Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | 8.01%2.34B | --2.34B | --2.41B | --2.2B | 335.98%2.17B | 56.30%497.42M | --497.42M | --511.68M | --318.25M |
| -Cash and cash equivalents | 8.01%2.34B | --2.34B | --2.41B | --2.2B | 335.98%2.17B | 56.30%497.42M | --497.42M | --511.68M | --318.25M |
| Receivables | -46.28%57.08M | --57.08M | --39.45M | --74.86M | 133.52%106.25M | -32.49%45.5M | --45.5M | --38.56M | --67.39M |
| -Accounts receivable | -46.28%57.08M | --57.08M | --39.45M | --74.86M | 133.52%106.25M | -32.49%45.5M | --45.5M | --38.56M | --67.39M |
| -Gross accounts receivable | -46.28%57.08M | --57.08M | --39.45M | --74.86M | 133.52%106.25M | -32.49%45.5M | --45.5M | --38.56M | --67.39M |
| Inventory | 50.24%954K | --954K | --7.54M | --5.65M | --635K | --0 | --0 | --1.4M | ---- |
| Prepaid assets | ---- | ---- | ---- | ---- | 43.95%11.86M | -13.89%8.24M | --8.24M | ---- | --9.57M |
| Other current assets | 94.38%29.11M | --29.11M | --26.95M | --19.35M | 9.35%14.98M | 275.16%13.7M | --13.7M | --16.01M | --3.65M |
| Total current assets | 5.52%2.43B | --2.43B | --2.48B | --2.3B | 307.61%2.3B | 41.62%564.86M | --564.86M | --567.65M | --398.87M |
| Non current assets | |||||||||
| Net PPE | -13.84%1.08M | --1.08M | --1.16M | --1.21M | -12.10%1.25M | -13.19%1.42M | --1.42M | --1.34M | --1.64M |
| -Gross PP&E | 0.00%5.7M | --5.7M | --5.7M | --5.7M | 0.00%5.7M | 0.00%5.7M | --5.7M | --5.7M | --5.7M |
| -Accumulated depreciation | -3.89%-4.62M | ---4.62M | ---4.54M | ---4.49M | -4.02%-4.45M | -5.32%-4.28M | ---4.28M | ---4.36M | ---4.06M |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | 6,534.48%1.92M | -86.12%29K | --29K | ---- | --209K |
| Goodwill and other intangible assets | 27.32%303.74M | --303.74M | --288.74M | --264.33M | 52.71%238.56M | 17.99%156.22M | --156.22M | --174.08M | --132.39M |
| -Other intangible assets | 27.32%303.74M | --303.74M | --288.74M | --264.33M | 52.71%238.56M | 17.99%156.22M | --156.22M | --174.08M | --132.39M |
| Deferred tax assets-non current | 41.54%59.59M | --59.59M | --50.6M | --44.51M | 1.17%42.1M | 23.20%41.62M | --41.62M | --42.9M | --33.78M |
| Deferred assets-non current | -35.15%8.5M | --8.5M | --11.75M | --11.89M | --13.11M | --0 | --0 | ---- | ---- |
| Other non current assets | 6.10%8.34M | --8.34M | --9.06M | --9.24M | 0.00%7.86M | -1.77%7.86M | --7.86M | --10.89M | --8.01M |
| Total non current assets | 25.08%381.26M | --381.26M | --361.31M | --331.18M | 47.15%304.81M | 17.68%207.15M | --207.15M | --229.21M | --176.02M |
| Total assets | 7.81%2.81B | --2.81B | --2.85B | --2.63B | 237.72%2.61B | 34.29%772.01M | --772.01M | --796.85M | --574.89M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Payables | -20.39%65.28M | --65.28M | --77.06M | --56.14M | 19.56%81.99M | 51.50%68.58M | --68.58M | --23.81M | --45.27M |
| -accounts payable | -46.38%9.55M | --9.55M | --16.83M | --28.22M | 35.66%17.81M | -0.49%13.13M | --13.13M | --4.48M | --13.19M |
| -Total tax payable | 17.91%55.73M | --55.73M | --60.23M | --27.91M | 38.28%47.26M | 102.92%34.18M | --34.18M | --19.32M | --16.84M |
| -Other payable | ---- | ---- | ---- | ---- | -20.44%16.92M | 39.65%21.27M | --21.27M | ---- | --15.23M |
| Accrued and deferred income | -9.99%289.51M | --289.51M | --444.33M | --306.88M | 27.07%321.64M | 28.22%253.13M | --253.13M | --279.57M | --197.42M |
| Other current liabilities | 267.36%90.99M | --90.99M | --46.61M | --48.35M | -20.81%24.77M | 36.62%31.28M | --31.28M | --39.54M | --22.89M |
| Current liabilities | 4.06%445.78M | --445.78M | --568M | --411.36M | 21.37%428.4M | 32.91%352.98M | --352.98M | --342.91M | --265.57M |
| Non current liabilities | |||||||||
| Long term provisions | 0.10%2.08M | --2.08M | --2.08M | --2.08M | 0.14%2.08M | 0.14%2.08M | --2.08M | --2.08M | --2.08M |
| Other non current liabilities | 50.00%3K | --3K | --1K | --1K | 100.00%2K | -50.00%1K | --1K | --1K | --2K |
| Total non current liabilities | 0.14%2.09M | --2.09M | --2.08M | --2.08M | 0.19%2.08M | 0.10%2.08M | --2.08M | --2.08M | --2.08M |
| Total liabilities | 4.04%447.86M | --447.86M | --570.08M | --413.44M | 21.24%430.49M | 32.66%355.06M | --355.06M | --344.99M | --267.65M |
| Shareholders'equity | |||||||||
| Share capital | -97.32%24.6M | --24.6M | --10M | --918.77M | 919.62%917.66M | 0.00%90M | --90M | --90M | --90M |
| -common stock | -97.32%24.6M | --24.6M | --10M | --918.77M | 919.62%917.66M | 0.00%90M | --90M | --90M | --90M |
| Additional paid-in capital | 100.74%1.84B | --1.84B | --1.83B | --918.77M | 919.62%917.66M | 0.00%90M | --90M | --90M | --90M |
| Retained earnings | 46.48%497.85M | --497.85M | --437.3M | --381.48M | 44.65%339.89M | 87.58%234.97M | --234.97M | --269.91M | --125.27M |
| Other reserves | ---2.2M | ---2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other equity interest | -66.67%505K | --505K | --1.38M | --1.38M | -23.33%1.52M | 0.00%1.98M | --1.98M | --1.95M | --1.98M |
| Total stockholders'equity | 8.55%2.36B | --2.36B | --2.28B | --2.22B | 422.06%2.18B | 35.71%416.95M | --416.95M | --451.86M | --307.24M |
| Total equity | 8.55%2.36B | --2.36B | --2.28B | --2.22B | 422.06%2.18B | 35.71%416.95M | --416.95M | --451.86M | --307.24M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |