Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (FY)May 31, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | |
|---|---|---|---|---|
| Assets | ||||
| Current assets | ||||
| Cash, cash equivalents and short term investments | 376.09%6.61B | --5.07B | --1.91B | --1.39B |
| -Cash and cash equivalents | 376.09%6.61B | --5.07B | --1.91B | --1.39B |
| Receivables | 84.70%1.1B | --917.32M | --807.69M | --598.01M |
| -Accounts receivable | 90.12%433.73M | --292.75M | --117.9M | --228.14M |
| -Gross accounts receivable | 90.12%433.73M | --292.75M | --117.9M | --228.14M |
| -Other receivables | 81.36%670.78M | --624.57M | --689.79M | --369.87M |
| Inventory | -38.35%6.52M | --13.81M | --29.78M | --10.58M |
| Other current assets | 68.93%108.36M | --95.72M | --59.69M | --64.14M |
| Total current assets | 279.88%7.83B | --6.09B | --2.8B | --2.06B |
| Non current assets | ||||
| Net PPE | 40.13%284.34M | --211.46M | --209.41M | --202.91M |
| -Gross PP&E | 46.84%396.05M | --296.09M | --284.58M | --269.73M |
| -Accumulated depreciation | -67.21%-111.72M | ---84.64M | ---75.17M | ---66.81M |
| Prepaid assets-non current | --0 | --7.52M | --1.14M | --1.42M |
| Goodwill and other intangible assets | 82.56%381.99M | --338.56M | --263.09M | --209.24M |
| -Goodwill | -10.62%93.36M | --98.9M | --101.68M | --104.45M |
| -Other intangible assets | 175.44%288.63M | --239.66M | --161.41M | --104.79M |
| Deferred tax assets-non current | 123.24%264.27M | --106.23M | --55.24M | --118.38M |
| Other non current assets | 5,189.11%5.34M | --4.8M | --4.39M | --101K |
| Total non current assets | 75.91%935.94M | --668.58M | --533.27M | --532.05M |
| Total assets | 238.04%8.77B | --6.76B | --3.34B | --2.59B |
| Liabilities | ||||
| Current liabilities | ||||
| Payables | 408.89%1.75B | --1.04B | --414.98M | --342.91M |
| -Total tax payable | 1,036.66%1.51B | --828.92M | --266.86M | --132.44M |
| -Other payable | 13.85%239.61M | --209.08M | --148.12M | --210.47M |
| Pension and other retirement benefit plans | 56.22%441.36M | --218.35M | --119.49M | --282.53M |
| Accrued and deferred income | 83.02%486.38M | --332.61M | --309.38M | --265.76M |
| Other current liabilities | 90.01%107.56M | --82.22M | --51.25M | --56.61M |
| Current liabilities | 193.34%2.78B | --1.67B | --895.11M | --947.8M |
| Non current liabilities | ||||
| Long term provisions | 12.58%46.78M | --45.36M | --45.26M | --41.55M |
| Long term pension and other post-retirement benefit plans | 34.33%70.22M | --61.22M | --56.72M | --52.28M |
| Non current deferred liabilities | --448K | --781K | ---- | --0 |
| Other non current liabilities | 0.00%3K | --4K | --2K | --3K |
| Total non current liabilities | 25.18%117.45M | --107.37M | --101.98M | --93.83M |
| Total liabilities | 178.20%2.9B | --1.78B | --997.09M | --1.04B |
| Shareholders'equity | ||||
| Share capital | 1,228.10%1.2B | --1.2B | --90M | --90M |
| -common stock | 1,228.10%1.2B | --1.2B | --90M | --90M |
| Additional paid-in capital | 304.69%1.86B | --1.86B | --752.22M | --459M |
| Retained earnings | 188.74%2.71B | --1.82B | --1.34B | --936.87M |
| Other reserves | -220.93%-5.94M | --541K | ---2.4M | --4.91M |
| Other equity interest | ---- | ---- | --58.24M | --61.22M |
| Total stockholders'equity | 270.62%5.75B | --4.87B | --2.23B | --1.55B |
| Noncontrolling interests | --117.81M | --114.36M | --104.14M | --0 |
| Total equity | 278.21%5.87B | --4.98B | --2.34B | --1.55B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |