Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | 6.90%1.36B | 5.23%1.38B | --1.38B | --1.27B | 5.48%1.31B | --1.24B |
| -Cash and cash equivalents | 6.90%1.36B | 5.23%1.38B | --1.38B | --1.27B | 5.48%1.31B | --1.24B |
| Receivables | -18.79%181.08M | 171.29%446.44M | --446.44M | --222.97M | -5.35%164.56M | --173.86M |
| -Accounts receivable | -18.79%181.08M | 81.01%139.17M | --139.17M | --222.97M | -46.66%76.88M | --144.13M |
| -Gross accounts receivable | -18.79%181.08M | 81.01%139.17M | --139.17M | --222.97M | -46.66%76.88M | --144.13M |
| -Other receivables | ---- | 250.47%307.28M | --307.28M | ---- | 194.99%87.68M | --29.72M |
| Prepaid assets | ---- | -27.34%11.13M | --11.13M | ---- | 23.26%15.31M | --12.42M |
| Other current assets | 89.05%24.01M | 27.72%3.24M | --3.24M | --12.7M | -33.82%2.54M | --3.83M |
| Total current assets | 3.79%1.56B | 23.29%1.84B | --1.84B | --1.51B | 4.21%1.49B | --1.43B |
| Non current assets | ||||||
| Net PPE | -54.63%1.61M | -59.39%2.06M | --2.06M | --3.55M | -58.05%5.07M | --12.08M |
| -Gross PP&E | ---- | 0.00%116.04M | --116.04M | ---- | 1.86%116.04M | --113.92M |
| -Accumulated depreciation | ---- | -2.71%-113.98M | ---113.98M | ---- | -8.97%-110.97M | ---101.84M |
| Prepaid assets-non current | ---- | 1,212.68%2.8M | --2.8M | ---- | -55.44%213K | --478K |
| Total investment | 54.48%74.31M | ---- | ---- | --48.1M | ---- | ---- |
| Goodwill and other intangible assets | 837,485.00%167.52M | --0 | --0 | --20K | -88.44%98K | --848K |
| -Other intangible assets | --167.52M | ---- | ---- | ---- | -88.44%98K | --848K |
| Deferred tax assets-non current | ---- | 236.93%58.01M | --58.01M | ---- | -39.17%17.22M | --28.3M |
| Other non current assets | 100.00%2K | -63.38%6.37M | --6.37M | --1K | -2.64%17.4M | --17.87M |
| Total non current assets | 371.09%243.44M | 73.11%69.24M | --69.24M | --51.68M | -32.87%40M | --59.58M |
| Total assets | 15.97%1.81B | 24.59%1.91B | --1.91B | --1.56B | 2.73%1.53B | --1.49B |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | ---- | --0 | --0 | ---- | 0.00%6M | --6M |
| -Current debt and capital lease obligation | ---- | --0 | --0 | ---- | 0.00%6M | --6M |
| -Including:Current debt | ---- | --0 | --0 | ---- | 0.00%6M | --6M |
| Payables | -37.99%44.47M | 109.15%118.46M | --118.46M | --71.71M | -11.62%56.64M | --64.09M |
| -accounts payable | -69.11%21.69M | 238.05%51.32M | --51.32M | --70.21M | -64.08%15.18M | --42.27M |
| -Total tax payable | 401.60%7.53M | 160.59%37.37M | --37.37M | --1.5M | -34.27%14.34M | --21.82M |
| -Other payable | --15.25M | 9.79%29.77M | --29.77M | ---- | --27.12M | ---- |
| Current provisions | 97.63%1.92M | 265.00%584K | --584K | --971K | 34.45%160K | --119K |
| Accrued and deferred income | 4.98%50.4M | -2.66%52.9M | --52.9M | --48.01M | 36.95%54.34M | --39.68M |
| Other current liabilities | -57.56%12.73M | 15.01%6.21M | --6.21M | --30M | -7.27%5.4M | --5.82M |
| Current liabilities | -27.32%109.52M | 45.38%178.15M | --178.15M | --150.69M | 5.91%122.54M | --115.7M |
| Non current liabilities | ||||||
| Non current financial liabilities | ---- | --0 | --0 | ---- | -48.65%38M | --74M |
| -Long term debt and capital lease obligation | ---- | --0 | --0 | ---- | -48.65%38M | --74M |
| -Including:Long term debt | ---- | --0 | --0 | ---- | -48.65%38M | --74M |
| Total non current liabilities | --0 | --0 | --0 | --0 | -48.65%38M | --74M |
| Total liabilities | -27.32%109.52M | 10.97%178.15M | --178.15M | --150.69M | -15.37%160.54M | --189.7M |
| Shareholders'equity | ||||||
| Share capital | 145.71%221.14M | 145.71%221.14M | --221.14M | --90M | 0.00%90M | --90M |
| -common stock | 145.71%221.14M | 145.71%221.14M | --221.14M | --90M | 0.00%90M | --90M |
| Additional paid-in capital | 13.45%1.11B | 13.45%1.11B | --1.11B | --974.7M | 0.00%974.7M | --974.7M |
| Retained earnings | 8.11%370.53M | 31.64%399.91M | --399.91M | --342.75M | 29.80%303.79M | --234.05M |
| Other equity interest | 0.00%80K | 0.00%80K | --80K | --80K | 0.00%80K | --80K |
| Total stockholders'equity | 20.61%1.7B | 26.19%1.73B | --1.73B | --1.41B | 5.37%1.37B | --1.3B |
| Total equity | 20.61%1.7B | 26.19%1.73B | --1.73B | --1.41B | 5.37%1.37B | --1.3B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |