JP Stock MarketDetailed Quotes

Sapeet (269A)

Watchlist
  • 2231
  • +17+0.77%
20min DelayNoon Break Jan 16 11:21 JST
3.52BMarket Cap49.30P/E (Static)

Sapeet (269A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
290.70%51.29M
84.83%-26.9M
-139.85%-177.33M
-73.94M
Net profit before non-cash adjustment
248.00%42.24M
80.61%-28.54M
-64.76%-147.24M
---89.36M
Total adjustment of non-cash items
110.30%47.99M
406.64%22.82M
-13.15%4.5M
--5.19M
-Depreciation and amortization
222.51%29.04M
24,237.84%9.01M
-92.28%37K
--479K
-Disposal profit
--3.01M
--0
--0
--0
-Net exchange gains and losses
----
--0
250.85%207K
--59K
-Other non-cash items
15.36%15.94M
224.27%13.81M
-8.35%4.26M
--4.65M
Changes in working capital
-83.91%-38.94M
38.81%-21.17M
-437.87%-34.6M
--10.24M
-Change in receivables
-33.04%-48.44M
-25.81%-36.41M
-53.79%-28.94M
---18.82M
-Change in inventory
---115K
--0
----
----
-Change in prepaid assets
-83.32%-4.43M
-197.54%-2.42M
90.48%-812K
---8.53M
-Change in payables
-18.40%15.2M
600.19%18.63M
-86.11%2.66M
--19.16M
-Provision for loans, leases and other losses
-140.44%-1.35M
-8.51%3.33M
-62.88%3.64M
--9.81M
-Changes in other current assets
104.41%190K
61.38%-4.31M
-229.37%-11.15M
--8.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
94.10%-287K
-40.59%-4.86M
-114.31%-3.46M
-1.61M
Interest received (cash flow from operating activities)
1,090.00%357K
2,900.00%30K
0.00%1K
1K
Tax refund paid
-3,091.06%-5.71M
0.00%-179K
0.56%-179K
-180K
Other operating cash inflow (outflow)
24,500.00%246K
-99.97%1K
382,100.00%3.82M
1K
Operating cash flow
243.84%45.9M
81.99%-31.91M
-133.93%-177.15M
---75.73M
Investing cash flow
Net PPE purchase and sale
11.24%-8.73M
-47.82%-9.83M
---6.65M
--0
Net intangibles purchase and sale
-4.43%-93.81M
---89.83M
--0
----
Net changes in other investments
---1K
----
---25.1M
----
Investing cash flow
-2.88%-102.54M
-213.87%-99.66M
---31.75M
--0
Financing cash flow
Net issuance payments of debt
20.74%-200M
-234.84%-252.34M
-24.20%187.14M
--246.88M
Net common stock issuance
-42.57%257.17M
--447.79M
--0
----
Issuance fees
---7.43M
--0
----
----
Net other fund-raising expenses
---1K
----
--83K
----
Financing cash flow
-74.55%49.74M
4.39%195.45M
-24.16%187.22M
--246.88M
Net cash flow
Beginning cash position
40.85%220.23M
-12.18%156.35M
2,488.04%178.03M
--6.88M
Current changes in cash
-110.80%-6.9M
394.66%63.88M
-112.67%-21.68M
--171.15M
Cash adjustments other than cash changes
----
0.00%-1K
---1K
----
End cash Position
-3.13%213.33M
40.85%220.23M
-12.18%156.35M
--178.03M
Free cash flow
56.95%-56.64M
28.42%-131.57M
-142.71%-183.8M
---75.73M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 290.70%51.29M84.83%-26.9M-139.85%-177.33M-73.94M
Net profit before non-cash adjustment 248.00%42.24M80.61%-28.54M-64.76%-147.24M---89.36M
Total adjustment of non-cash items 110.30%47.99M406.64%22.82M-13.15%4.5M--5.19M
-Depreciation and amortization 222.51%29.04M24,237.84%9.01M-92.28%37K--479K
-Disposal profit --3.01M--0--0--0
-Net exchange gains and losses ------0250.85%207K--59K
-Other non-cash items 15.36%15.94M224.27%13.81M-8.35%4.26M--4.65M
Changes in working capital -83.91%-38.94M38.81%-21.17M-437.87%-34.6M--10.24M
-Change in receivables -33.04%-48.44M-25.81%-36.41M-53.79%-28.94M---18.82M
-Change in inventory ---115K--0--------
-Change in prepaid assets -83.32%-4.43M-197.54%-2.42M90.48%-812K---8.53M
-Change in payables -18.40%15.2M600.19%18.63M-86.11%2.66M--19.16M
-Provision for loans, leases and other losses -140.44%-1.35M-8.51%3.33M-62.88%3.64M--9.81M
-Changes in other current assets 104.41%190K61.38%-4.31M-229.37%-11.15M--8.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 94.10%-287K-40.59%-4.86M-114.31%-3.46M-1.61M
Interest received (cash flow from operating activities) 1,090.00%357K2,900.00%30K0.00%1K1K
Tax refund paid -3,091.06%-5.71M0.00%-179K0.56%-179K-180K
Other operating cash inflow (outflow) 24,500.00%246K-99.97%1K382,100.00%3.82M1K
Operating cash flow 243.84%45.9M81.99%-31.91M-133.93%-177.15M---75.73M
Investing cash flow
Net PPE purchase and sale 11.24%-8.73M-47.82%-9.83M---6.65M--0
Net intangibles purchase and sale -4.43%-93.81M---89.83M--0----
Net changes in other investments ---1K-------25.1M----
Investing cash flow -2.88%-102.54M-213.87%-99.66M---31.75M--0
Financing cash flow
Net issuance payments of debt 20.74%-200M-234.84%-252.34M-24.20%187.14M--246.88M
Net common stock issuance -42.57%257.17M--447.79M--0----
Issuance fees ---7.43M--0--------
Net other fund-raising expenses ---1K------83K----
Financing cash flow -74.55%49.74M4.39%195.45M-24.16%187.22M--246.88M
Net cash flow
Beginning cash position 40.85%220.23M-12.18%156.35M2,488.04%178.03M--6.88M
Current changes in cash -110.80%-6.9M394.66%63.88M-112.67%-21.68M--171.15M
Cash adjustments other than cash changes ----0.00%-1K---1K----
End cash Position -3.13%213.33M40.85%220.23M-12.18%156.35M--178.03M
Free cash flow 56.95%-56.64M28.42%-131.57M-142.71%-183.8M---75.73M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More