.05B | 46.70%11.56B | 13.50%9.21B | 78.95%14.55B | 91.82%15.43B | 21.16%7.88B | 0.52%8.11B | 0.52%8.11B | 0.36%8.13B |
| -Including:Current debt | -23.51%11.13B | -28.40%11.05B | 46.70%11.56B | 13.50%9.21B | 78.95%14.55B | 91.82%15.43B | 21.16%7.88B | 0.52%8.11B | 0.52%8.11B | 0.36%8.13B |
| Payables | 22.18%2.7B | 10.90%2.77B | 7.16%2.46B | 40.63%3.6B | 1.61%2.21B | 10.83%2.5B | 4.75%2.29B | -12.86%2.56B | -12.86%2.56B | -27.22%2.17B |
| -accounts payable | 10.13%2.36B | 21.55%2.16B | 26.93%2.46B | 28.30%2.5B | 14.85%2.14B | 2.78%1.77B | -4.21%1.94B | -7.33%1.95B | -7.33%1.95B | -6.66%1.87B |
| -Total tax payable | 407.46%340M | -15.21%613M | ---- | 79.67%1.11B | -78.32%67M | 37.19%723M | 112.50%357M | -26.70%615M | -26.70%615M | -68.76%309M |
| Current provisions | ---- | ---- | -23.86%201M | ---- | ---- | 1,029.41%384M | 486.67%264M | 138.53%260M | 138.53%260M | 17.65%40M |
| Accrued and deferred income | 16.81%5.45B | 15.05%3.76B | 21.55%4.26B | 17.40%3.62B | 17.55%4.67B | -0.12%3.27B | -7.18%3.5B | -0.87%3.08B | -0.87%3.08B | -18.46%3.97B |
| Other current liabilities | 22.05%4.89B | 6.66%4.77B | 2.55%4.3B | 3.56%4.45B | 4.82%4.01B | 29.10%4.48B | 25.93%4.19B | -0.14%4.3B | -0.14%4.3B | 12.68%3.82B |
| Current liabilities | -4.96%24.17B | -14.22%22.35B | 25.61%22.77B | 14.01%20.88B | 40.22%25.43B | 52.64%26.06B | 14.47%18.13B | -1.18%18.31B | -1.18%18.31B | -6.43%18.14B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 73.20%67.08B | 65.57%65.78B | 18.32%47.32B | 22.13%50.2B | 3.94%38.73B | 5.65%39.73B | -0.65%40B | 4.25%41.1B | 4.25%41.1B | -8.93%37.26B |
| -Long term debt and capital lease obligation | 73.20%67.08B | 65.57%65.78B | 18.32%47.32B | 22.13%50.2B | 3.94%38.73B | 5.65%39.73B | -0.65%40B | 4.25%41.1B | 4.25%41.1B | -8.93%37.26B |
| -Including:Long term debt | 73.20%67.08B | 65.57%65.78B | 18.32%47.32B | 22.13%50.2B | 3.94%38.73B | 5.65%39.73B | -0.65%40B | 4.25%41.1B | 4.25%41.1B | -8.93%37.26B |
| Long term provisions | 0.00%4.57B | 0.02%4.56B | 1.87%4.64B | 0.64%4.58B | -0.07%4.57B | -0.07%4.56B | -0.35%4.56B | 0.31%4.55B | 0.31%4.55B | -0.39%4.57B |
| Long term pension and other post-retirement benefit plans | 4.23%1.55B | 4.16%1.53B | 4.86%1.51B | 5.66%1.49B | 4.27%1.49B | 4.11%1.47B | 3.90%1.44B | 3.97%1.41B | 3.97%1.41B | 4.15%1.43B |
| Other non current liabilities | 525.63%3.25B | 392.57%3.18B | 68.83%520M | 51.99%535M | 19.86%519M | 4.19%646M | -48.32%308M | -34.33%352M | -34.33%352M | -5.04%433M |
| Total non current liabilities | 68.73%76.45B | 61.74%75.05B | 16.62%53.99B | 19.80%56.8B | 3.69%45.31B | 4.99%46.4B | -1.09%46.3B | 3.40%47.42B | 3.40%47.42B | -7.69%43.7B |
| Total liabilities | 42.24%100.61B | 34.42%97.4B | 19.14%76.77B | 18.19%77.68B | 14.40%70.74B | 18.26%72.46B | 2.84%64.43B | 2.08%65.73B | 2.08%65.73B | -7.32%61.83B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M |
| -common stock | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M |
| Additional paid-in capital | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M |
| Retained earnings | 22.07%34.44B | 20.45%35.16B | 14.35%31.05B | 17.70%31.06B | 17.63%28.21B | 21.95%29.19B | 23.78%27.16B | 19.21%26.39B | 19.21%26.39B | 14.60%23.98B |
| Less: Treasury stock | 22.42%1.09B | 22.42%1.09B | 18.83%1.06B | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M |
| Other reserves | 734.00%834M | -55.07%186M | -40.53%449M | 61.97%954M | -87.59%100M | -6.97%414M | 157.68%755M | 14.81%589M | 14.81%589M | 65.50%806M |
| Total stockholders'equity | 23.70%35.29B | 18.59%35.36B | 12.17%31.55B | 18.52%32.23B | 14.09%28.53B | 21.23%29.82B | 25.30%28.12B | 18.93%27.2B | 18.93%27.2B | 15.60%25B |
| Noncontrolling interests | 125.87%2.61B | 102.00%2.63B | 571.77%1.67B | 678.35%1.8B | 371.84%1.16B | 447.48%1.3B | 13.24%248M | 5.48%231M | 5.48%231M | 1.66%245M |
| Total equity | 27.68%37.9B | 22.08%38B | 17.07%33.21B | 24.07%34.03B | 17.56%29.68B | 25.32%31.12B | 25.18%28.37B | 18.80%27.43B | 18.80%27.43B | 15.45%25.25B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |