Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.10%24.37B | 26.27%20.81B | -9.68%16.48B | -27.47%18.25B | 1.06%25.16B | 15.48%24.9B | 13.85%21.56B | 0.67%18.94B | 1.64%18.81B | 32.79%18.51B |
| Net profit before non-cash adjustment | 27.99%20.82B | 12.54%16.27B | -5.85%14.46B | -27.33%15.36B | -0.43%21.13B | 21.04%21.22B | 5.08%17.53B | 2.59%16.69B | 7.41%16.27B | 26.48%15.14B |
| Total adjustment of non-cash items | 5.20%5.91B | -9.57%5.62B | 27.78%6.21B | 1.89%4.86B | 2.12%4.77B | 27.48%4.67B | -3.68%3.66B | -1.09%3.8B | 5.05%3.85B | 8.76%3.66B |
| -Depreciation and amortization | 4.12%5.26B | 3.53%5.05B | 6.25%4.88B | 8.38%4.59B | 6.52%4.23B | 9.81%3.98B | 15.73%3.62B | 15.55%3.13B | 2.31%2.71B | -3.15%2.65B |
| -Reversal of impairment losses recognized in profit and loss | -35.96%463M | -15.73%723M | 227.48%858M | 21.86%262M | 60.45%215M | -10.07%134M | -12.87%149M | -26.92%171M | 212.00%234M | -16.67%75M |
| -Assets reserve and write-off | 300.00%96M | -38.46%24M | 132.77%39M | -440.91%-119M | -113.84%-22M | 59.00%159M | 2.04%100M | 15.29%98M | -39.29%85M | -43.78%140M |
| -Disposal profit | -77.78%2M | -57.14%9M | 133.33%21M | 125.00%9M | -55.56%4M | -25.00%9M | -53.85%12M | 23.81%26M | 90.91%21M | 0.00%11M |
| -Other non-cash items | 148.40%91M | -145.19%-188M | 249.58%416M | -64.90%119M | -13.96%339M | 281.57%394M | -156.96%-217M | -52.32%381M | 1.27%799M | 177.82%789M |
| Changes in working capital | -120.11%-2.36B | 74.34%-1.07B | -112.92%-4.19B | -164.25%-1.97B | 25.67%-744M | -380.39%-1B | 122.90%357M | -19.46%-1.56B | -333.55%-1.31B | 78.56%-301M |
| -Change in receivables | -30.05%-1.64B | 62.09%-1.26B | -128.83%-3.32B | -372.31%-1.45B | -687.18%-307M | -44.44%-39M | -138.03%-27M | 197.26%71M | -335.48%-73M | --31M |
| -Change in inventory | -99.75%-2.42B | 35.36%-1.21B | -19.39%-1.87B | -109.63%-1.57B | 59.81%-748M | -135.27%-1.86B | 31.28%-791M | -32.15%-1.15B | 27.17%-871M | 25.11%-1.2B |
| -Change in prepaid assets | -91.53%47M | -32.89%555M | 24.36%827M | 346.31%665M | 129.50%149M | -24.69%-505M | 43.28%-405M | -6.57%-714M | -48.56%-670M | 16.79%-451M |
| -Change in payables | 95.71%1.64B | 374.01%839M | -54.26%177M | 138.89%387M | -88.46%162M | -11.14%1.4B | 572.34%1.58B | -23.95%235M | -76.50%309M | 78.91%1.32B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 25.00%-6M | 0.00%-8M | 11.11%-8M | 18.18%-9M | 15.38%-11M | 0.00%-13M | 7.14%-13M | 12.50%-14M | 20.00%-16M | 25.93%-20M |
| Interest received (cash flow from operating activities) | 495.00%119M | 185.71%20M | 40.00%7M | -37.50%5M | 60.00%8M | -16.67%5M | 50.00%6M | 33.33%4M | -25.00%3M | 0.00%4M |
| Tax refund paid | -13.42%-5.47B | -13.52%-4.82B | 38.53%-4.25B | 7.97%-6.91B | -37.96%-7.51B | -1.70%-5.44B | -2.51%-5.35B | -5.37%-5.22B | -13.14%-4.95B | -23.99%-4.38B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | 0.00%-1M | -1M | 0 |
| Operating cash flow | 18.82%19.02B | 30.81%16B | 7.92%12.24B | -35.77%11.34B | -9.24%17.65B | 20.03%19.45B | 18.21%16.2B | -0.99%13.71B | -1.91%13.84B | 35.94%14.11B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -43.97%-7.31B | 1.59%-5.07B | -12.04%-5.16B | -8.46%-4.6B | 8.87%-4.24B | 8.13%-4.66B | -25.73%-5.07B | -9.81%-4.03B | -13.62%-3.67B | -16.77%-3.23B |
| Net intangibles purchase and sale | -200.00%-534M | -11.95%-178M | -261.36%-159M | -4.76%-44M | -281.82%-42M | 64.52%-11M | 27.91%-31M | -514.29%-43M | 46.15%-7M | 51.85%-13M |
| Net investment product transactions | 166.56%4.1B | ---6.16B | --0 | -136.35%-1.06B | 239.19%2.92B | -204.13%-2.1B | 165.01%2.01B | -6,090.00%-3.1B | ---50M | --0 |
| Net changes in other investments | 15.32%-735M | 0.34%-868M | 3.86%-871M | 6.60%-906M | 16.16%-970M | -9.77%-1.16B | -9.22%-1.05B | -10.79%-965M | -7.53%-871M | 1.58%-810M |
| Investing cash flow | 63.57%-4.47B | -98.51%-12.28B | 6.44%-6.19B | -182.68%-6.61B | 70.46%-2.34B | -91.23%-7.92B | 49.09%-4.14B | -76.86%-8.13B | -13.44%-4.6B | -15.27%-4.05B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.24%-460M | 46.54%-433M |
| Net common stock issuance | ---25.14B | --0 | --0 | --0 | ---1.74B | ---- | ---- | --0 | ---- | ---- |
| Increase or decrease of lease financing | 14.83%-557M | 2.24%-654M | 2.62%-669M | 1.01%-687M | -3.58%-694M | -0.60%-670M | 1.19%-666M | -5.48%-674M | 5.05%-639M | 8.93%-673M |
| Cash dividends paid | 8.36%-4.83B | 0.00%-5.27B | 0.00%-5.27B | 0.79%-5.27B | -16.66%-5.31B | -9.09%-4.55B | -10.02%-4.17B | -150.07%-3.79B | -33.33%-1.52B | -20.06%-1.14B |
| Net other fund-raising expenses | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | ---2M | ---- | 0.00%-1M |
| Financing cash flow | -415.45%-30.52B | 0.25%-5.92B | 0.30%-5.94B | 23.09%-5.95B | -48.31%-7.74B | -7.92%-5.22B | -8.28%-4.84B | -70.82%-4.47B | -16.53%-2.62B | 10.13%-2.24B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.91%54.03B | 0.20%56.23B | -2.14%56.11B | 15.21%57.34B | 14.51%49.77B | 19.93%43.46B | 3.15%36.24B | 23.25%35.14B | 37.76%28.51B | 26.74%20.69B |
| Current changes in cash | -627.26%-15.98B | -2,044.25%-2.2B | 109.19%113M | -116.24%-1.23B | 19.99%7.57B | -12.68%6.31B | 553.76%7.22B | -83.33%1.11B | -15.18%6.63B | 78.91%7.82B |
| Effect of exchange rate changes | --0 | --0 | --1M | --0 | --0 | --0 | --0 | --0 | --0 | ---1M |
| Cash adjustments other than cash changes | ---1M | ---- | -200.00%-1M | --1M | ---- | ---- | -300.00%-2M | 200.00%1M | ---1M | ---- |
| End cash Position | -29.58%38.05B | -3.91%54.03B | 0.20%56.23B | -2.14%56.11B | 15.21%57.34B | 14.51%49.77B | 19.93%43.46B | 3.15%36.24B | 23.25%35.14B | 37.76%28.51B |
| Free cash flow | 3.95%11.18B | 55.38%10.75B | 3.42%6.92B | -49.94%6.69B | -9.57%13.37B | 33.12%14.78B | 15.27%11.1B | -5.24%9.63B | -6.48%10.17B | 43.24%10.87B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |