Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 4.67%5.54B | -4.52%5.39B | -4.52%5.39B | -3.79%5.29B | 10.84%5.64B | --5.64B | 3.69%5.4B | 6.81%5.5B | 4.14%5.1B | 10.19%5.09B |
| -Cash and cash equivalents | 4.67%5.54B | -4.52%5.39B | -4.52%5.39B | -3.79%5.29B | 10.84%5.64B | --5.64B | 3.69%5.4B | 6.81%5.5B | 4.14%5.1B | 10.19%5.09B |
| Receivables | 6.26%2.14B | -5.88%2.12B | -5.88%2.12B | -8.24%2.01B | 10.94%2.25B | --2.25B | 1.06%2.32B | 10.74%2.19B | 0.76%2.07B | 5.02%2.03B |
| -Accounts receivable | 6.26%2.14B | -5.88%2.12B | -5.88%2.12B | -8.24%2.01B | 10.94%2.25B | --2.25B | 1.06%2.32B | 10.74%2.19B | 0.76%2.07B | 5.02%2.03B |
| -Gross accounts receivable | 6.26%2.14B | -5.88%2.12B | -5.88%2.12B | -8.24%2.01B | 10.94%2.25B | --2.25B | 1.06%2.32B | 10.74%2.19B | 0.76%2.07B | 5.02%2.03B |
| Inventory | 7.91%449M | 6.83%401.5M | 6.83%401.5M | 0.95%416.1M | -6.57%375.82M | --375.82M | 2.38%389.88M | 8.02%412.18M | 8.01%436.56M | 35.18%402.23M |
| Other current assets | -0.95%300.68M | -7.24%255.34M | -7.24%255.34M | 0.06%303.55M | 1.39%275.27M | --275.27M | -4.65%331.16M | 0.10%303.37M | -16.21%292.73M | -57.29%271.51M |
| Total current assets | 5.03%8.42B | -4.46%8.16B | -4.46%8.16B | -4.58%8.02B | 9.64%8.54B | --8.54B | 2.54%8.44B | 7.61%8.41B | 2.52%7.9B | 4.12%7.79B |
| Non current assets | ||||||||||
| Net PPE | -44.79%104.01M | -15.47%137.04M | -15.47%137.04M | 0.78%188.4M | -15.94%162.12M | --162.12M | -25.57%153.27M | 7.01%186.94M | 6.33%197.77M | -2.44%192.85M |
| -Gross PP&E | -44.79%104.01M | -3.60%966.31M | -3.60%966.31M | 0.78%188.4M | 5.61%1B | --1B | -25.57%153.27M | 7.01%186.94M | 6.33%197.77M | 11.28%949.19M |
| -Accumulated depreciation | ---- | 1.31%-829.28M | 1.31%-829.28M | ---- | -11.10%-840.29M | ---840.29M | ---- | ---- | ---- | -15.42%-756.34M |
| Prepaid assets-non current | ---- | -0.69%494.98M | -0.69%494.98M | ---- | 8.53%498.44M | --498.44M | ---- | ---- | ---- | -5.14%459.25M |
| Total investment | ---- | -99.88%1K | -99.88%1K | ---- | 0.00%820K | --820K | ---- | ---- | ---- | -14.58%820K |
| -Financial asset investment | ---- | -99.88%1K | -99.88%1K | ---- | 0.00%820K | --820K | ---- | ---- | ---- | -14.58%820K |
| -Including:Available-for-sale securities | ---- | -99.88%1K | -99.88%1K | ---- | 0.00%820K | --820K | ---- | ---- | ---- | -14.58%820K |
| Long-term accounts receivable and other receivables | ---- | 3.87%348.26M | 3.87%348.26M | ---- | -5.12%335.29M | --335.29M | ---- | ---- | ---- | -3.69%353.37M |
| Goodwill and other intangible assets | 79.98%11.55M | 202.86%13.02M | 202.86%13.02M | -16.00%6.42M | -62.51%4.3M | --4.3M | -54.33%6.15M | -50.54%7.64M | -45.57%9.49M | -41.84%11.47M |
| -Other intangible assets | 79.98%11.55M | 202.86%13.02M | 202.86%13.02M | -16.00%6.42M | -62.51%4.3M | --4.3M | -54.33%6.15M | -50.54%7.64M | -45.57%9.49M | -41.84%11.47M |
| Deferred tax assets-non current | ---- | -3.28%194.2M | -3.28%194.2M | ---- | 99.05%200.79M | --200.79M | ---- | ---- | ---- | 9.40%100.87M |
| Other non current assets | -1.08%1.02B | -40.51%-19.94M | -40.51%-19.94M | 9.04%1.03B | -256.57%-14.19M | ---14.19M | 2.58%893.48M | 1.65%944.12M | 0.22%872.23M | -221.24%-3.98M |
| Total non current assets | -7.38%1.13B | -1.69%1.17B | -1.69%1.17B | 7.52%1.22B | 6.54%1.19B | --1.19B | -3.44%1.05B | 1.77%1.14B | 0.54%1.08B | -4.31%1.11B |
| Total assets | 3.38%9.56B | -4.12%9.33B | -4.12%9.33B | -3.14%9.25B | 9.25%9.73B | --9.73B | 1.84%9.5B | 6.87%9.54B | 2.28%8.98B | 2.98%8.9B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -59.73%10.55M | -46.65%39.42M | -46.65%39.42M | -64.31%26.2M | 30.44%73.89M | --73.89M | -54.23%46.46M | -39.31%73.42M | 162.12%96.62M | -12.82%56.65M |
| -Current debt and capital lease obligation | -59.73%10.55M | -46.65%39.42M | -46.65%39.42M | -64.31%26.2M | 30.44%73.89M | --73.89M | -54.23%46.46M | -39.31%73.42M | 162.12%96.62M | -12.82%56.65M |
| -Including:Current debt | -59.73%10.55M | -49.81%22.34M | -49.81%22.34M | -64.31%26.2M | 205.49%44.51M | --44.51M | -54.23%46.46M | -39.31%73.42M | 162.12%96.62M | -13.48%14.57M |
| -Including:Current capital Lease obligation | ---- | -41.86%17.08M | -41.86%17.08M | ---- | -30.17%29.38M | --29.38M | ---- | ---- | ---- | -12.58%42.08M |
| Payables | 16.21%836.79M | -20.67%1.49B | -20.67%1.49B | -27.11%720.08M | 31.46%1.88B | --1.88B | 3.94%952.63M | 35.88%987.95M | -6.65%697.92M | 15.62%1.43B |
| -accounts payable | 10.27%709.92M | -15.81%732.1M | -15.81%732.1M | -23.40%643.81M | 33.02%869.61M | --869.61M | 3.29%899.61M | 43.26%840.53M | -2.28%681M | 22.98%653.73M |
| -Total tax payable | 66.34%126.87M | -85.41%26.56M | -85.41%26.56M | -48.26%76.27M | 40.64%182.12M | --182.12M | 16.39%53.02M | 5.03%147.42M | -66.64%16.92M | 247.66%129.5M |
| -Other payable | ---- | -11.50%730.49M | -11.50%730.49M | ---- | 28.02%825.44M | --825.44M | ---- | ---- | ---- | -3.22%644.76M |
| Pension and other retirement benefit plans | -10.18%205.41M | -0.43%202.46M | -0.43%202.46M | 1.02%228.68M | -5.88%203.34M | --203.34M | -4.69%140.21M | -10.35%226.38M | -11.52%112.98M | -0.41%216.04M |
| Other current liabilities | 4.39%1.47B | 1.77%641.5M | 1.77%641.5M | -9.78%1.4B | 10.24%630.36M | --630.36M | 0.34%1.59B | 23.18%1.56B | 6.29%1.46B | 4.59%571.82M |
| Current liabilities | 5.86%2.52B | -14.80%2.37B | -14.80%2.37B | -16.35%2.38B | 22.54%2.78B | --2.78B | -0.74%2.73B | 20.31%2.84B | 3.57%2.36B | 10.12%2.27B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | -3.72%18.77M | -3.72%18.77M | ---- | -68.24%19.5M | --19.5M | ---- | ---- | ---- | -50.39%61.38M |
| -Long term debt and capital lease obligation | ---- | -3.72%18.77M | -3.72%18.77M | ---- | -68.24%19.5M | --19.5M | ---- | ---- | ---- | -50.39%61.38M |
| -Including:Long term capital lease obligation | ---- | -3.72%18.77M | -3.72%18.77M | ---- | -68.24%19.5M | --19.5M | ---- | ---- | ---- | -50.39%61.38M |
| Long term pension and other post-retirement benefit plans | 14.07%304.63M | 9.04%293.78M | 9.04%293.78M | 4.52%267.07M | 6.16%269.43M | --269.43M | 2.11%256.43M | 5.16%255.51M | 6.26%253.26M | 9.37%253.81M |
| Other non current liabilities | -24.98%15.88M | -66.67%1K | -66.67%1K | -51.56%21.17M | 50.00%3K | --3K | -64.66%30.02M | -55.63%43.71M | -50.90%54.14M | -33.33%2K |
| Total non current liabilities | 11.20%320.52M | 8.18%312.55M | 8.18%312.55M | -3.67%288.24M | -8.33%288.93M | --288.93M | -14.77%286.46M | -12.37%299.21M | -11.82%307.4M | -11.41%315.19M |
| Total liabilities | 6.44%2.84B | -12.64%2.69B | -12.64%2.69B | -15.14%2.67B | 18.78%3.07B | --3.07B | -2.27%3.01B | 16.18%3.14B | 1.53%2.67B | 6.95%2.59B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | --2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B |
| -common stock | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | --2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B | 0.00%2.32B |
| Retained earnings | 3.04%4.56B | 0.20%4.49B | 0.20%4.49B | 5.01%4.43B | 8.08%4.49B | --4.49B | 5.76%4.31B | 4.46%4.22B | 3.71%4.13B | 1.71%4.15B |
| Less: Treasury stock | 0.00%340.9M | 0.00%340.9M | 0.00%340.9M | 0.00%340.9M | 0.01%340.9M | --340.9M | 0.01%340.9M | 0.01%340.9M | 0.01%340.9M | 0.00%340.87M |
| Other reserves | 4.46%156.97M | -4.16%144.36M | -4.16%144.36M | -4.47%150.27M | 6.97%150.63M | --150.63M | 9.92%148.64M | 3.61%157.3M | 9.40%154.19M | 12.78%140.82M |
| Total stockholders'equity | 2.16%6.7B | 0.04%6.62B | 0.04%6.62B | 3.21%6.56B | 5.50%6.62B | --6.62B | 4.00%6.44B | 3.01%6.35B | 2.64%6.26B | 1.39%6.27B |
| Noncontrolling interests | -0.62%18.77M | -44.10%19.53M | -44.10%19.53M | -59.25%18.89M | -17.31%34.93M | --34.93M | -13.75%38.66M | -16.80%46.36M | -1.95%46.55M | 10.21%42.24M |
| Total equity | 2.15%6.72B | -0.19%6.64B | -0.19%6.64B | 2.76%6.58B | 5.35%6.65B | --6.65B | 3.88%6.48B | 2.83%6.4B | 2.60%6.31B | 1.44%6.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |