Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 8.01%4.73B | --4.73B | 8.13%4.58B | 8.17%3.15B | -2.65%4.38B | -3.95%4.24B | -36.69%2.91B | 0.98%4.5B | 0.98%4.5B | 12.14%4.99B |
| -Cash and cash equivalents | 8.01%4.73B | --4.73B | 8.13%4.58B | 8.17%3.15B | -2.65%4.38B | -3.95%4.24B | -36.69%2.91B | 0.98%4.5B | 0.98%4.5B | 12.14%4.99B |
| Receivables | 20.52%5.8B | --5.8B | -8.92%5.36B | -5.09%6.13B | 32.67%4.81B | 20.80%5.89B | 27.95%6.46B | -5.27%3.63B | -5.27%3.63B | 1.29%4.61B |
| -Accounts receivable | 20.52%5.8B | --5.8B | -8.92%5.36B | -5.09%6.13B | 32.67%4.81B | 20.80%5.89B | 27.95%6.46B | -5.27%3.63B | -5.27%3.63B | 1.29%4.61B |
| -Gross accounts receivable | 20.52%5.8B | --5.8B | -8.92%5.36B | -5.09%6.13B | 32.67%4.81B | 20.80%5.89B | 27.95%6.46B | -5.27%3.63B | -5.27%3.63B | 1.29%4.61B |
| Inventory | -10.07%6.97B | --6.97B | 1.90%7.36B | 7.14%7.26B | 22.36%7.74B | 36.89%7.22B | 32.96%6.78B | 34.50%6.33B | 34.50%6.33B | 64.98%5.68B |
| Prepaid assets | -92.11%13.63M | --13.63M | 111.96%218.01M | 223.19%265.3M | 752.25%172.83M | -51.35%102.86M | 38.03%82.09M | 413.91%20.28M | 413.91%20.28M | -26.51%171.04M |
| Tax assets-Current | ---- | ---- | ---- | ---- | --0 | --0 | --52.8M | --44.6M | --44.6M | ---- |
| Other current assets | 9.91%376.5M | --376.5M | -50.47%188.46M | -3.46%931.42M | 28.05%342.56M | 34.97%380.47M | 136.60%964.84M | -36.99%267.52M | -36.99%267.52M | -41.98%206.55M |
| Total current assets | 2.49%17.89B | --17.89B | -0.67%17.71B | 2.84%17.74B | 18.01%17.45B | 18.44%17.83B | 13.39%17.25B | 10.20%14.79B | 10.20%14.79B | 20.14%15.65B |
| Non current assets | ||||||||||
| Net PPE | 9.65%943.39M | --943.39M | -4.04%845.05M | -4.28%858.13M | -2.07%860.38M | 0.90%880.65M | 2.13%896.5M | -0.88%878.6M | -0.88%878.6M | -1.69%880.74M |
| -Gross PP&E | 9.65%943.39M | --943.39M | ---- | ---- | -2.07%860.38M | ---- | ---- | -0.88%878.59M | -0.88%878.59M | ---- |
| Total investment | 16.34%1.47B | --1.47B | 12.29%1.22B | 14.67%1.26B | 22.38%1.27B | 20.09%1.09B | 24.47%1.1B | 29.34%1.04B | 29.34%1.04B | 41.33%987.02M |
| -Financial asset investment | 16.34%1.47B | --1.47B | 12.29%1.22B | 14.67%1.26B | 22.38%1.27B | 20.09%1.09B | 24.47%1.1B | 29.34%1.04B | 29.34%1.04B | 41.33%987.02M |
| -Including:Available-for-sale securities | 16.34%1.47B | --1.47B | 12.29%1.22B | 14.67%1.26B | 22.38%1.27B | 20.09%1.09B | 24.47%1.1B | 29.34%1.04B | 29.34%1.04B | 41.33%987.02M |
| Long-term accounts receivable and other receivables | 3.63%560M | --560M | -0.69%534.48M | -0.14%535.33M | 0.68%540.4M | -16.85%538.18M | -15.43%536.1M | -55.11%536.77M | -55.11%536.77M | -48.22%648.94M |
| Goodwill and other intangible assets | 204.05%32.24M | --32.24M | 10.39%12.33M | -18.20%9.84M | -18.89%10.6M | -25.21%11.17M | -24.47%12.02M | -32.79%13.07M | -32.79%13.07M | -53.73%11.87M |
| Deferred tax assets-non current | -28.15%41.59M | --41.59M | 54.48%57.88M | 54.48%57.88M | 54.48%57.88M | -58.49%37.47M | -58.49%37.47M | -58.49%37.47M | -58.49%37.47M | 2.55%90.26M |
| Other non current assets | 6.81%-399.23M | ---399.23M | 16.15%-356.2M | -0.77%-424.52M | -1.86%-428.4M | -14.47%-424.78M | -17.33%-421.27M | 7.93%-420.56M | 7.93%-420.56M | 26.58%-373.38M |
| Total non current assets | 14.91%2.65B | --2.65B | 8.66%2.32B | 6.33%2.29B | 10.92%2.31B | -1.34%2.13B | 0.81%2.16B | -17.95%2.08B | -17.95%2.08B | -8.45%2.25B |
| Total assets | 3.94%20.54B | --20.54B | 0.32%20.02B | 3.23%20.03B | 17.14%19.76B | 15.95%19.96B | 11.84%19.4B | 5.73%16.87B | 5.73%16.87B | 15.61%17.9B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -1.72%6.24B | --6.24B | -4.81%6.08B | 0.47%6.44B | 25.60%6.35B | 25.21%6.39B | 18.50%6.41B | 16.87%5.06B | 16.87%5.06B | 33.01%5.24B |
| -Current debt and capital lease obligation | -1.72%6.24B | --6.24B | -4.81%6.08B | 0.47%6.44B | 25.60%6.35B | 25.21%6.39B | 18.50%6.41B | 16.87%5.06B | 16.87%5.06B | 33.01%5.24B |
| -Including:Current debt | -1.72%6.24B | --6.24B | -4.81%6.08B | 0.47%6.44B | 25.60%6.35B | 25.21%6.39B | 18.50%6.41B | 16.87%5.06B | 16.87%5.06B | 33.01%5.24B |
| Payables | -6.07%579.16M | --579.16M | -29.81%662.24M | -23.32%708.93M | 59.95%616.58M | 96.50%943.46M | 51.86%924.49M | -20.63%385.47M | -20.63%385.47M | 21.71%815.96M |
| -accounts payable | 20.85%337.61M | --337.61M | -22.42%517.35M | -22.83%540.78M | 22.07%279.37M | 190.98%666.83M | 53.39%700.72M | 109.70%228.86M | 109.70%228.86M | 84.74%670.96M |
| -Total tax payable | -73.01%63.5M | --63.5M | -63.68%73.86M | -63.71%40.78M | 475.41%235.31M | 5.84%203.34M | 63.25%112.37M | -85.49%40.9M | -85.49%40.9M | -69.85%76.9M |
| -Other payable | 74.74%178.05M | --178.05M | -3.09%71.03M | 14.35%127.38M | -11.95%101.9M | 24.54%73.29M | 33.98%111.4M | 22.29%115.72M | 22.29%115.72M | 30.56%68.1M |
| Accrued and deferred income | -29.31%170.56M | --170.56M | -52.14%205.08M | -18.29%200.83M | -10.93%241.28M | 98.92%428.47M | 21.86%245.8M | 5.43%270.89M | 5.43%270.89M | --390.71M |
| Other current liabilities | -11.80%446.38M | --446.38M | 81.08%651.94M | 41.04%545.74M | 58.65%506.13M | -3.98%360.03M | -4.12%386.96M | 2.83%319.02M | 2.83%319.02M | -33.01%403.39M |
| Current liabilities | -3.59%7.44B | --7.44B | -6.40%7.6B | -0.90%7.89B | 27.90%7.71B | 31.55%8.12B | 20.29%7.97B | 12.13%6.03B | 12.13%6.03B | 31.43%6.85B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 22.08%1.9B | --1.9B | 5.17%2.07B | -4.54%1.81B | 0.43%1.56B | -0.37%1.96B | -13.54%1.9B | -32.62%1.55B | -32.62%1.55B | -20.38%1.76B |
| -Long term debt and capital lease obligation | 22.08%1.9B | --1.9B | 5.17%2.07B | -4.54%1.81B | 0.43%1.56B | -0.37%1.96B | -13.54%1.9B | -32.62%1.55B | -32.62%1.55B | -20.38%1.76B |
| -Including:Long term debt | 22.08%1.9B | --1.9B | 5.17%2.07B | -4.54%1.81B | 0.43%1.56B | -0.37%1.96B | -13.54%1.9B | -32.62%1.55B | -32.62%1.55B | -20.38%1.76B |
| Long term provisions | 15.38%61.18M | --61.18M | -4.09%50.18M | 0.69%52.67M | 1.37%53.02M | 0.20%52.31M | 0.20%52.31M | 0.20%52.31M | 0.20%52.31M | 0.20%52.22M |
| Long term pension and other post-retirement benefit plans | 21.55%65.63M | --65.63M | 21.60%59.1M | 22.98%55.84M | 24.71%54M | 21.65%48.6M | 18.57%45.41M | 19.03%43.3M | 19.03%43.3M | 18.49%41.62M |
| Other non current liabilities | -9.82%180.02M | --180.02M | -9.68%193.86M | -9.08%196.83M | -10.25%199.63M | -6.82%214.64M | -6.96%216.48M | -5.09%222.43M | -5.09%222.43M | -3.86%226.43M |
| Total non current liabilities | 18.46%2.21B | --2.21B | 3.91%2.37B | -4.30%2.12B | -0.25%1.87B | -0.62%2.28B | -12.16%2.22B | -28.79%1.87B | -28.79%1.87B | -17.89%2.08B |
| Total liabilities | 0.70%9.65B | --9.65B | -4.14%9.97B | -1.64%10.01B | 21.24%9.58B | 22.84%10.4B | 11.34%10.18B | -1.30%7.9B | -1.30%7.9B | 15.28%8.93B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.33B | --4.33B | 0.00%4.33B | 0.00%4.33B | 0.00%4.33B | 0.03%4.33B | 0.03%4.33B | 0.03%4.33B | 0.03%4.33B | 0.00%4.32B |
| -common stock | 0.00%4.33B | --4.33B | 0.00%4.33B | 0.00%4.33B | 0.00%4.33B | 0.03%4.33B | 0.03%4.33B | 0.03%4.33B | 0.03%4.33B | 0.00%4.32B |
| Additional paid-in capital | 0.00%369.28M | --369.28M | 0.00%369.28M | 0.00%369.28M | 0.00%369.28M | 0.38%369.28M | 0.38%369.28M | 0.38%369.28M | 0.38%369.28M | 0.00%367.88M |
| Retained earnings | 12.15%5.49B | --5.49B | 9.96%4.81B | 16.05%4.78B | 25.85%4.9B | 19.26%4.37B | 29.45%4.12B | 32.00%3.89B | 32.00%3.89B | 40.33%3.9B |
| Less: Treasury stock | 0.00%245.29M | --245.29M | 0.00%245.29M | 0.00%245.29M | 0.00%245.29M | 22.63%245.29M | 22.63%245.29M | 22.63%245.29M | 22.63%245.29M | 22.65%245.29M |
| Other reserves | 35.43%327.2M | --327.2M | 23.55%193.44M | 80.31%189.37M | 156.38%241.61M | 90.76%156.56M | 121.95%105.03M | 242.60%94.24M | 242.60%94.24M | 584.99%91.89M |
| Other equity interest | 0.00%552K | --552K | 0.00%552K | 0.00%552K | 0.00%552K | -4.17%552K | -4.17%552K | -4.17%552K | -4.17%552K | 0.00%576K |
| Total stockholders'equity | 7.10%10.27B | --10.27B | 5.26%9.45B | 8.60%9.42B | 13.67%9.59B | 8.96%8.98B | 12.34%8.68B | 12.96%8.43B | 12.96%8.43B | 16.37%8.44B |
| Noncontrolling interests | 5.05%623.65M | --623.65M | 4.02%599.22M | 8.83%591.45M | 11.25%593.65M | 14.63%576.08M | 13.34%543.45M | 10.51%533.61M | 10.51%533.61M | 9.46%521.54M |
| Total equity | 6.98%10.89B | --10.89B | 5.19%10.05B | 8.61%10.02B | 13.53%10.18B | 9.29%9.56B | 12.40%9.22B | 12.81%8.97B | 12.81%8.97B | 15.94%8.96B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |