Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -1.76%20.57B | -1.76%20.57B | 2.98%20.38B | 14.00%20.94B | 14.00%20.94B | 10.37%19.08B | 14.69%19.79B | 14.33%18.65B | 11.84%18.37B | 11.84%18.37B |
| -Cash and cash equivalents | -1.76%20.57B | -1.76%20.57B | 2.98%20.38B | 14.00%20.94B | 14.00%20.94B | 10.37%19.08B | 14.69%19.79B | 14.33%18.65B | 11.84%18.37B | 11.84%18.37B |
| Receivables | -0.35%6.45B | -0.35%6.45B | -1.46%6.32B | 0.42%6.47B | 0.42%6.47B | 6.12%6.54B | 5.53%6.41B | 5.96%6.66B | 6.57%6.44B | 6.57%6.44B |
| -Accounts receivable | -0.35%6.45B | -0.35%6.45B | -1.46%6.32B | 0.42%6.47B | 0.42%6.47B | 6.12%6.54B | 5.53%6.41B | 5.96%6.66B | 6.57%6.44B | 6.57%6.44B |
| -Gross accounts receivable | -0.35%6.45B | -0.35%6.45B | -1.46%6.32B | 0.42%6.47B | 0.42%6.47B | 6.12%6.54B | 5.53%6.41B | 5.96%6.66B | 6.57%6.44B | 6.57%6.44B |
| Inventory | 27.30%64.79M | 27.30%64.79M | 22.69%58.05M | 24.77%50.9M | 24.77%50.9M | 25.17%45.89M | -21.08%47.31M | 12.39%43.29M | 7.08%40.79M | 7.08%40.79M |
| Other current assets | -72.92%320.66M | -72.92%320.66M | -47.38%474.31M | 95.88%1.18B | 95.88%1.18B | 73.91%1.11B | 41.97%901.42M | 38.12%1.36B | 3.33%604.59M | 3.33%604.59M |
| Total current assets | -4.33%27.41B | -4.33%27.41B | 0.30%27.23B | 12.52%28.65B | 12.52%28.65B | 10.99%26.78B | 13.01%27.15B | 13.09%26.71B | 10.23%25.46B | 10.23%25.46B |
| Non current assets | ||||||||||
| Net PPE | 31.34%12.87B | 31.34%12.87B | 21.77%11.49B | 3.10%9.8B | 3.10%9.8B | 4.87%9.95B | -0.12%9.44B | 0.20%9.47B | 1.31%9.5B | 1.31%9.5B |
| -Gross PP&E | 26.89%15.19B | 26.89%15.19B | 21.77%11.49B | 2.96%11.97B | 2.96%11.97B | 4.87%9.95B | -0.12%9.44B | 0.20%9.47B | 2.42%11.63B | 2.42%11.63B |
| -Accumulated depreciation | -6.85%-2.33B | -6.85%-2.33B | ---- | -2.31%-2.18B | -2.31%-2.18B | ---- | ---- | ---- | -7.67%-2.13B | -7.67%-2.13B |
| Total investment | -1.85%127.73M | -1.85%127.73M | 6.63%125.34M | 19.35%130.14M | 19.35%130.14M | 23.53%121M | 24.83%117.55M | 24.83%114.2M | 19.37%109.04M | 19.37%109.04M |
| -Financial asset investment | -1.85%127.73M | -1.85%127.73M | 6.63%125.34M | 19.35%130.14M | 19.35%130.14M | 23.53%121M | 24.83%117.55M | 24.83%114.2M | 19.37%109.04M | 19.37%109.04M |
| -Including:Available-for-sale securities | -1.85%127.73M | -1.85%127.73M | 6.63%125.34M | 19.35%130.14M | 19.35%130.14M | 23.53%121M | 24.83%117.55M | 24.83%114.2M | 19.37%109.04M | 19.37%109.04M |
| Goodwill and other intangible assets | -0.58%149.09M | -0.58%149.09M | 10.08%152.01M | 103.04%149.96M | 103.04%149.96M | 90.28%147.16M | 75.63%138.09M | -47.80%70.53M | -53.44%73.86M | -53.44%73.86M |
| -Other intangible assets | -0.58%149.09M | -0.58%149.09M | 10.08%152.01M | 103.04%149.96M | 103.04%149.96M | 90.28%147.16M | 75.63%138.09M | 10.52%70.53M | 17.21%73.86M | 17.21%73.86M |
| Deferred tax assets-non current | 8.27%893.01M | 8.27%893.01M | 11.56%862.03M | 9.13%824.8M | 9.13%824.8M | -7.40%674.65M | -8.01%772.68M | -9.49%666.7M | -7.72%755.78M | -7.72%755.78M |
| Other non current assets | 11.11%311.43M | 11.11%311.43M | 0.54%307.7M | -6.74%280.29M | -6.74%280.29M | 4.12%306.61M | 4.05%306.05M | 4.65%304.87M | 5.01%300.55M | 5.01%300.55M |
| Total non current assets | 28.32%14.35B | 28.32%14.35B | 20.12%12.94B | 4.10%11.18B | 4.10%11.18B | 4.80%11.2B | 0.15%10.77B | -0.74%10.62B | 0.06%10.74B | 0.06%10.74B |
| Total assets | 4.83%41.75B | 4.83%41.75B | 5.93%40.17B | 10.02%39.83B | 10.02%39.83B | 9.09%37.98B | 9.03%37.92B | 8.78%37.34B | 7.01%36.2B | 7.01%36.2B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -6.37%4.66B | -6.37%4.66B | -7.15%4.53B | 15.33%4.98B | 15.33%4.98B | 6.37%4.53B | 14.26%4.88B | 3.54%4.47B | -7.98%4.32B | -7.98%4.32B |
| -accounts payable | 4.74%2.34B | 4.74%2.34B | 3.12%2.29B | -3.74%2.23B | -3.74%2.23B | 3.58%2.3B | 2.80%2.22B | 6.98%2.74B | 3.53%2.32B | 3.53%2.32B |
| -Total tax payable | 9.07%1.98B | 9.07%1.98B | 15.55%2.09B | 12.20%1.81B | 12.20%1.81B | 15.93%1.46B | -4.05%1.81B | 0.96%1.54B | -22.82%1.62B | -22.82%1.62B |
| -Other payable | -62.96%345.73M | -62.96%345.73M | -83.05%142.71M | 144.31%933.42M | 144.31%933.42M | -1.09%771.26M | 286.33%842.17M | -17.55%190.17M | 6.94%382.06M | 6.94%382.06M |
| Pension and other retirement benefit plans | 10.45%839.99M | 10.45%839.99M | 15.34%896.69M | 8.16%760.51M | 8.16%760.51M | 6.70%530.48M | -2.99%777.42M | -0.53%624.9M | 0.40%703.13M | 0.40%703.13M |
| Other current liabilities | 2.20%1.43B | 2.20%1.43B | 7.20%1.37B | 10.74%1.4B | 10.74%1.4B | 9.05%1.3B | 13.66%1.28B | 29.67%2.24B | 8.49%1.27B | 8.49%1.27B |
| Current liabilities | -2.90%6.94B | -2.90%6.94B | -1.99%6.79B | 13.60%7.14B | 13.60%7.14B | 6.94%6.36B | 11.92%6.93B | 9.93%7.34B | -4.15%6.29B | -4.15%6.29B |
| Non current liabilities | ||||||||||
| Long term provisions | 19.51%277.4M | 19.51%277.4M | -7.50%242.06M | -12.47%232.11M | -12.47%232.11M | -2.57%265.65M | -3.97%261.69M | -1.37%265.74M | -1.30%265.17M | -1.30%265.17M |
| Long term pension and other post-retirement benefit plans | -6.43%950.47M | -6.43%950.47M | 8.24%1.04B | 9.03%1.02B | 9.03%1.02B | -4.64%977.62M | -4.79%960.64M | -4.86%940.59M | -4.96%931.68M | -4.96%931.68M |
| Other non current liabilities | 21.91%348.05M | 21.91%348.05M | 15.39%313.09M | 14.16%285.5M | 14.16%285.5M | 12.86%250.27M | 17.38%271.32M | 10.66%266.32M | 12.29%250.1M | 12.29%250.1M |
| Total non current liabilities | 2.77%1.58B | 2.77%1.58B | 6.78%1.59B | 5.97%1.53B | 5.97%1.53B | -1.71%1.49B | -1.25%1.49B | -1.74%1.47B | -1.68%1.45B | -1.68%1.45B |
| Total liabilities | -1.90%8.51B | -1.90%8.51B | -0.43%8.39B | 12.18%8.68B | 12.18%8.68B | 5.18%7.86B | 9.33%8.42B | 7.79%8.81B | -3.70%7.73B | -3.70%7.73B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
| -common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
| Additional paid-in capital | -0.18%709.08M | -0.18%709.08M | -0.18%709.08M | -0.07%710.33M | -0.07%710.33M | 6.05%710.33M | 6.05%710.33M | 6.12%710.8M | 6.12%710.8M | 6.12%710.8M |
| Retained earnings | 5.87%31.14B | 5.87%31.14B | 7.04%29.89B | 8.76%29.42B | 8.76%29.42B | 9.21%28.47B | 9.04%27.92B | 9.11%27.07B | 10.38%27.05B | 10.38%27.05B |
| Less: Treasury stock | 0.01%1.28B | 0.01%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 0.00%1.28B | 25.36%1.28B | 25.38%1.28B | 25.38%1.28B | 25.38%1.28B |
| Other reserves | 65.00%317.61M | 65.00%317.61M | 35.44%263.26M | 54.65%192.49M | 54.65%192.49M | 266.54%205.54M | 295.26%194.38M | 4,278.44%148.04M | 386.00%124.47M | 386.00%124.47M |
| Total stockholders'equity | 6.15%31.89B | 6.15%31.89B | 7.12%30.58B | 8.83%30.04B | 8.83%30.04B | 9.77%29.11B | 8.52%28.55B | 8.59%27.65B | 9.93%27.61B | 9.93%27.61B |
| Noncontrolling interests | 21.77%1.35B | 21.77%1.35B | 26.54%1.2B | 29.15%1.11B | 29.15%1.11B | 22.59%1.01B | 23.59%947.49M | 27.27%878.11M | 25.36%856.57M | 25.36%856.57M |
| Total equity | 6.71%33.24B | 6.71%33.24B | 7.74%31.78B | 9.44%31.15B | 9.44%31.15B | 10.16%30.13B | 8.95%29.5B | 9.09%28.53B | 10.34%28.46B | 10.34%28.46B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |