Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 67.42%36.64B | -12.64%21.89B | 34.47%25.06B | 132.99%18.63B | -65.38%8B | -10.54%23.1B | 38.19%25.82B | 0.59%18.68B | -2.32%18.58B | 89.40%19.02B |
| Net profit before non-cash adjustment | -2.40%16.6B | 9.64%17.01B | 37.27%15.51B | 15.61%11.3B | 6.83%9.78B | -20.66%9.15B | -18.46%11.53B | -7.87%14.14B | -0.03%15.35B | 6.19%15.36B |
| Total adjustment of non-cash items | 35.22%8.57B | -19.22%6.34B | -10.60%7.84B | 24.85%8.77B | -40.31%7.03B | 151.89%11.77B | 9.67%4.67B | 10.05%4.26B | 10.44%3.87B | -3.63%3.51B |
| -Depreciation and amortization | 3.79%6.92B | -7.17%6.67B | -2.79%7.18B | -1.60%7.39B | -5.04%7.51B | 10.79%7.91B | 93.99%7.14B | 7.13%3.68B | 2.81%3.44B | 1.64%3.34B |
| -Reversal of impairment losses recognized in profit and loss | -78.39%51M | 27.57%236M | 12.12%185M | -51.47%165M | 47.19%340M | 244.78%231M | -71.00%67M | 352.94%231M | 240.00%51M | 50.00%15M |
| -Disposal profit | 402.25%1.12B | 96.46%222M | -55.86%113M | 611.11%256M | -79.07%36M | 2,766.67%172M | -83.78%6M | 15.63%37M | -11.11%32M | -33.33%36M |
| -Other non-cash items | 160.35%478M | -320.00%-792M | -62.54%360M | 211.74%961M | -124.86%-860M | 236.23%3.46B | -911.18%-2.54B | -11.58%313M | 210.53%354M | -60.28%114M |
| Changes in working capital | 887.51%11.47B | -185.86%-1.46B | 217.60%1.7B | 83.61%-1.44B | -505.20%-8.81B | -77.39%2.17B | 3,406.93%9.61B | 141.90%274M | -544.90%-654M | 101.82%147M |
| -Change in receivables | -1,795.00%-758M | 95.54%-40M | -18.36%-896M | -44.74%-757M | -81.60%-523M | 79.56%-288M | -230.75%-1.41B | -30.28%-426M | -7.21%-327M | 45.44%-305M |
| -Change in inventory | 46.58%-453M | -85.15%-848M | 63.03%-458M | -1,476.67%-1.24B | -78.52%90M | 132.79%419M | -411.20%-1.28B | 60.75%-250M | -512.50%-637M | 89.23%-104M |
| -Change in prepaid assets | 301.88%1.4B | -264.76%-692M | 756.25%420M | 92.31%-64M | -1,039.73%-832M | -102.30%-73M | 564.36%3.17B | 1,345.45%477M | -85.07%33M | 154.70%221M |
| -Change in payables | 220,220.00%11.02B | -99.59%5M | 158.82%1.23B | 106.12%476M | -473.06%-7.78B | -76.08%2.09B | 8,891.75%8.72B | 177.60%97M | -150.00%-125M | 99.23%-50M |
| -Provision for loans, leases and other losses | 130.51%272M | -91.57%118M | 892.20%1.4B | -41.74%141M | 734.48%242M | -92.84%29M | 7.71%405M | -6.47%376M | 4.42%402M | 8.15%385M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 13.72%-5.03B | -50.25%-5.83B | 4.44%-3.88B | -3.73%-4.06B | -14.66%-3.91B | 22.19%-3.41B | 1.02%-4.38B | 11.15%-4.43B | 9.86%-4.99B | -5.23%-5.53B |
| Other operating cash inflow (outflow) | 99.91%-1M | -1.08B | 0 | 16,900.00%168M | -1M | 0 | 0.00%-1M | -1M | 0 | 0 |
| Operating cash flow | 111.06%31.62B | -29.27%14.98B | 43.65%21.18B | 260.91%14.74B | -79.25%4.09B | -8.16%19.69B | 50.37%21.43B | 4.89%14.25B | 0.77%13.59B | 178.35%13.49B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 8.05%-5.62B | -110.04%-6.11B | 39.75%-2.91B | 20.37%-4.83B | 2.10%-6.06B | 62.80%-6.19B | 41.32%-16.65B | -94.32%-28.37B | -101.14%-14.6B | -7.37%-7.26B |
| Net intangibles purchase and sale | 21.05%-105M | 15.82%-133M | -50.48%-158M | 34.78%-105M | -56.31%-161M | 37.95%-103M | -66.00%-166M | -17.65%-100M | -84.78%-85M | 66.91%-46M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M | ---- | --384M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | -50.00%1M |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -34.78%30M | -19.30%46M | -31.33%57M | -13.54%83M | 2.13%96M |
| Net changes in other investments | -1,758.70%-763M | 177.97%46M | 57.55%-59M | -14.88%-139M | 25.31%-121M | 47.40%-162M | -91.30%-308M | 32.07%-161M | 17.42%-237M | 36.36%-287M |
| Investing cash flow | -4.66%-6.49B | -98.24%-6.2B | 38.37%-3.13B | 20.06%-5.07B | 1.29%-6.35B | 62.35%-6.43B | 40.03%-17.08B | -91.91%-28.47B | -108.68%-14.84B | 1.99%-7.11B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 75.00%-25M | 61.54%-100M | 17.20%-260M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---4.3B | --0 | ---- | ---- | ---- | --0 |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---12M | --0 | 92.86%-1M | 72.55%-14M | 35.44%-51M |
| Cash dividends paid | -45.49%-4.94B | -48.75%-3.4B | -23.54%-2.28B | -5.30%-1.85B | -3.72%-1.76B | -1.99%-1.69B | -3.95%-1.66B | -6.40%-1.6B | -11.94%-1.5B | -16.62%-1.34B |
| Cash dividends for minorities | -30.68%-460M | -89.25%-352M | -154.79%-186M | 58.52%-73M | 56.11%-176M | -4.97%-401M | -5.52%-382M | 2.69%-362M | -11.71%-372M | -31.10%-333M |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---25M | --0 | --0 | --0 | 71.43%-2M |
| Net other fund-raising expenses | 2.50%-39M | -2.56%-40M | 4.88%-39M | -2.50%-41M | -1,233.33%-40M | -200.00%-3M | 50.00%-1M | -100.00%-2M | -133.33%-1M | 200.00%3M |
| Financing cash flow | -43.61%-5.44B | -51.04%-3.79B | -27.83%-2.51B | 68.70%-1.96B | -193.86%-6.27B | -4.46%-2.13B | -2.82%-2.04B | 0.05%-1.99B | -0.20%-1.99B | -9.80%-1.98B |
| Net cash flow | ||||||||||
| Beginning cash position | 9.11%59.84B | 39.54%54.85B | 24.40%39.31B | -21.26%31.6B | 38.36%40.12B | 8.68%29B | -37.79%26.68B | -7.01%42.89B | 10.52%46.12B | -9.18%41.73B |
| Current changes in cash | 294.21%19.69B | -67.87%5B | 101.63%15.54B | 190.40%7.71B | -176.66%-8.53B | 380.15%11.13B | 114.30%2.32B | -401.08%-16.21B | -173.62%-3.23B | 204.22%4.39B |
| Cash adjustments other than cash changes | ---- | ---- | -200.00%-1M | 200.00%1M | ---1M | ---- | ---- | ---1M | ---- | -100.00%-2M |
| End cash Position | 32.90%79.53B | 9.11%59.84B | 39.54%54.85B | 24.40%39.31B | -21.26%31.6B | 38.36%40.12B | 8.68%29B | -37.79%26.68B | -7.01%42.89B | 10.52%46.12B |
| Free cash flow | 196.37%25.89B | -51.76%8.74B | 84.62%18.11B | 558.63%9.81B | -115.97%-2.14B | 192.29%13.39B | 132.22%4.58B | -1,199.54%-14.22B | -117.70%-1.09B | 382.88%6.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |