Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 132.22%1.21B | -3,572.55%-3.75B | 98.05%-102M | 0.51%-5.22B | -610.01%-5.25B | -146.30%-739M | -39.82%1.6B | 149.95%2.65B | -85.18%1.06B | 2,151.89%7.16B |
| Net profit before non-cash adjustment | 45.77%-834M | 70.58%-1.54B | 24.46%-5.23B | 44.05%-6.92B | -361.60%-12.37B | -50.82%-2.68B | -213.18%-1.78B | -65.13%1.57B | -8.61%4.5B | 1.42%4.93B |
| Total adjustment of non-cash items | -117.43%-99M | 646.15%568M | -103.25%-104M | 766.94%3.2B | -80.48%369M | -32.67%1.89B | 42.85%2.81B | 25.96%1.97B | -9.04%1.56B | -3.00%1.72B |
| -Depreciation and amortization | -96.69%12M | -5.73%362M | -7.25%384M | -28.50%414M | -10.65%579M | -17.24%648M | -40.59%783M | 7.33%1.32B | -0.16%1.23B | 7.71%1.23B |
| -Reversal of impairment losses recognized in profit and loss | 1,736.54%955M | -85.91%52M | 36.67%369M | -72.34%270M | 32.07%976M | -64.61%739M | 248.58%2.09B | 160.43%599M | -13.21%230M | -48.94%265M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,066.67%-59M |
| -Share of associates | --0 | --0 | --3M | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | -65,050.00%-1.3B | 101.03%2M | -234.48%-194M | 92.38%-58M | -3,705.00%-761M | -144.44%-20M | 400.00%45M | -86.36%9M | -76.26%66M | 227.06%278M |
| -Other non-cash items | 53.29%233M | 122.82%152M | -125.88%-666M | 705.41%2.57B | -181.26%-425M | 579.82%523M | -379.49%-109M | 8.33%39M | 3,500.00%36M | -94.74%1M |
| Changes in working capital | 177.08%2.14B | -153.07%-2.78B | 448.83%5.23B | -122.20%-1.5B | 14,268.09%6.75B | -91.68%47M | 163.77%565M | 82.29%-886M | -1,063.78%-5B | 108.23%519M |
| -Change in receivables | 619.33%618M | 77.16%-119M | -134.71%-521M | 181.09%1.5B | 153.03%534M | -2,482.05%-1.01B | -138.61%-39M | -71.55%101M | -78.98%355M | 181.99%1.69B |
| -Change in inventory | 42.04%2.29B | -30.86%1.62B | 92.42%2.34B | -80.08%1.21B | 122.37%6.09B | 74.52%2.74B | 193.51%1.57B | -173.45%-1.68B | 75.31%-614M | -12.74%-2.49B |
| -Change in payables | 92.75%-296M | -216.21%-4.08B | 184.85%3.51B | -1,353.94%-4.14B | 118.94%330M | -81.65%-1.74B | -243.35%-959M | 116.47%669M | -301.24%-4.06B | 173.49%2.02B |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -247.58%-701M |
| -Provision for loans, leases and other losses | -338.64%-193M | 54.64%-44M | -27.63%-97M | 62.75%-76M | -464.29%-204M | 900.00%56M | -450.00%-7M | 115.38%2M | ---13M | ---- |
| -Changes in other current assets | -93.20%-284M | ---147M | --0 | ---- | ---- | ---- | ---- | 87.89%-69M | ---570M | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 190.91%90M | ---99M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -12.24%-321M | -34.91%-286M | -18.44%-212M | -90.43%-179M | -100.00%-94M | 4.08%-47M | -22.50%-49M | -8.11%-40M | 13.95%-37M | 30.65%-43M |
| Interest received (cash flow from operating activities) | 0 | 0 | 0 | -97.06%1M | -24.44%34M | -6.25%45M | 0.00%48M | 4.35%48M | 4.55%46M | 2.33%44M |
| Tax refund paid | -2.60%-237M | 3.75%-231M | -65.52%-240M | 60.38%-145M | -371.11%-366M | 169.59%135M | 88.42%-194M | 12.80%-1.68B | 9.68%-1.92B | 14.95%-2.13B |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 1M | 0 |
| Operating cash flow | 115.20%648M | -668.29%-4.26B | 89.99%-555M | 2.31%-5.54B | -834.76%-5.67B | -143.36%-607M | 42.42%1.4B | 215.51%983M | -116.91%-851M | 328.51%5.03B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 42.52%-123M | -182.31%-214M | 2,463.64%260M | 98.01%-11M | -23.49%-552M | 47.96%-447M | 26.01%-859M | -29.00%-1.16B | 28.12%-900M | -54.95%-1.25B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 71.06%-101M | ---349M | ---- |
| Net investment product transactions | ---- | ---- | ---- | -96.70%42M | 2,610.64%1.27B | 840.00%47M | 266.67%5M | 0.00%-3M | -133.33%-3M | -47.06%9M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---400M | ---- | ---55M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55M | ---- |
| Net changes in other investments | -35.73%259M | -2.18%403M | -39.32%412M | 108.92%679M | 737.25%325M | 85.83%-51M | 24.69%-360M | -31.32%-478M | 51.92%-364M | -158.36%-757M |
| Investing cash flow | -28.04%136M | -71.88%189M | -5.35%672M | -32.19%710M | 332.15%1.05B | 62.85%-451M | 43.35%-1.21B | -37.28%-2.14B | 24.04%-1.56B | -89.58%-2.06B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -440.29%-7.51B | -715.04%-1.39B | -94.84%226M | -6.09%4.38B | 275.22%4.66B | 64.20%1.24B | -58.59%757M | -31.71%1.83B | 177.84%2.68B | -199.51%-3.44B |
| Net common stock issuance | --6.5B | --0 | --0 | --5B | ---- | ---- | --0 | ---- | ---- | --845M |
| Increase or decrease of lease financing | 58.21%-28M | 0.00%-67M | -55.81%-67M | -330.00%-43M | 9.09%-10M | -10.00%-11M | 0.00%-10M | -100.00%-10M | ---5M | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | 50.12%-212M | 50.00%-425M | 0.00%-850M | -0.12%-850M | -35.84%-849M | -69.38%-625M |
| Net other fund-raising expenses | --1.3B | ---- | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 66.67%-1M | ---3M | ---- |
| Financing cash flow | 117.91%261M | -1,028.03%-1.46B | -98.32%157M | 110.27%9.34B | 450.87%4.44B | 875.00%806M | -110.75%-104M | -46.87%967M | 156.54%1.82B | -204.34%-3.22B |
| Net cash flow | ||||||||||
| Beginning cash position | -90.47%583M | 4.69%6.12B | 325.73%5.84B | -11.99%1.37B | -13.96%1.56B | 4.32%1.81B | 13.90%1.74B | -27.96%1.53B | -10.22%2.12B | -7.93%2.36B |
| Current changes in cash | 118.89%1.05B | -2,118.98%-5.53B | -93.92%274M | 2,508.02%4.5B | 25.79%-187M | -407.32%-252M | 142.49%82M | 67.40%-193M | -146.67%-592M | -18.81%-240M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---34M | --0 | --0 | ---5M | ---- | ---- | ---- |
| Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | 50.00%-1M | ---2M | ---- | ---- | 0.00%-1M |
| End cash Position | 179.42%1.63B | -90.47%583M | 4.69%6.12B | 325.73%5.84B | -11.99%1.37B | -13.96%1.56B | 36.04%1.81B | -12.66%1.33B | -27.96%1.53B | -10.22%2.12B |
| Free cash flow | 111.72%525M | -623.42%-4.48B | 89.52%-619M | 5.11%-5.91B | -488.47%-6.23B | -297.02%-1.06B | 401.69%537M | 89.83%-178M | -146.72%-1.75B | 221.97%3.75B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |