Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | --2.41B | 335.98%2.17B | 56.30%497.42M | --497.42M | --511.68M | --318.25M |
| -Cash and cash equivalents | --2.41B | 335.98%2.17B | 56.30%497.42M | --497.42M | --511.68M | --318.25M |
| Receivables | --39.45M | 133.52%106.25M | -32.49%45.5M | --45.5M | --38.56M | --67.39M |
| -Accounts receivable | --39.45M | 133.52%106.25M | -32.49%45.5M | --45.5M | --38.56M | --67.39M |
| -Gross accounts receivable | --39.45M | 133.52%106.25M | -32.49%45.5M | --45.5M | --38.56M | --67.39M |
| Inventory | --7.54M | --635K | --0 | --0 | --1.4M | ---- |
| Prepaid assets | ---- | 43.95%11.86M | -13.89%8.24M | --8.24M | ---- | --9.57M |
| Other current assets | --26.95M | 9.35%14.98M | 275.16%13.7M | --13.7M | --16.01M | --3.65M |
| Total current assets | --2.48B | 307.61%2.3B | 41.62%564.86M | --564.86M | --567.65M | --398.87M |
| Non current assets | ||||||
| Net PPE | --1.16M | -12.10%1.25M | -13.19%1.42M | --1.42M | --1.34M | --1.64M |
| -Gross PP&E | --5.7M | 0.00%5.7M | 0.00%5.7M | --5.7M | --5.7M | --5.7M |
| -Accumulated depreciation | ---4.54M | -4.02%-4.45M | -5.32%-4.28M | ---4.28M | ---4.36M | ---4.06M |
| Prepaid assets-non current | ---- | 6,534.48%1.92M | -86.12%29K | --29K | ---- | --209K |
| Goodwill and other intangible assets | --288.74M | 52.71%238.56M | 17.99%156.22M | --156.22M | --174.08M | --132.39M |
| -Other intangible assets | --288.74M | 52.71%238.56M | 17.99%156.22M | --156.22M | --174.08M | --132.39M |
| Deferred tax assets-non current | --50.6M | 1.17%42.1M | 23.20%41.62M | --41.62M | --42.9M | --33.78M |
| Deferred assets-non current | --11.75M | --13.11M | --0 | --0 | ---- | ---- |
| Other non current assets | --9.06M | 0.00%7.86M | -1.77%7.86M | --7.86M | --10.89M | --8.01M |
| Total non current assets | --361.31M | 47.15%304.81M | 17.68%207.15M | --207.15M | --229.21M | --176.02M |
| Total assets | --2.85B | 237.72%2.61B | 34.29%772.01M | --772.01M | --796.85M | --574.89M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Payables | --77.06M | 19.56%81.99M | 51.50%68.58M | --68.58M | --23.81M | --45.27M |
| -accounts payable | --16.83M | 35.66%17.81M | -0.49%13.13M | --13.13M | --4.48M | --13.19M |
| -Total tax payable | --60.23M | 38.28%47.26M | 102.92%34.18M | --34.18M | --19.32M | --16.84M |
| -Other payable | ---- | -20.44%16.92M | 39.65%21.27M | --21.27M | ---- | --15.23M |
| Accrued and deferred income | --444.33M | 27.07%321.64M | 28.22%253.13M | --253.13M | --279.57M | --197.42M |
| Other current liabilities | --46.61M | -20.81%24.77M | 36.62%31.28M | --31.28M | --39.54M | --22.89M |
| Current liabilities | --568M | 21.37%428.4M | 32.91%352.98M | --352.98M | --342.91M | --265.57M |
| Non current liabilities | ||||||
| Long term provisions | --2.08M | 0.14%2.08M | 0.14%2.08M | --2.08M | --2.08M | --2.08M |
| Other non current liabilities | --1K | 100.00%2K | -50.00%1K | --1K | --1K | --2K |
| Total non current liabilities | --2.08M | 0.19%2.08M | 0.10%2.08M | --2.08M | --2.08M | --2.08M |
| Total liabilities | --570.08M | 21.24%430.49M | 32.66%355.06M | --355.06M | --344.99M | --267.65M |
| Shareholders'equity | ||||||
| Share capital | --10M | 919.62%917.66M | 0.00%90M | --90M | --90M | --90M |
| -common stock | --10M | 919.62%917.66M | 0.00%90M | --90M | --90M | --90M |
| Additional paid-in capital | --1.83B | 919.62%917.66M | 0.00%90M | --90M | --90M | --90M |
| Retained earnings | --437.3M | 44.65%339.89M | 87.58%234.97M | --234.97M | --269.91M | --125.27M |
| Other equity interest | --1.38M | -23.33%1.52M | 0.00%1.98M | --1.98M | --1.95M | --1.98M |
| Total stockholders'equity | --2.28B | 422.06%2.18B | 35.71%416.95M | --416.95M | --451.86M | --307.24M |
| Total equity | --2.28B | 422.06%2.18B | 35.71%416.95M | --416.95M | --451.86M | --307.24M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |