Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD HEALTH
06618
5
BIDU-SW
09888
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | -13.05%4.32B | 64.90%4.97B | 3.01B |
| Net profit before non-cash adjustment | 0.54%3.52B | 49.38%3.5B | --2.34B |
| Total adjustment of non-cash items | 12.46%1.5B | 2.08%1.33B | --1.3B |
| -Depreciation and amortization | 3.03%1.44B | -1.00%1.4B | --1.41B |
| -Assets reserve and write-off | -774.35%-1.81M | 130.81%269K | ---873K |
| -Disposal profit | -100.97%-51.72M | -145.19%-25.73M | --56.95M |
| -Other non-cash items | 366.87%110.28M | 74.82%-41.32M | ---164.13M |
| Changes in working capital | -616.34%-697.86M | 121.27%135.16M | ---635.51M |
| -Change in receivables | 153.92%711.51M | -152.11%-1.32B | ---523.45M |
| -Change in inventory | 79.57%-38.25M | 26.69%-187.21M | ---255.37M |
| -Change in payables | -138.30%-97.87M | 6.60%255.53M | --239.72M |
| -Provision for loans, leases and other losses | -5,706.88%-337.31M | 162.45%6.02M | ---9.63M |
| -Changes in other current assets | -183.44%-34.55M | 249.19%41.4M | ---27.75M |
| -Changes in other current liabilities | -167.31%-901.39M | 2,368.91%1.34B | ---59.02M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | 97.94%-42K | 68.06%-2.04M | -6.39M |
| Interest received (cash flow from operating activities) | 22.20%29.49M | 2.49%24.13M | 23.54M |
| Tax refund paid | -237.49%-1.23B | 1.30%-365.52M | -370.32M |
| Other operating cash inflow (outflow) | 21.71%31.83M | -72.02%26.15M | 93.45M |
| Operating cash flow | -32.33%3.15B | 68.93%4.65B | --2.75B |
| Investing cash flow | |||
| Net PPE purchase and sale | 3.81%-1.44B | -8.63%-1.5B | ---1.38B |
| Net intangibles purchase and sale | 48.69%-21.25M | -122.48%-41.42M | ---18.62M |
| Net business purchase and sale | --0 | 240.00%6.3B | ---4.5B |
| Net investment product transactions | 192.12%151.21M | 662.44%51.76M | --6.79M |
| Repayment of advance payments to other parties and cash income from loans | -4.47%1.56M | -26.31%1.63M | --2.22M |
| Net changes in other investments | 1,340.58%65.45M | -118.19%-5.28M | --29M |
| Investing cash flow | -125.97%-1.25B | 181.94%4.8B | ---5.86B |
| Financing cash flow | |||
| Net issuance payments of debt | --0 | -709.97%-4.26B | --698.4M |
| Net common stock issuance | ---217K | --0 | ---1.56B |
| Increase or decrease of lease financing | 52.48%-12.37M | 18.98%-26.03M | ---32.13M |
| Cash dividends paid | 95.26%-304.11M | -1,417.50%-6.42B | ---423.12M |
| Net other fund-raising expenses | ---1K | ---- | ---- |
| Financing cash flow | 97.04%-316.7M | -711.66%-10.71B | ---1.32B |
| Net cash flow | |||
| Beginning cash position | -23.85%4B | -45.77%5.25B | --9.68B |
| Current changes in cash | 226.39%1.58B | 71.74%-1.25B | ---4.43B |
| Cash adjustments other than cash changes | ---1K | ---- | ---1K |
| End cash Position | 39.58%5.58B | -23.85%4B | --5.25B |
| Free cash flow | -45.88%1.68B | 129.83%3.11B | --1.35B |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |