Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -946.59%-93.48B | 53.02%11.04B | 650.42%7.22B | -118.29%-1.31B | 168.77%7.17B | -202.60%-10.42B | 1,710.70%10.16B | 132.24%561M | -116.72%-1.74B | -11.91%10.41B |
| Net profit before non-cash adjustment | 78.01%13.32B | 203.86%7.48B | -62.62%2.46B | -22.28%6.59B | 85.88%8.48B | 4.28%4.56B | 65.74%4.37B | 8.69%2.64B | 43.67%2.43B | -5.00%1.69B |
| Total adjustment of non-cash items | 12.81%2.07B | 258.40%1.84B | 6.89%512M | -83.83%479M | 464.78%2.96B | -101.49%-812M | -139.59%-403M | 386.76%1.02B | -133.65%-355M | 210.70%1.06B |
| -Depreciation and amortization | 14.72%265M | 3.59%231M | -38.74%223M | 144.30%364M | 31.86%149M | 0.89%113M | 43.59%112M | 254.55%78M | 22.22%22M | -77.50%18M |
| -Share of associates | -7.41%-29M | -22.73%-27M | -414.29%-22M | 117.95%7M | -160.00%-39M | 65.12%-15M | -458.33%-43M | 116.44%12M | -82.50%-73M | -900.00%-40M |
| -Disposal profit | --0 | --0 | ---445M | --0 | --0 | --0 | -1,000.00%-198M | 10.00%-18M | 0.00%-20M | ---20M |
| -Net exchange gains and losses | -556.86%-233M | 128.65%51M | -345.00%-178M | -118.69%-40M | 4.39%214M | 3,028.57%205M | -216.67%-7M | 160.00%6M | -350.00%-10M | 120.00%4M |
| -Other non-cash items | 30.82%2.07B | 69.16%1.58B | 531.08%934M | -94.39%148M | 336.59%2.64B | -317.60%-1.12B | -128.40%-267M | 443.07%940M | -125.07%-274M | 203.41%1.09B |
| Changes in working capital | -6,422.36%-108.87B | -59.38%1.72B | 150.58%4.24B | -96.12%-8.38B | 69.85%-4.27B | -329.13%-14.17B | 299.55%6.19B | 18.72%-3.1B | -149.78%-3.81B | -30.27%7.66B |
| -Change in receivables | -940.85%-43.31B | 216.38%5.15B | -132.60%-4.43B | 1,173.97%13.58B | 81.90%-1.26B | 0.65%-6.98B | -75.52%-7.03B | 64.16%-4B | -656.37%-11.17B | 143.80%2.01B |
| -Change in inventory | -15,088.60%-170.87B | 133.30%1.14B | -155.00%-3.42B | 8.43%6.22B | 128.01%5.74B | -84.16%-20.49B | -12,744.32%-11.13B | 119.34%88M | -155.62%-455M | -102.93%-178M |
| -Change in prepaid assets | -1,365.14%-1.38B | -94.90%109M | 187.52%2.14B | -276.21%-2.44B | -3.55%1.39B | -82.83%1.44B | 188.19%8.37B | -292.89%-9.49B | 254.39%4.92B | -596.07%-3.19B |
| -Change in payables | 1,295.37%60.93B | -156.75%-5.1B | 135.32%8.98B | -56,404.44%-25.43B | -100.42%-45M | 11.07%10.83B | 30.68%9.75B | 188.52%7.46B | -72.14%2.59B | -6.67%9.28B |
| -Provision for loans, leases and other losses | 425.00%63M | -90.63%12M | 455.56%128M | -137.50%-36M | 45.45%96M | 60.98%66M | 7.89%41M | -19.15%38M | 115.88%47M | ---296M |
| -Changes in other current assets | 11,128.26%45.7B | -51.55%407M | 408.82%840M | 97.33%-272M | -1,153.46%-10.19B | -84.35%967M | 119.74%6.18B | 989.53%2.81B | 706.25%258M | --32M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -14.91%-2.07B | -16.83%-1.8B | -28.36%-1.54B | -1,010.19%-1.2B | -535.29%-108M | 69.09%-17M | 85.93%-55M | -82.71%-391M | -62.12%-214M | -5.60%-132M |
| Interest received (cash flow from operating activities) | -10.87%41M | 142.11%46M | -34.48%19M | 0.00%29M | -12.12%29M | -84.21%33M | 646.43%209M | 40.00%28M | 0.00%20M | 11.11%20M |
| Tax refund paid | -2,383.54%-1.96B | 93.78%-79M | 48.77%-1.27B | -107.97%-2.48B | -1.27%-1.19B | -55.28%-1.18B | 1.43%-758M | -160.68%-769M | 58.39%-295M | -2.31%-709M |
| Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 1M | 0 | 200.00%1M |
| Operating cash flow | -1,158.27%-97.47B | 108.14%9.21B | 189.20%4.43B | -184.14%-4.96B | 150.90%5.9B | -221.24%-11.58B | 1,776.14%9.55B | 74.43%-570M | -123.25%-2.23B | -12.95%9.59B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,366.67%-88M | 64.71%-6M | 91.75%-17M | -38.26%-206M | -2,028.57%-149M | 12.50%-7M | -60.00%-8M | 54.55%-5M | -10.00%-11M | -42.86%-10M |
| Net intangibles purchase and sale | -13.04%-26M | 91.09%-23M | -214.63%-258M | -1,266.67%-82M | 68.42%-6M | -137.50%-19M | 96.58%-8M | -397.87%-234M | -62.07%-47M | -262.50%-29M |
| Net investment product transactions | ---- | --0 | --741M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -3,200.00%-248M | -71.43%8M | 12.00%28M | 189.29%25M | -600.00%-28M | -300.00%-4M | -110.00%-1M | 350.00%10M | -300.00%-4M | 300.00%2M |
| Investing cash flow | -1,623.81%-362M | -104.25%-21M | 287.83%494M | -43.72%-263M | -510.00%-183M | -76.47%-30M | 92.58%-17M | -269.35%-229M | -67.57%-62M | -254.17%-37M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 730.97%98.1B | -356.59%-15.55B | -43.21%6.06B | 279.58%10.67B | -142.77%-5.94B | 345.91%13.89B | -1,005.28%-5.65B | 92.20%-511M | -294.83%-6.55B | 147.68%3.36B |
| Net common stock issuance | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
| Increase or decrease of lease financing | ---- | ---- | -111.63%-91M | -79.17%-43M | 35.14%-24M | -2.78%-37M | ---36M | ---- | ---- | ---- |
| Cash dividends paid | -50.00%-2.04B | 33.37%-1.36B | -0.05%-2.04B | -76.47%-2.04B | -13.33%-1.16B | -66.67%-1.02B | -12.50%-612M | -33.33%-544M | -20.35%-408M | -24.63%-339M |
| Net other fund-raising expenses | -270.37%-92M | 104.85%54M | -55,600.00%-1.11B | 99.58%-2M | 69.01%-476M | -153,500.00%-1.54B | ---1M | ---- | 0.00%-1M | ---1M |
| Financing cash flow | 669.42%95.97B | -680.34%-16.85B | -66.17%2.9B | 212.99%8.58B | -167.25%-7.6B | 279.39%11.3B | -496.87%-6.3B | 84.85%-1.06B | -330.26%-6.96B | 141.27%3.02B |
| Net cash flow | ||||||||||
| Beginning cash position | -36.87%13.17B | 71.91%20.87B | 47.72%12.14B | -13.97%8.22B | -3.57%9.55B | 46.88%9.9B | -20.00%6.74B | -52.81%8.43B | 238.26%17.86B | 229.79%5.28B |
| Current changes in cash | 75.68%-1.86B | -197.97%-7.66B | 132.83%7.82B | 278.34%3.36B | -494.32%-1.88B | -109.78%-317M | 274.76%3.24B | 79.97%-1.85B | -173.60%-9.25B | 239.08%12.57B |
| Effect of exchange rate changes | 1,575.00%413M | -103.10%-28M | 61.25%903M | 1.63%560M | 1,674.29%551M | 54.55%-35M | -145.29%-77M | 196.59%170M | -3,033.33%-176M | 120.69%6M |
| Cash adjustments other than cash changes | ---- | -150.00%-1M | 100.00%2M | 200.00%1M | 50.00%-1M | 0.00%-2M | 0.00%-2M | -100.00%-2M | -200.00%-1M | --1M |
| End cash Position | -11.02%11.72B | -36.87%13.17B | 71.91%20.87B | 47.72%12.14B | -13.97%8.22B | -3.57%9.55B | 46.88%9.9B | -20.00%6.74B | -52.81%8.43B | 238.26%17.86B |
| Free cash flow | -1,162.86%-97.58B | 121.23%9.18B | 179.06%4.15B | -191.43%-5.25B | 149.45%5.74B | -221.71%-11.61B | 1,278.99%9.54B | 64.63%-809M | -123.96%-2.29B | -13.19%9.55B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |