(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 12.12%19.17B | 11.41%4.28B | -2.64%4.87B | 5.03%4.83B | 41.94%5.2B | 38.60%17.1B | 3.56%3.84B | 34.71%5B | 45.75%4.6B | 107.72%3.66B |
Net profit before non-cash adjustment | 25.12%8.03B | 67.72%1.7B | 49.42%3.08B | 15.58%2.06B | -23.83%1.19B | 17.40%6.42B | -4.16%1.01B | 14.43%2.06B | 34.14%1.78B | 22.02%1.56B |
Total adjustment of non-cash items | -1.62%10.51B | 14.65%2.85B | -19.92%2.13B | 9.43%3.68B | -14.88%1.85B | 28.52%10.69B | 13.73%2.49B | 11.39%2.66B | 42.02%3.36B | 58.56%2.18B |
-Depreciation and amortization | 12.52%10.79B | 15.11%2.9B | 11.07%2.7B | 11.39%2.63B | 12.37%2.57B | 14.37%9.59B | 12.63%2.52B | 13.35%2.43B | 14.78%2.36B | 17.03%2.29B |
-Share of associates | 1,575.00%536M | 1,706.25%289M | 3,950.00%77M | 3,166.67%98M | 380.00%72M | 176.19%32M | 157.14%16M | -200.00%-2M | 142.86%3M | 266.67%15M |
-Disposal profit | ---794M | --3M | ---797M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -102.26%-24M | -634.78%-338M | -34.76%152M | -4.70%952M | -526.98%-790M | 3,412.50%1.06B | -130.00%-46M | -4.12%233M | 214.15%999M | 78.01%-126M |
Changes in working capital | 15,875.00%631M | -179.24%-271M | -222.66%-341M | -65.52%-912M | 3,052.05%2.16B | 99.72%-4M | -26.13%342M | 158.40%278M | -1.10%-551M | 91.75%-73M |
-Change in receivables | -541.46%-3.34B | -369.57%-186M | 26.87%-362M | -222.55%-1.65B | -376.87%-1.15B | 1.88%-521M | 122.40%69M | -37.12%-495M | -381.77%-510M | 1,065.12%415M |
-Change in inventory | 136.36%405M | 108.16%96M | -328.57%-300M | 173.83%408M | 1,356.25%201M | -386.46%-1.11B | -1,207.78%-1.18B | -222.81%-70M | 260.22%149M | 84.47%-16M |
-Change in payables | 155.31%4.57B | -56.28%641M | -76.12%128M | 790.91%784M | 1,105.67%3.02B | 21.60%1.79B | 15.16%1.47B | 3,250.00%536M | -39.73%88M | -910.81%-300M |
-Changes in other current assets | -530.19%-1B | -5,037.50%-822M | -37.13%193M | -65.11%-459M | 150.00%86M | 92.62%-159M | 96.12%-16M | 263.30%307M | 64.31%-278M | 77.84%-172M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.07%-845M | -28.65%-229M | 7.69%-204M | 34.68%-226M | 13.89%-186M | -56.51%-961M | 10.55%-178M | -90.52%-221M | -77.44%-346M | -107.69%-216M |
Interest received (cash flow from operating activities) | 1,233.33%40M | 400.00%5M | 1,500.00%16M | 0.00%1M | 18M | 0.00%3M | 0.00%1M | 0.00%1M | 0.00%1M | 0 |
Tax refund paid | 156.06%1.3B | -452.94%-60M | 70.77%-363M | 417.69%2.28B | 63.94%-556M | 37.69%-2.33B | -15.00%17M | 4.31%-1.24B | 181.97%441M | 19.56%-1.54B |
Other operating cash inflow (outflow) | 0 | -2M | 100.00%2M | 0 | 0 | 0 | 0 | 1M | 0 | -1M |
Operating cash flow | 42.38%19.67B | 8.48%3.99B | 22.02%4.32B | 46.73%6.89B | 135.19%4.47B | 72.87%13.81B | 4.25%3.68B | 53.93%3.54B | 93.85%4.69B | 833.98%1.9B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -13.97%-4.4B | -24.77%-413M | -61.66%-2.57B | 22.15%-833M | 33.10%-580M | -20.26%-3.86B | 67.45%-331M | -155.38%-1.59B | -31.61%-1.07B | -14.68%-867M |
Net business purchase and sale | -120.08%-1.58B | 91.27%-46M | -836.84%-1.78B | ---- | ---- | ---717M | ---527M | ---190M | ---- | ---- |
Net investment product transactions | 249.15%1.32B | --0 | -1,152.11%-2B | --0 | --3.32B | -88,200.00%-883M | ---883M | --190M | ---190M | --0 |
Advance cash and loans provided to other parties | -30,200.00%-606M | ---234M | ---366M | --0 | -200.00%-6M | 98.75%-2M | --0 | --0 | --0 | 33.33%-2M |
Repayment of advance payments to other parties and cash income from loans | -26.09%17M | 100.00%2M | 100.00%2M | -40.00%3M | -37.50%10M | -17.86%23M | -83.33%1M | -85.71%1M | 25.00%5M | 45.45%16M |
Net changes in other investments | -78.82%247M | 233.33%50M | -99.80%1M | 94.00%-3M | -71.61%199M | 86.26%1.17B | 1,400.00%15M | -44.63%500M | -162.50%-50M | 295.81%701M |
Investing cash flow | -17.06%-5B | 62.84%-641M | -515.96%-6.71B | 55.17%-585M | 2,033.55%2.94B | -57.29%-4.27B | -70.62%-1.73B | -493.50%-1.09B | -48.97%-1.31B | 86.26%-152M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -43.85%-4.7B | 213.96%1.61B | -20.04%1.79B | -134.61%-5.53B | -48.01%-2.57B | -70.03%-3.27B | -132.50%-1.41B | 189.76%2.24B | -59.88%-2.36B | 24.51%-1.74B |
Net common stock issuance | ---2.82B | 55.66%-47M | -55.66%47M | -71,575.00%-2.87B | 1,000.00%44M | --0 | 20.90%-106M | 96.30%106M | ---4M | --4M |
Cash dividends paid | -139.11%-2.54B | 90.48%-4M | -268.21%-1.03B | -3,233.33%-200M | -77.63%-1.3B | ---1.06B | ---42M | ---280M | ---6M | ---733M |
Net other fund-raising expenses | -10.50%179M | -10.45%180M | 54.55%-45M | ---- | ---- | 16.28%200M | 17.54%201M | -219.35%-99M | ---- | ---- |
Financing cash flow | -139.33%-9.88B | 227.91%1.74B | -61.37%758M | -277.06%-8.55B | -55.27%-3.83B | -125.63%-4.13B | -131.01%-1.36B | 179.53%1.96B | -54.64%-2.27B | -8.35%-2.47B |
Net cash flow | ||||||||||
Beginning cash position | 26.65%25.74B | 1.20%25.46B | 30.58%27.1B | 49.51%29.34B | 26.65%25.74B | 20.44%20.32B | 87.35%25.15B | 55.93%20.75B | 48.36%19.62B | 20.44%20.32B |
Current changes in cash | -11.58%4.79B | 754.79%5.09B | -137.02%-1.63B | -300.45%-2.25B | 599.44%3.58B | 57.13%5.41B | -91.37%595M | 3,876.58%4.41B | 1,318.99%1.12B | 80.31%-717M |
Effect of exchange rate changes | 1,750.00%37M | 254.55%17M | 58.33%-5M | 0.00%9M | 0.00%16M | -60.00%2M | -650.00%-11M | -300.00%-12M | 800.00%9M | 500.00%16M |
Cash adjustments other than cash changes | --1M | ---- | ---- | --0 | --1M | ---- | ---- | ---- | ---- | ---- |
End cash Position | 18.74%30.56B | 18.74%30.56B | 1.20%25.46B | 30.58%27.1B | 49.51%29.34B | 26.65%25.74B | 26.65%25.74B | 87.35%25.15B | 55.93%20.75B | 48.36%19.62B |
Free cash flow | 53.40%15.27B | 6.87%3.58B | -10.30%1.75B | 67.07%6.05B | 276.31%3.89B | 108.18%9.96B | 33.29%3.35B | 16.27%1.95B | 125.31%3.62B | 201.87%1.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data