Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 178.69B | -2.38%172.84B | -183.57%-115.06B | 13.69%484.88B | 11.39%177.05B | -40.72%-40.58B | 17.80%426.48B | 7.63%103.15B | 44.83%193.23B | 15.80%158.94B |
| Net profit before non-cash adjustment | --64.35B | -22.18%55.62B | 1.03%31.8B | 10.39%266.99B | 11.84%71.47B | 10.07%31.48B | 17.42%241.87B | 12.94%56.52B | 20.16%92.85B | -10.19%63.9B |
| Total adjustment of non-cash items | --68.65B | -46.44%62.75B | 255.71%32.9B | -6.35%183.28B | 40.82%117.16B | -2.24%-21.13B | 21.02%195.71B | -5.07%55.2B | 48.08%77.99B | 56.32%83.2B |
| -Depreciation and amortization | --40.67B | -0.62%39.67B | -1.71%38.67B | 6.72%157.94B | 11.27%39.92B | 11.18%39.34B | 5.39%147.99B | 5.71%37.93B | 10.30%38.8B | 0.56%35.87B |
| -Reversal of impairment losses recognized in profit and loss | --15.15B | ---- | ---- | 212.83%6.83B | ---- | ---- | -88.19%2.18B | -69.34%1.44B | -99.32%7M | ---- |
| -Share of associates | ---712M | 7,370.00%727M | 57.50%189M | 37.37%-548M | 96.31%-10M | 2,900.00%120M | -31.18%-875M | 167.38%190M | -383.64%-798M | -102.24%-271M |
| -Disposal profit | --619M | -64.05%220M | 173.91%85M | -123.69%-11.84B | 33.04%612M | -47.44%-115M | 623.68%49.96B | 2,653.66%48.78B | 80.63%802M | 105.45%460M |
| -Other non-cash items | --12.93B | -84.33%12B | 90.01%-6.04B | 970.77%30.9B | 65.00%76.55B | -8.03%-60.48B | -127.25%-3.55B | -267.80%-33.14B | 142.05%39.18B | 77.61%46.4B |
| Changes in working capital | --45.68B | 570.70%54.47B | -253.02%-179.77B | 411.85%34.62B | -197.72%-11.57B | -38.51%-50.92B | -95.87%-11.1B | 30.63%-8.56B | 544.14%22.38B | -8.10%11.84B |
| -Change in receivables | --10.77B | -12.89%4.16B | -70.97%9.36B | 265.48%39.07B | 123.25%4.78B | 7.17%32.22B | -2,758.11%-23.61B | -53.27%-16.29B | -185.99%-16.83B | 48.29%-20.56B |
| -Change in inventory | --1.18B | -48.83%-11.12B | -92.18%-17.64B | 106.34%1.55B | 55.16%-7.47B | 63.30%-9.18B | 12.55%-24.45B | 219.29%12.03B | 1,685.22%5.2B | -104.95%-16.66B |
| -Changes in other current assets | --9.1B | -99.60%56M | -11.82%-25.47B | 86.91%7.58B | -37.36%14.07B | -28.12%-22.78B | 254.79%4.06B | 26.65%-6.47B | 89.18%5.84B | -17.02%22.46B |
| -Changes in other current liabilities | --24.63B | 367.40%61.37B | -185.25%-146.01B | -141.29%-13.59B | -186.30%-22.95B | -112.92%-51.19B | 27.82%32.9B | -35.03%2.17B | 371.09%28.18B | -21.08%26.6B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -4.88B | -42.65%-6.47B | -81.92%-3.61B | -24.08%-15.69B | -38.73%-4.54B | -22.07%-1.99B | -16.67%-12.65B | -32.98%-5.42B | -6.68%-2.33B | -2.83%-3.27B |
| Interest received (cash flow from operating activities) | 1.29B | 6.33%2.99B | -28.51%2.49B | 32.56%10.11B | 12.74%2.81B | 495.90%3.49B | 127.99%7.62B | 256.10%3.42B | 226.01%1.13B | 35.21%2.5B |
| Tax refund paid | -24.18B | -57.86%-20.39B | -47.98%-35.35B | -2.25%-75.57B | 11.11%-12.92B | -26.95%-23.89B | 16.54%-73.91B | 70.06%-8.17B | -58.26%-32.4B | 37.11%-14.53B |
| Other operating cash inflow (outflow) | 0 | 0.00%2M | 0 | 0.00%1M | 100.00%2M | -100.00%-2M | -50.00%1M | -300.00%-2M | 400.00%3M | 0.00%1M |
| Operating cash flow | --150.92B | -8.27%148.98B | -140.66%-151.53B | 16.16%403.72B | 13.07%162.42B | -29.31%-62.97B | 30.66%347.55B | 42.07%92.98B | 43.68%159.63B | 27.31%143.64B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---30.15B | 7.13%-24.24B | -18.27%-33.34B | 3.12%-75.44B | -95.68%-26.1B | -23.73%-28.19B | -34.40%-77.87B | 8.53%-14.49B | -17.37%-27.26B | -638.59%-13.34B |
| Net intangibles purchase and sale | ---8.54B | -34.57%-7.09B | -14.62%-3.96B | -37.95%-27.93B | -55.05%-5.27B | -22.66%-3.45B | -27.12%-20.25B | -127.70%-10.73B | 38.79%-3.3B | -9.19%-3.4B |
| Net business purchase and sale | ---260M | -3,825.41%-45.26B | 70.40%-5.85B | 5.25%-20.96B | ---1.15B | 10.68%-19.76B | -409.56%-22.13B | -1,025.02%-18.57B | 790.23%18.57B | --0 |
| Net investment product transactions | --5.91B | -104.97%-66M | 300.19%1.06B | 171.74%5.69B | 618.36%1.33B | -119.03%-531M | -73.58%2.1B | -110.81%-693M | 121.93%253M | -196.60%-256M |
| Net changes in other investments | --997M | 35.59%-1.5B | -233.77%-1.01B | -105.06%-22M | -3,083.56%-2.32B | -147.86%-302M | -60.20%435M | 414.33%2.11B | -260.68%-2.23B | -105.88%-73M |
| Investing cash flow | ---32.04B | -133.15%-78.16B | 17.51%-43.1B | -0.81%-118.67B | -96.41%-33.52B | -17.92%-52.24B | -70.14%-117.71B | -44.61%-23.81B | -2.28%-32.53B | -400.21%-17.07B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---56.12B | 40.22%-86.82B | 53.83%234.63B | 16.26%-162.27B | -22.06%-145.21B | 13.50%152.53B | -38.42%-193.77B | -223.77%-149.75B | -13.81%-59.44B | -12.93%-118.97B |
| Net common stock issuance | ---1M | 66.67%-2M | 83.33%-1M | -119,992.00%-30.02B | 0.00%-6M | -200.00%-6M | 90.49%-25M | -57.14%-11M | -50.00%-6M | 97.60%-6M |
| Increase or decrease of lease financing | ---7.24B | 9.88%-6B | 3.81%-7.26B | -22.33%-30.04B | -8.19%-6.66B | -28.35%-7.54B | -5.35%-24.56B | -24.61%-6.75B | 5.13%-5.77B | -3.46%-6.16B |
| Cash dividends paid | ---39.08B | --0 | -23.21%-40.58B | -14.91%-66.37B | --0 | -12.07%-32.93B | -3.63%-57.76B | --0 | -1.82%-28.37B | --0 |
| Net other fund-raising expenses | --500M | 38.17%-1.2B | -875.00%-78M | -67.75%15.92B | -13,006.67%-1.94B | 97.96%-8M | 19,012.64%49.36B | 4,999,500.00%49.99B | -25,400.00%-255M | 106.17%15M |
| Financing cash flow | ---101.93B | 38.88%-94.02B | 66.65%186.72B | -20.30%-272.78B | -22.94%-153.81B | 13.48%112.04B | -3.27%-226.75B | -106.12%-106.52B | -8.89%-93.84B | -11.92%-125.11B |
| Net cash flow | ||||||||||
| Beginning cash position | --57.59B | 3.78%68.92B | 40.06%83.96B | 60.12%59.95B | 56.33%66.41B | 60.12%59.95B | -29.02%37.44B | 113.78%94.81B | 15.67%58.75B | -6.63%42.48B |
| Current changes in cash | --16.94B | 6.93%-23.19B | -149.53%-7.91B | 297.47%12.27B | -1,806.92%-24.92B | -155.34%-3.17B | 113.57%3.09B | -1,284.03%-37.36B | 582.80%33.26B | 161.42%1.46B |
| Effect of exchange rate changes | --10.41B | -30.39%11.87B | -174.08%-7.14B | -41.30%11.74B | 15.13%17.06B | 9,733.00%9.63B | 168.62%20B | 159.21%2.49B | 534.47%2.8B | 93.07%14.81B |
| Cash adjustments other than cash changes | ---- | ---- | --1M | 99.83%-1M | ---- | ---- | -58,400.00%-585M | --1M | --0 | --0 |
| End cash Position | --84.95B | -1.62%57.59B | 3.78%68.92B | 40.06%83.96B | -0.36%58.54B | 56.33%66.41B | 60.12%59.95B | 60.12%59.95B | 113.78%94.81B | 15.67%58.75B |
| Free cash flow | --110.5B | -10.61%116.51B | -96.53%-190.22B | 12.51%267.47B | 6.59%130.35B | -28.69%-96.79B | 43.08%237.72B | 107.10%80.4B | 34.70%110.24B | 33.80%122.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |