Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
|---|---|---|---|
| Operating cash flow (Indirect Method) | |||
| Cash from operating activities | 30.93%-594M | -7.90%-860M | -797M |
| Net profit before non-cash adjustment | -14.72%-795M | 10.23%-693M | ---772M |
| Total adjustment of non-cash items | 108.26%227M | 31.33%109M | --83M |
| -Depreciation and amortization | 11.11%90M | 107.69%81M | --39M |
| -Reversal of impairment losses recognized in profit and loss | 414.29%144M | 21.74%28M | --23M |
| -Share of associates | --3M | ---- | ---- |
| -Disposal profit | --4M | --0 | ---3M |
| -Other non-cash items | ---14M | ---- | --24M |
| Changes in working capital | 89.57%-29M | -150.45%-278M | ---111M |
| -Change in receivables | 97.41%-3M | -627.27%-116M | --22M |
| -Change in inventory | 292.31%25M | 80.00%-13M | ---65M |
| -Change in payables | 50.00%36M | -58.62%24M | --58M |
| -Provision for loans, leases and other losses | 146.67%7M | -275.00%-15M | ---4M |
| -Changes in other current assets | -8,600.00%-85M | -87.50%1M | --8M |
| -Changes in other current liabilities | 94.34%-9M | -22.31%-159M | ---130M |
| Dividends paid (cash flow from operating activities) | |||
| Dividends received (cash flow from operating activities) | |||
| Interest paid (cash flow from operating activities) | -20.00%-6M | -25.00%-5M | -4M |
| Interest received (cash flow from operating activities) | 0 | 0 | 0 |
| Tax refund paid | -13.33%-17M | 0.00%-15M | -15M |
| Other operating cash inflow (outflow) | 32M | 0 | 47M |
| Operating cash flow | 33.52%-585M | -14.43%-880M | ---769M |
| Investing cash flow | |||
| Net PPE purchase and sale | 75.11%-55M | -55.63%-221M | ---142M |
| Net intangibles purchase and sale | 77.78%-2M | -28.57%-9M | ---7M |
| Net business purchase and sale | ---- | -107.32%-9M | --123M |
| Net investment product transactions | --10M | --0 | --0 |
| Advance cash and loans provided to other parties | 83.33%-1M | -500.00%-6M | ---1M |
| Repayment of advance payments to other parties and cash income from loans | -50.00%2M | -93.44%4M | --61M |
| Net changes in other investments | 86.67%-6M | -212.50%-45M | --40M |
| Investing cash flow | 81.82%-52M | -486.49%-286M | --74M |
| Financing cash flow | |||
| Net issuance payments of debt | -16.67%130M | -26.76%156M | --213M |
| Net common stock issuance | 28.75%712M | 40.00%553M | --395M |
| Increase or decrease of lease financing | -54.55%-17M | -120.00%-11M | ---5M |
| Net other fund-raising expenses | ---3M | ---- | --2M |
| Financing cash flow | 17.77%822M | 15.37%698M | --605M |
| Net cash flow | |||
| Beginning cash position | -50.00%444M | -9.20%888M | --978M |
| Current changes in cash | 139.53%185M | -420.00%-468M | ---90M |
| Cash adjustments other than cash changes | -104.17%-1M | --24M | ---- |
| End cash Position | 41.44%628M | -50.00%444M | --888M |
| Free cash flow | 42.16%-642M | -20.39%-1.11B | ---922M |
| Currency Unit | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |