JP Stock MarketDetailed Quotes

Shimadaya (250A)

Watchlist
  • 1764
  • -4-0.23%
20min DelayTrading Jan 16 10:27 JST
26.82BMarket Cap10.50P/E (Static)

Shimadaya (250A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-13.05%4.32B
64.90%4.97B
3.01B
Net profit before non-cash adjustment
0.54%3.52B
49.38%3.5B
--2.34B
Total adjustment of non-cash items
12.46%1.5B
2.08%1.33B
--1.3B
-Depreciation and amortization
3.03%1.44B
-1.00%1.4B
--1.41B
-Assets reserve and write-off
-774.35%-1.81M
130.81%269K
---873K
-Disposal profit
-100.97%-51.72M
-145.19%-25.73M
--56.95M
-Other non-cash items
366.87%110.28M
74.82%-41.32M
---164.13M
Changes in working capital
-616.34%-697.86M
121.27%135.16M
---635.51M
-Change in receivables
153.92%711.51M
-152.11%-1.32B
---523.45M
-Change in inventory
79.57%-38.25M
26.69%-187.21M
---255.37M
-Change in payables
-138.30%-97.87M
6.60%255.53M
--239.72M
-Provision for loans, leases and other losses
-5,706.88%-337.31M
162.45%6.02M
---9.63M
-Changes in other current assets
-183.44%-34.55M
249.19%41.4M
---27.75M
-Changes in other current liabilities
-167.31%-901.39M
2,368.91%1.34B
---59.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
97.94%-42K
68.06%-2.04M
-6.39M
Interest received (cash flow from operating activities)
22.20%29.49M
2.49%24.13M
23.54M
Tax refund paid
-237.49%-1.23B
1.30%-365.52M
-370.32M
Other operating cash inflow (outflow)
21.71%31.83M
-72.02%26.15M
93.45M
Operating cash flow
-32.33%3.15B
68.93%4.65B
--2.75B
Investing cash flow
Net PPE purchase and sale
3.81%-1.44B
-8.63%-1.5B
---1.38B
Net intangibles purchase and sale
48.69%-21.25M
-122.48%-41.42M
---18.62M
Net business purchase and sale
--0
240.00%6.3B
---4.5B
Net investment product transactions
192.12%151.21M
662.44%51.76M
--6.79M
Repayment of advance payments to other parties and cash income from loans
-4.47%1.56M
-26.31%1.63M
--2.22M
Net changes in other investments
1,340.58%65.45M
-118.19%-5.28M
--29M
Investing cash flow
-125.97%-1.25B
181.94%4.8B
---5.86B
Financing cash flow
Net issuance payments of debt
--0
-709.97%-4.26B
--698.4M
Net common stock issuance
---217K
--0
---1.56B
Increase or decrease of lease financing
52.48%-12.37M
18.98%-26.03M
---32.13M
Cash dividends paid
95.26%-304.11M
-1,417.50%-6.42B
---423.12M
Net other fund-raising expenses
---1K
----
----
Financing cash flow
97.04%-316.7M
-711.66%-10.71B
---1.32B
Net cash flow
Beginning cash position
-23.85%4B
-45.77%5.25B
--9.68B
Current changes in cash
226.39%1.58B
71.74%-1.25B
---4.43B
Cash adjustments other than cash changes
---1K
----
---1K
End cash Position
39.58%5.58B
-23.85%4B
--5.25B
Free cash flow
-45.88%1.68B
129.83%3.11B
--1.35B
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -13.05%4.32B64.90%4.97B3.01B
Net profit before non-cash adjustment 0.54%3.52B49.38%3.5B--2.34B
Total adjustment of non-cash items 12.46%1.5B2.08%1.33B--1.3B
-Depreciation and amortization 3.03%1.44B-1.00%1.4B--1.41B
-Assets reserve and write-off -774.35%-1.81M130.81%269K---873K
-Disposal profit -100.97%-51.72M-145.19%-25.73M--56.95M
-Other non-cash items 366.87%110.28M74.82%-41.32M---164.13M
Changes in working capital -616.34%-697.86M121.27%135.16M---635.51M
-Change in receivables 153.92%711.51M-152.11%-1.32B---523.45M
-Change in inventory 79.57%-38.25M26.69%-187.21M---255.37M
-Change in payables -138.30%-97.87M6.60%255.53M--239.72M
-Provision for loans, leases and other losses -5,706.88%-337.31M162.45%6.02M---9.63M
-Changes in other current assets -183.44%-34.55M249.19%41.4M---27.75M
-Changes in other current liabilities -167.31%-901.39M2,368.91%1.34B---59.02M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 97.94%-42K68.06%-2.04M-6.39M
Interest received (cash flow from operating activities) 22.20%29.49M2.49%24.13M23.54M
Tax refund paid -237.49%-1.23B1.30%-365.52M-370.32M
Other operating cash inflow (outflow) 21.71%31.83M-72.02%26.15M93.45M
Operating cash flow -32.33%3.15B68.93%4.65B--2.75B
Investing cash flow
Net PPE purchase and sale 3.81%-1.44B-8.63%-1.5B---1.38B
Net intangibles purchase and sale 48.69%-21.25M-122.48%-41.42M---18.62M
Net business purchase and sale --0240.00%6.3B---4.5B
Net investment product transactions 192.12%151.21M662.44%51.76M--6.79M
Repayment of advance payments to other parties and cash income from loans -4.47%1.56M-26.31%1.63M--2.22M
Net changes in other investments 1,340.58%65.45M-118.19%-5.28M--29M
Investing cash flow -125.97%-1.25B181.94%4.8B---5.86B
Financing cash flow
Net issuance payments of debt --0-709.97%-4.26B--698.4M
Net common stock issuance ---217K--0---1.56B
Increase or decrease of lease financing 52.48%-12.37M18.98%-26.03M---32.13M
Cash dividends paid 95.26%-304.11M-1,417.50%-6.42B---423.12M
Net other fund-raising expenses ---1K--------
Financing cash flow 97.04%-316.7M-711.66%-10.71B---1.32B
Net cash flow
Beginning cash position -23.85%4B-45.77%5.25B--9.68B
Current changes in cash 226.39%1.58B71.74%-1.25B---4.43B
Cash adjustments other than cash changes ---1K-------1K
End cash Position 39.58%5.58B-23.85%4B--5.25B
Free cash flow -45.88%1.68B129.83%3.11B--1.35B
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More