Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Aug 31, 2025 | (FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 18.00%-189.31M | -176.78%-230.86M | 213.32%300.66M | 95.96M |
| Net profit before non-cash adjustment | 45.14%622.34M | 82.74%428.77M | 59.55%234.64M | --147.06M |
| Total adjustment of non-cash items | -3.64%21.55M | 215.53%22.37M | -68.26%7.09M | --22.34M |
| -Depreciation and amortization | 5.42%24.34M | 105.05%23.08M | -2.23%11.26M | --11.52M |
| -Disposal profit | -256.84%-23.74M | --15.13M | --0 | ---- |
| -Other non-cash items | 232.20%20.95M | -280.19%-15.85M | -138.53%-4.17M | --10.82M |
| Changes in working capital | -22.17%-833.2M | -1,257.17%-682M | 180.26%58.94M | ---73.44M |
| -Change in receivables | -255.32%-28.62M | -828.00%-8.06M | -153.80%-868K | ---342K |
| -Change in inventory | -6.15%-759.67M | ---715.66M | --0 | ---- |
| -Change in prepaid assets | -855.38%-19.18M | -265.09%-2.01M | 97.01%-550K | ---18.38M |
| -Change in payables | -326.86%-49.36M | -49.11%21.76M | 301.69%42.76M | ---21.2M |
| -Change in accrued expense | -44.54%1.86M | 215.64%3.35M | 90.91%-2.9M | ---31.89M |
| -Provision for loans, leases and other losses | -59.42%2.8M | --6.9M | --0 | ---- |
| -Changes in other current assets | 62.07%18.98M | -42.85%11.71M | 1,356.47%20.49M | ---1.63M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 8.20%-3.09M | -2,302.86%-3.36M | -218.18%-140K | -44K |
| Interest received (cash flow from operating activities) | 9,454.55%2.1M | 1,000.00%22K | -33.33%2K | 3K |
| Tax refund paid | -107.12%-191.89M | -324.60%-92.64M | 81.59%-21.82M | -118.54M |
| Other operating cash inflow (outflow) | -100.00%-1K | 27.49M | 0 | 0 |
| Operating cash flow | -27.67%-382.18M | -207.41%-299.35M | 1,332.02%278.71M | ---22.62M |
| Investing cash flow | ||||
| Net PPE purchase and sale | 82.21%-31.76M | -253.66%-178.49M | 16.21%-50.47M | ---60.23M |
| Net intangibles purchase and sale | 53.39%-7.17M | -4.68%-15.37M | -147.82%-14.69M | ---5.93M |
| Net investment product transactions | 15.52%-6.97M | -84.49%-8.25M | 43.55%-4.47M | ---7.93M |
| Advance cash and loans provided to other parties | ---69.65M | --0 | ---- | ---- |
| Net changes in other investments | -286.69%-15.21M | 145.44%8.15M | -704.08%-17.93M | --2.97M |
| Investing cash flow | 32.59%-130.76M | -121.53%-193.97M | -23.12%-87.56M | ---71.12M |
| Financing cash flow | ||||
| Net issuance payments of debt | 623.53%1.23B | 325.00%170M | 300.00%40M | --10M |
| Net common stock issuance | 32,578.36%735.26M | -65.38%2.25M | -96.23%6.5M | --172.23M |
| Issuance fees | ---17.37M | --0 | ---- | ---- |
| Cash dividends paid | -70.15%-58.19M | -25.37%-34.2M | -46.67%-27.28M | ---18.6M |
| Financing cash flow | 1,268.86%1.89B | 618.26%138.05M | -88.25%19.22M | --163.63M |
| Net cash flow | ||||
| Beginning cash position | -57.52%262.43M | 51.65%617.7M | 20.71%407.33M | --337.44M |
| Current changes in cash | 487.52%1.38B | -268.88%-355.28M | 200.99%210.37M | --69.89M |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- |
| End cash Position | 524.63%1.64B | -57.52%262.43M | 51.65%617.7M | --407.33M |
| Free cash flow | -0.38%-499.65M | -333.09%-497.76M | 340.54%213.55M | ---88.78M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |