(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.15%1.2B | -8.43%2.46B | -9.49%2.35B | -9.49%2.35B | 7.32%2.53B | 31.03%2.37B | 52.14%2.69B | 8.61%2.59B | 8.61%2.59B | 5.60%2.36B |
-Cash and cash equivalents | -49.15%1.2B | -8.43%2.46B | -9.49%2.35B | -9.49%2.35B | 7.32%2.53B | 31.03%2.37B | 52.14%2.69B | 8.61%2.59B | 8.61%2.59B | 5.60%2.36B |
Receivables | -45.48%20.15M | -44.14%37.84M | -27.94%56.5M | -27.94%56.5M | -21.85%78.31M | 40.39%36.96M | -23.52%67.73M | 118.87%78.4M | 118.87%78.4M | 366.59%100.21M |
-Accounts receivable | -45.48%20.15M | -44.14%37.84M | -27.94%56.5M | -27.94%56.5M | -21.85%78.31M | 40.39%36.96M | -23.52%67.73M | 118.87%78.4M | 118.87%78.4M | 366.59%100.21M |
-Gross accounts receivable | -45.48%20.15M | -44.14%37.84M | -27.94%56.5M | -27.94%56.5M | -21.85%78.31M | 40.39%36.96M | -23.52%67.73M | 118.87%78.4M | 118.87%78.4M | 366.59%100.21M |
Inventory | 25.06%183.01M | 27.61%188.65M | 24.99%156.91M | 24.99%156.91M | 44.71%179.44M | 47.34%146.34M | 42.34%147.84M | 15.54%125.54M | 15.54%125.54M | -4.18%124M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.09%92.57M | 3.09%92.57M | 9.16%93.05M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | 21.97%307.02M | -10.76%203.03M | 57.36%218.76M | 57.36%218.76M | -32.63%225.12M | -0.70%251.72M | 18.16%227.53M | 89.22%139.02M | 89.22%139.02M | 503.53%334.13M |
Total current assets | -38.84%1.71B | -7.67%2.89B | -8.24%2.78B | -8.24%2.78B | 0.15%3.02B | 22.72%2.8B | 38.09%3.13B | 11.44%3.03B | 11.44%3.03B | 19.19%3.01B |
Non current assets | ||||||||||
Net PPE | -5.49%6.91B | -10.27%6.63B | -10.23%6.67B | -10.23%6.67B | -5.63%7.16B | -3.66%7.31B | -3.05%7.39B | -3.88%7.43B | -3.88%7.43B | -6.36%7.59B |
-Gross PP&E | 4.15%15.87B | 1.87%15.43B | 1.98%15.33B | 1.98%15.33B | 1.78%15.29B | 2.54%15.24B | 2.70%15.15B | 2.13%15.03B | 2.13%15.03B | 2.19%15.02B |
-Accumulated depreciation | -13.02%-8.96B | -13.43%-8.8B | -13.91%-8.66B | -13.91%-8.66B | -9.35%-8.13B | -8.99%-7.93B | -8.84%-7.76B | -8.78%-7.6B | -8.78%-7.6B | -12.71%-7.43B |
Prepaid assets-non current | 4.30%647.7M | 3.52%644.3M | 3.59%643.17M | 3.59%643.17M | 2.66%641.84M | -0.99%621M | -1.02%622.4M | -0.19%620.87M | -0.19%620.87M | 0.08%625.2M |
Total investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.95%50K | -99.95%50K | 0.00%98.49M |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%98.44M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%50K | 0.00%50K | 0.00%50K |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --58.17M | --58.17M | ---- |
Goodwill and other intangible assets | 17.22%84.53M | 16.30%91.25M | 50.10%96.66M | 50.10%96.66M | 68.65%103.11M | 8.90%72.11M | 14.59%78.46M | -9.66%64.4M | -9.66%64.4M | -16.37%61.14M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.36%2.5M |
-Other intangible assets | 17.22%84.53M | 16.30%91.25M | 50.10%96.66M | 50.10%96.66M | 75.83%103.11M | 17.78%72.11M | 28.65%78.46M | 5.05%64.4M | 5.05%64.4M | -2.92%58.64M |
Deferred tax assets-non current | 56.99%944.25M | 59.30%963.23M | 58.22%950.21M | 58.22%950.21M | 16.43%625.1M | 21.17%601.46M | 21.11%604.67M | 35.90%600.57M | 35.90%600.57M | 31.48%536.89M |
Deferred assets-non current | --3.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 1.14%1.86M | 0.98%1.86M | 105.05%1.86M | 105.05%1.86M | 6.88%1.86M | 5.68%1.84M | 6.40%1.85M | -2,229.39%-36.95M | -2,229.39%-36.95M | -0.51%1.74M |
Total non current assets | -0.18%8.59B | -4.20%8.33B | -4.29%8.36B | -4.29%8.36B | -4.25%8.53B | -3.06%8.6B | -2.49%8.7B | -2.55%8.74B | -2.55%8.74B | -4.28%8.91B |
Total assets | -9.68%10.3B | -5.12%11.22B | -5.31%11.14B | -5.31%11.14B | -3.14%11.55B | 2.22%11.41B | 5.74%11.83B | 0.71%11.76B | 0.71%11.76B | 0.73%11.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -42.07%1.27B | 41.76%2.05B | 41.77%2.14B | 41.77%2.14B | 44.67%2.19B | 46.45%2.19B | -5.62%1.45B | -3.62%1.51B | -3.62%1.51B | -4.30%1.52B |
-Current debt and capital lease obligation | -42.07%1.27B | 41.76%2.05B | 41.77%2.14B | 41.77%2.14B | 44.67%2.19B | 46.45%2.19B | -5.62%1.45B | -3.62%1.51B | -3.62%1.51B | -4.30%1.52B |
-Including:Current debt | -42.07%1.27B | 41.76%2.05B | 41.77%2.14B | 41.77%2.14B | 44.67%2.19B | 46.45%2.19B | -5.62%1.45B | -3.62%1.51B | -3.62%1.51B | -4.30%1.52B |
Payables | -16.08%917.12M | -3.37%1.16B | 0.43%1.26B | 0.43%1.26B | -1.84%1.26B | 29.11%1.09B | 37.30%1.2B | 3.02%1.26B | 3.02%1.26B | 33.03%1.28B |
-accounts payable | -1.35%200.96M | -4.83%405.45M | -11.65%287.35M | -11.65%287.35M | -6.98%343.33M | 20.51%203.72M | 40.42%426.05M | -15.79%325.25M | -15.79%325.25M | -7.89%369.11M |
-Total tax payable | -49.98%207.44M | -16.13%256.95M | -10.56%399.51M | -10.56%399.51M | -2.49%288.31M | 46.30%414.75M | 86.98%306.37M | 6.50%446.69M | 6.50%446.69M | 64.71%295.67M |
-Other payable | 7.23%508.72M | 6.22%501.42M | 18.72%573.66M | 18.72%573.66M | 1.53%629.66M | 20.44%474.41M | 15.14%472.05M | 17.11%483.2M | 17.11%483.2M | 60.80%620.2M |
Accrued and deferred income | -7.77%1.02B | -12.62%1.12B | -13.49%1B | -13.49%1B | -19.92%1.23B | -13.82%1.1B | -17.24%1.28B | -6.36%1.16B | -6.36%1.16B | -12.91%1.53B |
Other current liabilities | -33.21%36.75M | -28.55%39.52M | -43.46%49.98M | -43.46%49.98M | 7.79%61.21M | 67.61%55.01M | 2.04%55.31M | 56.87%88.39M | 56.87%88.39M | 71.68%56.78M |
Current liabilities | -27.04%3.24B | 9.68%4.38B | 10.99%4.46B | 10.99%4.46B | 8.02%4.74B | 21.53%4.44B | -0.62%3.99B | -1.64%4.01B | -1.64%4.01B | 1.09%4.39B |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.94%2.33B | -41.33%2.09B | -44.80%2.07B | -44.80%2.07B | -40.20%2.25B | -35.35%2.45B | -2.23%3.56B | -7.22%3.74B | -7.22%3.74B | -9.41%3.77B |
-Long term debt and capital lease obligation | -4.94%2.33B | -41.33%2.09B | -44.80%2.07B | -44.80%2.07B | -40.20%2.25B | -35.35%2.45B | -2.23%3.56B | -7.22%3.74B | -7.22%3.74B | -9.41%3.77B |
-Including:Long term debt | -4.94%2.33B | -41.33%2.09B | -44.80%2.07B | -44.80%2.07B | -40.20%2.25B | -35.35%2.45B | -2.23%3.56B | -7.22%3.74B | -7.22%3.74B | -9.41%3.77B |
Long term accounts payable and other payables | -19.93%248.38M | -16.67%310.22M | -16.67%310.22M | -16.67%310.22M | -16.67%310.22M | -16.67%310.22M | -14.29%372.26M | -14.29%372.26M | -14.29%372.26M | -14.29%372.26M |
Long term provisions | 0.95%412.09M | 0.95%411.12M | 0.94%410.15M | 0.94%410.15M | 0.94%409.19M | 0.95%408.23M | 0.96%407.27M | 0.97%406.31M | 0.97%406.31M | 0.99%405.37M |
Long term pension and other post-retirement benefit plans | 15.29%163.26M | 15.94%162.41M | 20.00%153.71M | 20.00%153.71M | 20.08%152.98M | 23.41%141.61M | 23.41%140.09M | 20.45%128.09M | 20.45%128.09M | 20.27%127.4M |
Other non current liabilities | 0.00%115M | -0.00%115M | 0.00%115M | 0.00%115M | 0.00%115M | -0.00%115M | 0.00%115M | -11.54%115M | -11.54%115M | -11.54%115M |
Total non current liabilities | -4.60%3.27B | -32.79%3.08B | -35.88%3.06B | -35.88%3.06B | -32.32%3.24B | -28.58%3.43B | -2.39%4.59B | -6.71%4.77B | -6.71%4.77B | -8.47%4.79B |
Total liabilities | -17.27%6.5B | -13.05%7.46B | -14.45%7.51B | -14.45%7.51B | -13.03%7.99B | -6.93%7.86B | -1.58%8.58B | -4.46%8.78B | -4.46%8.78B | -4.13%9.18B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -81.29%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -81.29%100M |
Additional paid-in capital | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 75.54%1.01B |
Retained earnings | 10.56%2.94B | 21.78%2.88B | 30.56%2.75B | 30.56%2.75B | 55.41%2.69B | 61.31%2.66B | 67.69%2.37B | 46.96%2.1B | 46.96%2.1B | 43.66%1.73B |
Less: Treasury stock | 13.22%260.04M | 0.00%229.68M | 0.00%229.68M | 0.00%229.68M | 147.42%229.68M | 359.92%229.68M | 359.92%229.68M | 359.92%229.68M | 359.92%229.68M | 85.89%92.83M |
Other reserves | 508.63%2.4M | -44.58%2.51M | --1.73M | --1.73M | --679K | --394K | --4.53M | ---- | ---- | ---- |
Total stockholders'equity | 7.14%3.8B | 15.79%3.76B | 21.61%3.63B | 21.61%3.63B | 29.92%3.57B | 30.72%3.54B | 31.56%3.25B | 19.77%2.98B | 19.77%2.98B | 21.31%2.74B |
Total equity | 7.14%3.8B | 15.79%3.76B | 21.61%3.63B | 21.61%3.63B | 29.92%3.57B | 30.72%3.54B | 31.56%3.25B | 19.77%2.98B | 19.77%2.98B | 21.31%2.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data