JP Stock MarketDetailed Quotes

EDION (2730)

Watchlist
  • 2110
  • -13-0.61%
20min DelayMarket Closed May 1 15:30 JST
236.33BMarket Cap16.38P/E (Static)

EDION (2730) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
150.52%8.94B
-27.68%19.24B
48.66%6.66B
32.92%36.26B
122.78%3.57B
50.28%26.61B
705.14%4.48B
106.53%27.28B
323.31%8.72B
-62.13%1.6B
Net profit before non-cash adjustment
25.74%4.27B
-19.33%9.11B
39.55%4.95B
48.26%21.19B
119.40%3.39B
25.62%11.3B
96.40%3.55B
-15.45%14.29B
-28.40%1.95B
-58.37%1.55B
Total adjustment of non-cash items
-11.54%3.04B
12.88%-2.59B
-41.61%5.73B
23.35%19.78B
290.69%3.44B
-193.87%-2.97B
4.65%9.82B
41.73%16.03B
443.14%9.47B
-140.33%-1.8B
-Depreciation and amortization
-6.66%2.95B
51.08%-2.33B
-21.78%8.13B
8.94%11.86B
13.61%3.16B
-282.05%-4.76B
307.80%10.4B
-0.86%10.89B
5.13%2.95B
1.20%2.78B
-Reversal of impairment losses recognized in profit and loss
----
----
----
-13.38%2.44B
--0
----
----
15.54%2.81B
10.54%2.69B
-1,450.00%-54M
-Share of associates
----
----
----
----
--0
--0
--0
-62.21%99M
--0
--0
-Disposal profit
39.29%156M
70.97%212M
161.97%186M
226.56%627M
1,033.33%112M
53.09%124M
-11.25%71M
414.75%192M
119.55%43M
-115.19%-12M
-Other non-cash items
-133.53%-58M
-128.69%-476M
-296.32%-2.59B
137.70%4.85B
103.83%173M
142.69%1.66B
-109.82%-653M
188.46%2.04B
218.22%3.79B
-398.61%-4.52B
Changes in working capital
150.11%1.64B
-30.45%12.72B
54.72%-4.02B
-54.35%-4.7B
-275.44%-3.27B
87.99%18.28B
25.52%-8.89B
79.72%-3.04B
-12.45%-2.7B
147.02%1.86B
-Change in receivables
-64.51%-5.11B
-10.34%11.85B
302.62%695M
33.80%-1.59B
44.26%-3.11B
31.78%13.22B
-125.20%-343M
-244.10%-2.41B
-1,056.40%-8.22B
8.11%-5.58B
-Change in inventory
1.96%-16.91B
19.48%17.56B
-15.73%-17.33B
-23.62%-2.18B
-9.55%-17.25B
2.38%14.7B
27.14%-14.97B
82.60%-1.76B
54.82%20.18B
-75.59%-15.75B
-Change in payables
20.46%28.94B
-67.47%-18.46B
75.38%16.26B
-2,274.44%-1.96B
-16.82%24.02B
35.62%-11.02B
-23.05%9.27B
101.61%90M
-10.18%-23.72B
58.65%28.88B
-Provision for loans, leases and other losses
4.13%-3.16B
-1.96%3.1B
5.68%-2.69B
-413.11%-1.88B
-14.37%-3.3B
17.67%3.16B
-0.78%-2.85B
-64.86%-366M
-6.84%2.66B
-4.50%-2.88B
-Changes in other current assets
41.75%-2.12B
24.61%-1.34B
-10,811.11%-964M
107.79%2.91B
-29.03%-3.63B
-672.17%-1.78B
100.46%9M
287.53%1.4B
62.03%6.41B
35.58%-2.81B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-27.18%-131M
-33.05%-157M
-52.13%-143M
-79.28%-450M
-87.27%-103M
-126.92%-118M
-104.35%-94M
-8.19%-251M
-53.13%-98M
-3.77%-55M
Interest received (cash flow from operating activities)
18.52%64M
100.00%2M
-5.00%57M
15.84%117M
17.39%54M
1M
13.21%60M
21.69%101M
-66.67%2M
84.00%46M
Tax refund paid
-57.52%-3.72B
1.39%146M
-93.17%-5.37B
20.58%-5.26B
10.26%-2.36B
1.41%144M
32.29%-2.78B
-1,683.83%-6.62B
15.38%-22M
-63.42%-2.63B
Other operating cash inflow (outflow)
-25.00%9M
200.00%6M
-50.00%2M
106.52%36M
108.57%12M
101.40%2M
102.80%4M
-0.18%-552M
14.29%-126M
-6.06%-140M
Operating cash flow
340.99%5.16B
-27.77%19.24B
-27.95%1.2B
53.85%30.71B
199.41%1.17B
50.89%26.63B
133.45%1.67B
64.45%19.96B
363.46%8.47B
-147.89%-1.18B
Investing cash flow
Capital expenditures
----
----
----
----
---3.41B
----
----
----
----
----
Net PPE purchase and sale
-5,159.31%-7.34B
-99.73%2M
230.00%33M
7.07%924M
-67.85%145M
37,600.00%754M
-50.00%10M
-9.35%863M
--390M
--451M
Net intangibles purchase and sale
---328M
----
-67.11%-630M
38.56%-1.83B
----
----
46.37%-377M
-32.47%-2.98B
-107.39%-842M
2.22%-793M
Net business purchase and sale
--0
----
----
-290.40%-1.43B
--78M
----
----
--750M
---9M
--0
Net investment product transactions
----
----
5.87%-2.78B
85.99%-9.31B
99.87%-78M
227.62%2.95B
-46.74%-2.95B
-1,012.38%-66.42B
-85.03%-2.52B
-5,248.20%-59.58B
Net changes in other investments
-165.94%-609M
17.39%-1.33B
-86.59%-515M
-308.30%-3.79B
-21.81%-229M
-1,070.80%-1.6B
-153.21%-276M
12.95%-928M
-103.29%-494M
75.13%-188M
Investing cash flow
-5.90%-3.7B
6.22%-3.47B
-8.24%-3.89B
77.55%-15.43B
94.19%-3.49B
-58.63%-3.7B
-28.20%-3.59B
-724.34%-68.72B
-72.81%-3.48B
-2,142.04%-60.11B
Financing cash flow
Net issuance payments of debt
-65.88%2.72B
30.55%-16.56B
74.33%8.54B
-109.44%-4.96B
-86.69%7.97B
-255.39%-23.84B
-14.03%4.9B
599.58%52.57B
28.20%-6.27B
15,848.42%59.84B
Net common stock issuance
72.06%-840M
49.18%-802M
---2.06B
-798,400.00%-7.99B
-300,500.00%-3.01B
---1.58B
--0
99.98%-1M
--0
99.98%-1M
Cash dividends paid
-0.32%-2.17B
20.37%-86M
-6.00%-2.24B
-13.38%-4.48B
-15.47%-2.16B
4.42%-108M
-13.69%-2.12B
4.05%-3.95B
1.89%-104M
4.19%-1.87B
Net other fund-raising expenses
356.22%597M
186.88%596M
-3.69%-253M
5.09%-1.03B
35.99%-233M
-195.69%-686M
-5.17%-244M
-33.62%-1.08B
-10.48%-253M
-72.51%-364M
Financing cash flow
-88.13%304M
35.72%-16.85B
57.17%3.99B
-138.83%-18.46B
-95.55%2.56B
-271.63%-26.22B
-29.58%2.54B
332.40%47.53B
26.93%-6.63B
863.38%57.61B
Net cash flow
Beginning cash position
-3.09%9.06B
-19.68%10.14B
-26.45%8.83B
-9.25%12.01B
-46.04%9.35B
39.40%12.63B
-9.25%12.01B
-55.71%13.24B
-39.33%13.64B
-42.74%17.33B
Current changes in cash
634.44%1.77B
67.01%-1.08B
112.01%1.31B
-159.48%-3.18B
106.55%241M
-139.64%-3.28B
114.75%616M
92.65%-1.22B
82.36%-1.63B
52.59%-3.68B
Effect of exchange rate changes
--1M
--0
--0
--0
--0
--0
--0
--0
--0
--0
Cash adjustments other than cash changes
---2M
---1M
--2M
---1M
--0
----
----
----
----
----
End cash Position
12.92%10.83B
-3.09%9.06B
-19.68%10.14B
-26.45%8.83B
-29.71%9.59B
-46.04%9.35B
39.40%12.63B
-9.25%12.01B
-9.25%12.01B
-39.33%13.64B
Free cash flow
-55.39%-3.48B
-31.55%14.32B
-55.74%571M
70.08%28.88B
-13.50%-2.24B
23.00%20.92B
122.69%1.29B
71.72%16.98B
436.57%7.63B
-219.53%-1.97B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 150.52%8.94B-27.68%19.24B48.66%6.66B32.92%36.26B122.78%3.57B50.28%26.61B705.14%4.48B106.53%27.28B323.31%8.72B-62.13%1.6B
Net profit before non-cash adjustment 25.74%4.27B-19.33%9.11B39.55%4.95B48.26%21.19B119.40%3.39B25.62%11.3B96.40%3.55B-15.45%14.29B-28.40%1.95B-58.37%1.55B
Total adjustment of non-cash items -11.54%3.04B12.88%-2.59B-41.61%5.73B23.35%19.78B290.69%3.44B-193.87%-2.97B4.65%9.82B41.73%16.03B443.14%9.47B-140.33%-1.8B
-Depreciation and amortization -6.66%2.95B51.08%-2.33B-21.78%8.13B8.94%11.86B13.61%3.16B-282.05%-4.76B307.80%10.4B-0.86%10.89B5.13%2.95B1.20%2.78B
-Reversal of impairment losses recognized in profit and loss -------------13.38%2.44B--0--------15.54%2.81B10.54%2.69B-1,450.00%-54M
-Share of associates ------------------0--0--0-62.21%99M--0--0
-Disposal profit 39.29%156M70.97%212M161.97%186M226.56%627M1,033.33%112M53.09%124M-11.25%71M414.75%192M119.55%43M-115.19%-12M
-Other non-cash items -133.53%-58M-128.69%-476M-296.32%-2.59B137.70%4.85B103.83%173M142.69%1.66B-109.82%-653M188.46%2.04B218.22%3.79B-398.61%-4.52B
Changes in working capital 150.11%1.64B-30.45%12.72B54.72%-4.02B-54.35%-4.7B-275.44%-3.27B87.99%18.28B25.52%-8.89B79.72%-3.04B-12.45%-2.7B147.02%1.86B
-Change in receivables -64.51%-5.11B-10.34%11.85B302.62%695M33.80%-1.59B44.26%-3.11B31.78%13.22B-125.20%-343M-244.10%-2.41B-1,056.40%-8.22B8.11%-5.58B
-Change in inventory 1.96%-16.91B19.48%17.56B-15.73%-17.33B-23.62%-2.18B-9.55%-17.25B2.38%14.7B27.14%-14.97B82.60%-1.76B54.82%20.18B-75.59%-15.75B
-Change in payables 20.46%28.94B-67.47%-18.46B75.38%16.26B-2,274.44%-1.96B-16.82%24.02B35.62%-11.02B-23.05%9.27B101.61%90M-10.18%-23.72B58.65%28.88B
-Provision for loans, leases and other losses 4.13%-3.16B-1.96%3.1B5.68%-2.69B-413.11%-1.88B-14.37%-3.3B17.67%3.16B-0.78%-2.85B-64.86%-366M-6.84%2.66B-4.50%-2.88B
-Changes in other current assets 41.75%-2.12B24.61%-1.34B-10,811.11%-964M107.79%2.91B-29.03%-3.63B-672.17%-1.78B100.46%9M287.53%1.4B62.03%6.41B35.58%-2.81B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -27.18%-131M-33.05%-157M-52.13%-143M-79.28%-450M-87.27%-103M-126.92%-118M-104.35%-94M-8.19%-251M-53.13%-98M-3.77%-55M
Interest received (cash flow from operating activities) 18.52%64M100.00%2M-5.00%57M15.84%117M17.39%54M1M13.21%60M21.69%101M-66.67%2M84.00%46M
Tax refund paid -57.52%-3.72B1.39%146M-93.17%-5.37B20.58%-5.26B10.26%-2.36B1.41%144M32.29%-2.78B-1,683.83%-6.62B15.38%-22M-63.42%-2.63B
Other operating cash inflow (outflow) -25.00%9M200.00%6M-50.00%2M106.52%36M108.57%12M101.40%2M102.80%4M-0.18%-552M14.29%-126M-6.06%-140M
Operating cash flow 340.99%5.16B-27.77%19.24B-27.95%1.2B53.85%30.71B199.41%1.17B50.89%26.63B133.45%1.67B64.45%19.96B363.46%8.47B-147.89%-1.18B
Investing cash flow
Capital expenditures -------------------3.41B--------------------
Net PPE purchase and sale -5,159.31%-7.34B-99.73%2M230.00%33M7.07%924M-67.85%145M37,600.00%754M-50.00%10M-9.35%863M--390M--451M
Net intangibles purchase and sale ---328M-----67.11%-630M38.56%-1.83B--------46.37%-377M-32.47%-2.98B-107.39%-842M2.22%-793M
Net business purchase and sale --0---------290.40%-1.43B--78M----------750M---9M--0
Net investment product transactions --------5.87%-2.78B85.99%-9.31B99.87%-78M227.62%2.95B-46.74%-2.95B-1,012.38%-66.42B-85.03%-2.52B-5,248.20%-59.58B
Net changes in other investments -165.94%-609M17.39%-1.33B-86.59%-515M-308.30%-3.79B-21.81%-229M-1,070.80%-1.6B-153.21%-276M12.95%-928M-103.29%-494M75.13%-188M
Investing cash flow -5.90%-3.7B6.22%-3.47B-8.24%-3.89B77.55%-15.43B94.19%-3.49B-58.63%-3.7B-28.20%-3.59B-724.34%-68.72B-72.81%-3.48B-2,142.04%-60.11B
Financing cash flow
Net issuance payments of debt -65.88%2.72B30.55%-16.56B74.33%8.54B-109.44%-4.96B-86.69%7.97B-255.39%-23.84B-14.03%4.9B599.58%52.57B28.20%-6.27B15,848.42%59.84B
Net common stock issuance 72.06%-840M49.18%-802M---2.06B-798,400.00%-7.99B-300,500.00%-3.01B---1.58B--099.98%-1M--099.98%-1M
Cash dividends paid -0.32%-2.17B20.37%-86M-6.00%-2.24B-13.38%-4.48B-15.47%-2.16B4.42%-108M-13.69%-2.12B4.05%-3.95B1.89%-104M4.19%-1.87B
Net other fund-raising expenses 356.22%597M186.88%596M-3.69%-253M5.09%-1.03B35.99%-233M-195.69%-686M-5.17%-244M-33.62%-1.08B-10.48%-253M-72.51%-364M
Financing cash flow -88.13%304M35.72%-16.85B57.17%3.99B-138.83%-18.46B-95.55%2.56B-271.63%-26.22B-29.58%2.54B332.40%47.53B26.93%-6.63B863.38%57.61B
Net cash flow
Beginning cash position -3.09%9.06B-19.68%10.14B-26.45%8.83B-9.25%12.01B-46.04%9.35B39.40%12.63B-9.25%12.01B-55.71%13.24B-39.33%13.64B-42.74%17.33B
Current changes in cash 634.44%1.77B67.01%-1.08B112.01%1.31B-159.48%-3.18B106.55%241M-139.64%-3.28B114.75%616M92.65%-1.22B82.36%-1.63B52.59%-3.68B
Effect of exchange rate changes --1M--0--0--0--0--0--0--0--0--0
Cash adjustments other than cash changes ---2M---1M--2M---1M--0--------------------
End cash Position 12.92%10.83B-3.09%9.06B-19.68%10.14B-26.45%8.83B-29.71%9.59B-46.04%9.35B39.40%12.63B-9.25%12.01B-9.25%12.01B-39.33%13.64B
Free cash flow -55.39%-3.48B-31.55%14.32B-55.74%571M70.08%28.88B-13.50%-2.24B23.00%20.92B122.69%1.29B71.72%16.98B436.57%7.63B-219.53%-1.97B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More