Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | -3.13%213.33M | -3.13%213.33M | 179.11%240.54M | 40.85%220.23M | --220.23M | --86.18M | -12.18%156.35M | --178.03M |
| -Cash and cash equivalents | -3.13%213.33M | -3.13%213.33M | 179.11%240.54M | 40.85%220.23M | --220.23M | --86.18M | -12.18%156.35M | --178.03M |
| Receivables | 43.52%159.73M | 43.52%159.73M | 35.30%127.39M | 43.00%111.29M | --111.29M | --94.15M | 69.39%77.83M | --45.95M |
| -Accounts receivable | 9.77%122.16M | 9.77%122.16M | 35.30%127.39M | 48.62%111.29M | --111.29M | --94.15M | 62.99%74.88M | --45.95M |
| -Gross accounts receivable | 9.77%122.16M | 9.77%122.16M | 35.30%127.39M | 48.62%111.29M | --111.29M | --94.15M | 62.99%74.88M | --45.95M |
| -Other receivables | --37.57M | --37.57M | ---- | ---- | ---- | ---- | --2.94M | ---- |
| Prepaid assets | 26.50%19.73M | 26.50%19.73M | ---- | 20.88%15.6M | --15.6M | ---- | 6.73%12.9M | --12.09M |
| Other current assets | 9.15%-15.16M | 9.15%-15.16M | -1,951.81%-3.96M | -24.56%-16.69M | ---16.69M | ---193K | -36.72%-13.4M | ---9.8M |
| Total current assets | 14.28%377.62M | 14.28%377.62M | 102.05%363.97M | 41.40%330.43M | --330.43M | --180.14M | 3.28%233.68M | --226.27M |
| Non current assets | ||||||||
| Net PPE | 84.84%73.16M | 84.84%73.16M | 14.07%43.16M | 24.64%39.58M | --39.58M | --37.84M | 83,460.53%31.75M | --38K |
| -Gross PP&E | 87.79%78.11M | 87.79%78.11M | 14.07%43.16M | 26.79%41.6M | --41.6M | --37.84M | 3,015.48%32.81M | --1.05M |
| -Accumulated depreciation | -145.59%-4.96M | -145.59%-4.96M | ---- | -91.64%-2.02M | ---2.02M | ---- | -3.74%-1.05M | ---1.02M |
| Goodwill and other intangible assets | 79.15%146.93M | 79.15%146.93M | 189.43%112.97M | --82.01M | --82.01M | --39.03M | --0 | ---- |
| -Other intangible assets | 79.15%146.93M | 79.15%146.93M | 189.43%112.97M | --82.01M | --82.01M | --39.03M | ---- | ---- |
| Other non current assets | 0.00%2K | 0.00%2K | 0.00%1K | --2K | --2K | --1K | ---- | ---1K |
| Total non current assets | 81.00%220.09M | 81.00%220.09M | 103.11%156.13M | 282.93%121.59M | --121.59M | --76.87M | 85,718.92%31.75M | --37K |
| Total assets | 32.23%597.71M | 32.23%597.71M | 102.36%520.09M | 70.29%452.02M | --452.02M | --257.01M | 17.29%265.44M | --226.3M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Financial liabilities | --0 | --0 | --0 | -55.79%200M | --200M | --450.78M | 71.91%452.34M | --263.12M |
| -Current debt and capital lease obligation | --0 | --0 | --0 | -55.79%200M | --200M | --450.78M | 71.91%452.34M | --263.12M |
| -Including:Current debt | --0 | --0 | --0 | -55.79%200M | --200M | --450.78M | 71.91%452.34M | --263.12M |
| Payables | 15.17%76.04M | 15.17%76.04M | 20.41%50.81M | 65.40%66.02M | --66.02M | --42.2M | 7.59%39.91M | --37.1M |
| -accounts payable | 56.84%34.61M | 56.84%34.61M | 91.88%30.47M | 78.87%22.07M | --22.07M | --15.88M | 15.14%12.34M | --10.71M |
| -Total tax payable | 18.35%24.21M | 18.35%24.21M | ---- | 265.96%20.46M | --20.46M | ---- | 38.40%5.59M | --4.04M |
| -Other payable | -26.72%17.22M | -26.72%17.22M | -22.71%20.34M | 6.85%23.5M | --23.5M | --26.32M | -1.60%21.99M | --22.35M |
| Accrued and deferred income | 28.49%15.36M | 28.49%15.36M | 18.58%9.16M | -34.87%11.95M | --11.95M | --7.73M | -34.87%18.35M | --28.17M |
| Other current liabilities | 27.46%8.03M | 27.46%8.03M | 16.88%28.15M | -18.59%6.3M | --6.3M | --24.09M | 450.43%7.74M | --1.41M |
| Current liabilities | -65.03%99.42M | -65.03%99.42M | -83.21%88.13M | -45.16%284.27M | --284.27M | --524.79M | 57.17%518.34M | --329.79M |
| Non current liabilities | ||||||||
| Non current financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.08M |
| -Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.08M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.08M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | -100.05%-1K | --2.08M |
| Total liabilities | -65.03%99.42M | -65.03%99.42M | -83.21%88.13M | -45.16%284.27M | --284.27M | --524.79M | 56.19%518.34M | --331.87M |
| Shareholders'equity | ||||||||
| Share capital | -95.71%10M | -95.71%10M | 25.00%10M | 2,810.70%232.86M | --232.86M | --8M | 0.00%8M | --8M |
| -common stock | -95.71%10M | -95.71%10M | 25.00%10M | 2,810.70%232.86M | --232.86M | --8M | 0.00%8M | --8M |
| Additional paid-in capital | 207.81%715.2M | 207.81%715.2M | 9,438.57%715.2M | 2,998.88%232.35M | --232.35M | --7.5M | 0.00%7.5M | --7.5M |
| Retained earnings | 23.71%-227M | 23.71%-227M | -3.51%-293.32M | -10.82%-297.54M | ---297.54M | ---283.37M | -121.76%-268.48M | ---121.07M |
| Other equity interest | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | --83K | --83K | --83K | ---- |
| Total stockholders'equity | 197.04%498.29M | 197.04%498.29M | 261.31%431.97M | 166.33%167.75M | --167.75M | ---267.78M | -139.56%-252.9M | ---105.57M |
| Total equity | 197.04%498.29M | 197.04%498.29M | 261.31%431.97M | 166.33%167.75M | --167.75M | ---267.78M | -139.56%-252.9M | ---105.57M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |