Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 324.84%294.81M | -223.41%-131.12M | 25.54%106.25M | 84.63M |
| Net profit before non-cash adjustment | -42.06%39.22M | -19.73%67.69M | -42.09%84.32M | --145.62M |
| Total adjustment of non-cash items | 52.25%46.69M | 796.64%30.67M | 107.55%3.42M | ---45.31M |
| -Depreciation and amortization | 1,300.84%43.54M | -68.54%3.11M | -9.70%9.88M | --10.94M |
| -Other non-cash items | -88.57%3.15M | 526.64%27.56M | 88.52%-6.46M | ---56.25M |
| Changes in working capital | 191.03%208.9M | -1,340.07%-229.48M | 218.08%18.51M | ---15.67M |
| -Change in receivables | 187.52%246.71M | -3,132.60%-281.88M | 130.13%9.3M | ---30.85M |
| -Change in inventory | ---- | ---- | ---- | --22.63M |
| -Change in prepaid assets | -205.70%-4.4M | 243.75%4.16M | 30.88%-2.89M | ---4.19M |
| -Change in payables | -165.09%-32.07M | 1,997.11%49.27M | 8.36%-2.6M | ---2.83M |
| -Change in accrued expense | 132.56%12.38M | -26.21%5.32M | 643.48%7.21M | ---1.33M |
| -Provision for loans, leases and other losses | 1,541.61%6.94M | 957.50%423K | 102.25%40K | ---1.78M |
| -Changes in other current assets | -205.26%-20.66M | -190.86%-6.77M | 178.88%7.45M | --2.67M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 81.27%-239K | 32.13%-1.28M | -1.88M | |
| Interest received (cash flow from operating activities) | 1,527.52%1.77M | 808.33%109K | 9.09%12K | 11K |
| Tax refund paid | -434.38%-18.76M | -0.37%-3.51M | -269.07%-3.5M | 2.07M |
| Other operating cash inflow (outflow) | 0 | -308.46%-4.96M | -93.56%2.38M | 36.92M |
| Operating cash flow | 298.85%277.82M | -234.52%-139.71M | -14.69%103.86M | --121.75M |
| Investing cash flow | ||||
| Net PPE purchase and sale | ---- | ---- | ---- | ---865K |
| Net intangibles purchase and sale | ---9.97M | --0 | ---- | ---- |
| Net business purchase and sale | ---264.97M | --0 | ---- | ---- |
| Net changes in other investments | -72.75%3.01M | 551,400.00%11.03M | 50.00%-2K | ---4K |
| Investing cash flow | -2,566.31%-271.94M | 551,400.00%11.03M | 99.77%-2K | ---869K |
| Financing cash flow | ||||
| Net issuance payments of debt | --0 | -22.22%-44M | -500.00%-36M | ---6M |
| Net common stock issuance | -124.21%-63.5M | --262.28M | --0 | --80K |
| Issuance fees | --0 | ---21.22M | --0 | ---- |
| Net other fund-raising expenses | ---- | ---1K | ---- | ---- |
| Financing cash flow | -132.22%-63.5M | 647.39%197.06M | -508.11%-36M | ---5.92M |
| Net cash flow | ||||
| Beginning cash position | 5.23%1.38B | 5.48%1.31B | 10.23%1.24B | --1.12B |
| Current changes in cash | -184.26%-57.61M | 0.76%68.37M | -40.97%67.86M | --114.96M |
| Cash adjustments other than cash changes | ---- | --1K | ---- | ---1K |
| End cash Position | -4.19%1.32B | 5.23%1.38B | 5.48%1.31B | --1.24B |
| Free cash flow | 291.72%267.85M | -234.52%-139.71M | -14.08%103.86M | --120.88M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |