Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Feb 28, 2026 | (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 30.99%1.69B | 57.05%1.58B | 57.05%1.58B | 89.27%1.58B | --1.29B | 50.91%1.01B | --1.01B | --836.32M | 10.46%666.44M | --603.35M |
| -Cash and cash equivalents | 30.99%1.69B | 57.05%1.58B | 57.05%1.58B | 89.27%1.58B | --1.29B | 50.91%1.01B | --1.01B | --836.32M | 10.46%666.44M | --603.35M |
| Receivables | 28.91%180.61M | 13.04%164.81M | 13.04%164.81M | 20.03%168.31M | --140.11M | 18.79%145.8M | --145.8M | --140.22M | 30.74%122.74M | --93.88M |
| -Accounts receivable | 28.91%180.61M | 13.04%164.81M | 13.04%164.81M | 20.03%168.31M | --140.11M | 18.79%145.8M | --145.8M | --140.22M | 30.74%122.74M | --93.88M |
| -Gross accounts receivable | 28.91%180.61M | 13.04%164.81M | 13.04%164.81M | 20.03%168.31M | --140.11M | 18.79%145.8M | --145.8M | --140.22M | 30.74%122.74M | --93.88M |
| Inventory | 28.41%31.08M | 11.04%24.95M | 11.04%24.95M | 41.45%27.51M | --24.21M | 39.87%22.47M | --22.47M | --19.45M | 49.17%16.06M | --10.77M |
| Prepaid assets | ---- | 24.54%100.79M | 24.54%100.79M | ---- | ---- | 6.47%80.93M | --80.93M | ---- | 4.66%76.01M | --72.63M |
| Other current assets | 36.40%229.35M | 81.99%94.66M | 81.99%94.66M | 48.45%209.71M | --168.14M | 43.41%52.01M | --52.01M | --141.26M | 28.65%36.27M | --28.19M |
| Total current assets | 31.33%2.13B | 50.33%1.96B | 50.33%1.96B | 74.84%1.99B | --1.63B | 42.44%1.31B | --1.31B | --1.14B | 13.44%917.52M | --808.82M |
| Non current assets | ||||||||||
| Net PPE | 21.30%1.68B | 32.78%1.51B | 32.78%1.51B | 39.01%1.46B | --1.39B | 20.34%1.14B | --1.14B | --1.05B | 10.72%947.49M | --855.79M |
| -Gross PP&E | 21.30%1.68B | 29.21%2.12B | 29.21%2.12B | 39.01%1.46B | --1.39B | 20.79%1.64B | --1.64B | --1.05B | 15.51%1.36B | --1.18B |
| -Accumulated depreciation | ---- | -21.12%-609.51M | -21.12%-609.51M | ---- | ---- | -21.82%-503.22M | ---503.22M | ---- | -28.26%-413.09M | ---322.07M |
| Prepaid assets-non current | 20.02%535.31M | 28.82%594.06M | 28.82%594.06M | 30.92%496.93M | --446.02M | 22.33%461.14M | --461.14M | --379.58M | 19.27%376.95M | --316.06M |
| Total investment | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -26.14%314.67M | -18.10%370.36M | -18.10%370.36M | -16.94%398.2M | --426.04M | -19.39%452.2M | --452.2M | --479.39M | -16.24%560.95M | --669.71M |
| -Goodwill | -27.07%251.03M | -17.60%297.63M | -17.60%297.63M | -16.38%320.93M | --344.22M | -20.00%361.2M | --361.2M | --383.77M | -16.67%451.5M | --541.8M |
| -Other intangible assets | -22.22%63.64M | -20.08%72.73M | -20.08%72.73M | -19.18%77.27M | --81.82M | -16.85%91M | --91M | --95.61M | -14.43%109.45M | --127.91M |
| Deferred tax assets-non current | ---- | 50.81%91.38M | 50.81%91.38M | ---- | ---- | 6.54%60.6M | --60.6M | ---- | 198.25%56.88M | --19.07M |
| Deferred assets-non current | -9.12%1.5M | -85.06%540K | -85.06%540K | -78.76%1.04M | --1.66M | -58.23%3.61M | --3.61M | --4.87M | -36.81%8.65M | --13.69M |
| Other non current assets | 16.20%189.64M | 8.29%28.52M | 8.29%28.52M | 45.27%193.94M | --163.2M | 9.08%26.34M | --26.34M | --133.51M | 9.94%24.14M | --21.96M |
| Total non current assets | 12.36%2.72B | 21.21%2.6B | 21.21%2.6B | 24.53%2.55B | --2.42B | 8.56%2.14B | --2.14B | --2.05B | 4.15%1.98B | --1.9B |
| Total assets | 19.98%4.86B | 32.24%4.56B | 32.24%4.56B | 42.50%4.54B | --4.05B | 19.31%3.45B | --3.45B | --3.18B | 6.93%2.89B | --2.71B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 12.14%503.26M | -7.93%483.86M | -7.93%483.86M | 1.80%486.73M | --448.77M | 16.44%525.5M | --525.5M | --478.14M | -1.64%451.3M | --458.83M |
| -Current debt and capital lease obligation | 12.14%503.26M | -7.93%483.86M | -7.93%483.86M | 1.80%486.73M | --448.77M | 16.44%525.5M | --525.5M | --478.14M | -1.64%451.3M | --458.83M |
| -Including:Current debt | 12.14%503.26M | -7.94%480.88M | -7.94%480.88M | 1.80%486.73M | --448.77M | 16.33%522.34M | --522.34M | --478.14M | -1.65%449.03M | --456.55M |
| -Including:Current capital Lease obligation | ---- | -6.00%2.98M | -6.00%2.98M | ---- | ---- | 39.12%3.17M | --3.17M | ---- | 0.00%2.28M | --2.28M |
| Payables | 18.18%341.78M | 14.80%438.99M | 14.80%438.99M | 12.22%322.2M | --289.21M | 35.16%382.4M | --382.4M | --287.11M | -6.34%282.93M | --302.08M |
| -accounts payable | 17.47%258.61M | 15.62%257.63M | 15.62%257.63M | 23.94%264.36M | --220.16M | 19.64%222.82M | --222.82M | --213.29M | 47.01%186.24M | --126.68M |
| -Total tax payable | 20.44%83.17M | -19.02%90.4M | -19.02%90.4M | -21.64%57.85M | --69.05M | 465.57%111.63M | --111.63M | --73.82M | -81.30%19.74M | --105.55M |
| -Other payable | ---- | 89.71%90.96M | 89.71%90.96M | ---- | ---- | -37.69%47.95M | --47.95M | ---- | 10.16%76.95M | --69.85M |
| Current provisions | ---- | --2.06M | --2.06M | ---- | ---- | ---- | ---- | ---- | 544.31%8.38M | --1.3M |
| Pension and other retirement benefit plans | 18.73%57.88M | 33.92%55.9M | 33.92%55.9M | 40.38%87.1M | --48.75M | 39.34%41.74M | --41.74M | --62.04M | -2.70%29.96M | --30.79M |
| Accrued and deferred income | ---- | 25.31%242.38M | 25.31%242.38M | ---- | ---- | 30.31%193.43M | --193.43M | ---- | 29.60%148.44M | --114.53M |
| Other current liabilities | 43.54%414.55M | -15.51%91.65M | -15.51%91.65M | 21.44%372.96M | --288.8M | 9.13%108.47M | --108.47M | --307.13M | 37.88%99.4M | --72.09M |
| Current liabilities | 22.50%1.32B | 5.06%1.31B | 5.06%1.31B | 11.86%1.27B | --1.08B | 22.65%1.25B | --1.25B | --1.13B | 4.16%1.02B | --979.62M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 19.32%1.17B | -12.04%1.06B | -12.04%1.06B | 0.58%1.12B | --984.45M | 13.56%1.2B | --1.2B | --1.12B | 19.96%1.06B | --882.76M |
| -Long term debt and capital lease obligation | 19.32%1.17B | -12.04%1.06B | -12.04%1.06B | 0.58%1.12B | --984.45M | 13.56%1.2B | --1.2B | --1.12B | 19.96%1.06B | --882.76M |
| -Including:Long term debt | 19.32%1.17B | -11.84%1.06B | -11.84%1.06B | 0.58%1.12B | --984.45M | 13.57%1.2B | --1.2B | --1.12B | 20.37%1.05B | --876.12M |
| -Including:Long term capital lease obligation | ---- | -61.63%1.85M | -61.63%1.85M | ---- | ---- | 10.73%4.83M | --4.83M | ---- | -34.29%4.36M | --6.64M |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | -77.40%35.98M | --35.98M | ---- | -43.63%159.24M | --282.5M |
| Long term provisions | 13.43%180.85M | 15.62%166.53M | 15.62%166.53M | 17.76%163.93M | --159.43M | 9.61%144.03M | --144.03M | --139.21M | 16.98%131.41M | --112.33M |
| Other non current liabilities | -14.96%62.44M | 1,084.95%980.4M | 1,084.95%980.4M | -23.10%70.88M | --73.43M | 116.27%82.74M | --82.74M | --92.17M | 20.47%38.26M | --31.76M |
| Total non current liabilities | 16.48%1.42B | 54.25%2.2B | 54.25%2.2B | 0.73%1.36B | --1.22B | 2.99%1.43B | --1.43B | --1.35B | 6.00%1.39B | --1.31B |
| Total liabilities | 19.30%2.74B | 31.28%3.52B | 31.28%3.52B | 5.82%2.63B | --2.29B | 11.32%2.68B | --2.68B | --2.48B | 5.21%2.41B | --2.29B |
| Shareholders'equity | ||||||||||
| Share capital | -97.32%12.51M | 15.30%11.53M | 15.30%11.53M | 2.83%10.28M | --467.36M | 0.00%10M | --10M | --10M | 0.00%10M | --10M |
| -common stock | -97.32%12.51M | 15.30%11.53M | 15.30%11.53M | 2.83%10.28M | --467.36M | 0.00%10M | --10M | --10M | 0.00%10M | --10M |
| Additional paid-in capital | 100.55%917.22M | ---- | ---- | --914.99M | --457.36M | ---- | ---- | ---- | ---- | ---- |
| Retained earnings | 43.46%1.19B | 35.83%1.03B | 35.83%1.03B | 42.54%983.63M | --830.94M | 60.27%760.25M | --760.25M | --690.09M | 16.80%474.36M | --406.13M |
| Other equity interest | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 20.86%2.12B | 35.56%1.04B | 35.56%1.04B | 172.66%1.91B | --1.76B | 59.03%770.25M | --770.25M | --700.09M | 16.39%484.36M | --416.13M |
| Total equity | 20.86%2.12B | 35.56%1.04B | 35.56%1.04B | 172.66%1.91B | --1.76B | 59.03%770.25M | --770.25M | --700.09M | 16.39%484.36M | --416.13M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |