WDB Holdings (2475) Income Statement & Earnings

1662
00.00%

20min DelayMarket Closed Jan 23 15:30 JST

33.34BMarket Cap10.70P/E (Static)

WDB Holdings (2475) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

3.73%51.14B

3.56%49.3B

1.21%12.01B

5.07%12.63B

2.81%12.19B

5.14%12.47B

1.55%47.6B

2.48%11.87B

-0.32%12.02B

2.85%11.85B

Cost of revenue

5.31%39.39B

4.88%37.41B

1.33%9.17B

5.95%9.51B

4.18%9.21B

8.15%9.51B

3.73%35.67B

4.79%9.05B

1.84%8.98B

4.45%8.84B

Gross profit

-1.23%11.74B

-0.38%11.89B

0.81%2.84B

2.49%3.12B

-1.22%2.98B

-3.51%2.96B

-4.46%11.93B

-4.31%2.81B

-6.19%3.05B

-1.58%3.01B

Operating expense

3.94%6.67B

-0.09%6.42B

2.38%1.62B

-5.53%1.53B

0.86%1.61B

1.99%1.67B

4.02%6.43B

1.78%1.58B

1.86%1.62B

6.71%1.59B

Operating profit

-7.31%5.07B

-0.72%5.47B

-1.20%1.22B

11.63%1.59B

-3.54%1.37B

-9.81%1.29B

-12.77%5.51B

-11.10%1.24B

-13.93%1.42B

-9.46%1.42B

Net non-operating interest income (expenses)

66.44%13.47M

160.21%8.09M

3.11M

Non-operating interest income

66.44%13.47M

160.21%8.09M

----

--3.11M

----

Net investment income

-367.70%-15.9M

25.64%-3.4M

-4.57M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

53.97%-19.13M

36.09%-41.56M

-2,783.97%-29.98M

-9,288.10%-3.94M

95.99%-2.65M

-4.99M

-370.87%-65.03M

-96.33%1.12M

93.08%-42K

-31,282.08%-66.11M

Less:Other special charges

-53.97%19.13M

692.30%41.56M

2,783.97%29.98M

9,288.10%3.94M

--2.65M

--4.99M

121.85%5.25M

96.33%-1.12M

-93.08%42K

----

Less:Write off

----

--0

----

--59.79M

--0

----

Other non-operating income (expenses)

-43.30%16.33M

-73.03%28.8M

-92.76%3.86M

-73.12%2.48M

-87.71%4.8M

242.46%17.65M

35.56%106.79M

61.68%53.33M

-43.07%9.23M

838.21%39.09M

Income before tax

-7.27%5.06B

-1.59%5.46B

-6.92%1.2B

10.70%1.59B

-1.41%1.37B

-9.25%1.3B

-13.54%5.55B

-11.33%1.29B

-14.10%1.43B

-11.53%1.39B

Income tax

5.01%1.71B

-7.89%1.63B

-35.07%162.43M

-20.72%400.34M

-12.52%446.96M

23.11%621.39M

-13.37%1.77B

-35.30%250.16M

-1.33%504.96M

-4.62%510.93M

Net income

-12.50%3.35B

1.36%3.83B

-0.14%1.04B

27.78%1.19B

5.04%925.07M

-26.83%679.85M

-13.61%3.78B

-2.65%1.04B

-19.74%928.72M

-15.09%880.72M

Net income continuous operations

-12.50%3.35B

1.36%3.83B

-0.14%1.04B

27.78%1.19B

5.04%925.07M

-26.83%679.85M

-13.61%3.78B

-2.65%1.04B

-19.74%928.72M

-15.09%880.72M

Noncontrolling interests

6.49%299.2M

18.60%280.96M

47.40%92.94M

10.04%67.12M

-12.04%67.41M

47.68%53.5M

17.51%236.9M

45.58%63.05M

25.25%60.99M

12.08%76.64M

Net income attributable to the company

-14.01%3.05B

0.21%3.55B

-3.21%944.49M

29.03%1.12B

6.66%857.66M

-29.86%626.35M

-15.12%3.54B

-4.69%975.86M

-21.72%867.73M

-17.01%804.09M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-14.01%3.05B

0.21%3.55B

-3.21%944.49M

29.03%1.12B

6.66%857.66M

-29.86%626.35M

-15.12%3.54B

-4.69%975.86M

-21.72%867.73M

-17.01%804.09M

Gross dividend payment

Basic earnings per share

-14.01%155.36

0.51%180.67

-3.16%48.1

29.25%57.01

7.22%43.67

-29.51%31.89

-14.94%179.75

-4.24%49.67

-21.46%44.11

-17.01%40.73

Diluted earnings per share

-14.01%155.36

0.51%180.67

-3.18%48.0923

29.24%57.0096

7.22%43.67

-29.51%31.89

-14.94%179.75

-4.24%49.67

-21.45%44.11

-17.01%40.73

Dividend per share

-13.79%62.5

40.78%72.5

40.32%43.5

41.46%29

4.04%51.5

3.33%31

5.13%20.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	3.73%51.14B	3.56%49.3B	1.21%12.01B	5.07%12.63B	2.81%12.19B	5.14%12.47B	1.55%47.6B	2.48%11.87B	-0.32%12.02B	2.85%11.85B
Cost of revenue	5.31%39.39B	4.88%37.41B	1.33%9.17B	5.95%9.51B	4.18%9.21B	8.15%9.51B	3.73%35.67B	4.79%9.05B	1.84%8.98B	4.45%8.84B
Gross profit	-1.23%11.74B	-0.38%11.89B	0.81%2.84B	2.49%3.12B	-1.22%2.98B	-3.51%2.96B	-4.46%11.93B	-4.31%2.81B	-6.19%3.05B	-1.58%3.01B
Operating expense	3.94%6.67B	-0.09%6.42B	2.38%1.62B	-5.53%1.53B	0.86%1.61B	1.99%1.67B	4.02%6.43B	1.78%1.58B	1.86%1.62B	6.71%1.59B
Operating profit	-7.31%5.07B	-0.72%5.47B	-1.20%1.22B	11.63%1.59B	-3.54%1.37B	-9.81%1.29B	-12.77%5.51B	-11.10%1.24B	-13.93%1.42B	-9.46%1.42B
Net non-operating interest income (expenses)	66.44%13.47M	160.21%8.09M					3.11M
Non-operating interest income	66.44%13.47M	160.21%8.09M	----	----	----	----	--3.11M	----	----	----
Net investment income	-367.70%-15.9M	25.64%-3.4M					-4.57M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	53.97%-19.13M	36.09%-41.56M	-2,783.97%-29.98M	-9,288.10%-3.94M	95.99%-2.65M	-4.99M	-370.87%-65.03M	-96.33%1.12M	93.08%-42K	-31,282.08%-66.11M
Less:Other special charges	-53.97%19.13M	692.30%41.56M	2,783.97%29.98M	9,288.10%3.94M	--2.65M	--4.99M	121.85%5.25M	96.33%-1.12M	-93.08%42K	----
Less:Write off	----	--0	--0	----	----	----	--59.79M	--0	--0	----
Other non-operating income (expenses)	-43.30%16.33M	-73.03%28.8M	-92.76%3.86M	-73.12%2.48M	-87.71%4.8M	242.46%17.65M	35.56%106.79M	61.68%53.33M	-43.07%9.23M	838.21%39.09M
Income before tax	-7.27%5.06B	-1.59%5.46B	-6.92%1.2B	10.70%1.59B	-1.41%1.37B	-9.25%1.3B	-13.54%5.55B	-11.33%1.29B	-14.10%1.43B	-11.53%1.39B
Income tax	5.01%1.71B	-7.89%1.63B	-35.07%162.43M	-20.72%400.34M	-12.52%446.96M	23.11%621.39M	-13.37%1.77B	-35.30%250.16M	-1.33%504.96M	-4.62%510.93M
Net income	-12.50%3.35B	1.36%3.83B	-0.14%1.04B	27.78%1.19B	5.04%925.07M	-26.83%679.85M	-13.61%3.78B	-2.65%1.04B	-19.74%928.72M	-15.09%880.72M
Net income continuous operations	-12.50%3.35B	1.36%3.83B	-0.14%1.04B	27.78%1.19B	5.04%925.07M	-26.83%679.85M	-13.61%3.78B	-2.65%1.04B	-19.74%928.72M	-15.09%880.72M
Noncontrolling interests	6.49%299.2M	18.60%280.96M	47.40%92.94M	10.04%67.12M	-12.04%67.41M	47.68%53.5M	17.51%236.9M	45.58%63.05M	25.25%60.99M	12.08%76.64M
Net income attributable to the company	-14.01%3.05B	0.21%3.55B	-3.21%944.49M	29.03%1.12B	6.66%857.66M	-29.86%626.35M	-15.12%3.54B	-4.69%975.86M	-21.72%867.73M	-17.01%804.09M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-14.01%3.05B	0.21%3.55B	-3.21%944.49M	29.03%1.12B	6.66%857.66M	-29.86%626.35M	-15.12%3.54B	-4.69%975.86M	-21.72%867.73M	-17.01%804.09M
Gross dividend payment
Basic earnings per share	-14.01%155.36	0.51%180.67	-3.16%48.1	29.25%57.01	7.22%43.67	-29.51%31.89	-14.94%179.75	-4.24%49.67	-21.46%44.11	-17.01%40.73
Diluted earnings per share	-14.01%155.36	0.51%180.67	-3.18%48.0923	29.24%57.0096	7.22%43.67	-29.51%31.89	-14.94%179.75	-4.24%49.67	-21.45%44.11	-17.01%40.73
Dividend per share	-13.79%62.5	40.78%72.5	40.32%43.5	0	41.46%29	0	4.04%51.5	3.33%31	0	5.13%20.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.