Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q2)Jul 31, 2024 | (FY)Jan 31, 2024 | (FY)Jan 31, 2023 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Cash, cash equivalents and short term investments | 2.73%3.12B | --3.5B | -17.23%4.15B | --4.15B | --3.03B | 20.02%5.01B | --4.17B |
| -Cash and cash equivalents | 2.73%3.12B | --3.5B | -17.23%4.15B | --4.15B | --3.03B | 20.02%5.01B | --4.17B |
| Receivables | 31.01%1.1B | --994.94M | 45.56%953.05M | --953.05M | --843.16M | 382.83%654.75M | --135.61M |
| -Accounts receivable | 31.01%1.1B | --994.94M | 45.56%953.05M | --953.05M | --843.16M | 382.83%654.75M | --135.61M |
| -Gross accounts receivable | 31.01%1.1B | --994.94M | 45.56%953.05M | --953.05M | --843.16M | 382.83%654.75M | --135.61M |
| Inventory | 21.87%494.35M | --486.12M | 97.95%486.41M | --486.41M | --405.63M | 42.75%245.72M | --172.14M |
| Other current assets | 30.04%464.97M | --327.86M | 150.51%600.44M | --600.44M | --357.55M | -12.62%239.69M | --274.32M |
| Total current assets | 11.65%5.18B | --5.31B | 0.60%6.19B | --6.19B | --4.64B | 29.30%6.15B | --4.76B |
| Non current assets | |||||||
| Net PPE | 41.74%1.19B | --1.19B | 113.21%937.18M | --937.18M | --836.66M | 182.30%439.56M | --155.71M |
| -Gross PP&E | ---- | ---- | 87.87%1.44B | --1.44B | ---- | 138.04%765.18M | --321.45M |
| -Accumulated depreciation | ---- | ---- | -53.67%-500.39M | ---500.39M | ---- | -96.46%-325.62M | ---165.74M |
| Total investment | 31.09%1.39B | --1.44B | 1,202.44%1.24B | --1.24B | --1.06B | -91.20%95.44M | --1.08B |
| -Financial asset investment | 31.09%1.39B | --1.44B | 1,202.44%1.24B | --1.24B | --1.06B | -91.20%95.44M | --1.08B |
| -Including:Available-for-sale securities | 31.09%1.39B | --1.44B | 1,202.44%1.24B | --1.24B | --1.06B | -91.20%95.44M | --1.08B |
| Goodwill and other intangible assets | 41.40%592.51M | --473.81M | 32.33%446.99M | --446.99M | --419.03M | 296.65%337.79M | --85.16M |
| -Other intangible assets | ---- | ---- | 32.33%446.99M | --446.99M | ---- | 296.65%337.79M | --85.16M |
| Deferred tax assets-non current | ---- | ---- | 420.47%10.35M | --10.35M | ---- | --1.99M | ---- |
| Other non current assets | 132.80%294.49M | --121.56M | -1.55%107.54M | --107.54M | --126.5M | 141.89%109.23M | --45.16M |
| Total non current assets | 41.77%3.47B | --3.23B | 178.97%2.75B | --2.75B | --2.44B | -28.19%984.01M | --1.37B |
| Total assets | 22.04%8.65B | --8.53B | 25.20%8.93B | --8.93B | --7.08B | 16.44%7.13B | --6.13B |
| Liabilities | |||||||
| Current liabilities | |||||||
| Financial liabilities | -26.93%14.29M | --138.63M | 353.22%243.28M | --243.28M | --19.56M | -20.55%53.68M | --67.56M |
| -Current debt and capital lease obligation | -26.93%14.29M | --138.63M | 353.22%243.28M | --243.28M | --19.56M | -20.55%53.68M | --67.56M |
| -Including:Current debt | -26.93%14.29M | --138.63M | 1,125.02%139.95M | --139.95M | --19.56M | -65.90%11.42M | --33.5M |
| -Including:Current capital Lease obligation | ---- | ---- | 144.56%103.34M | --103.34M | ---- | 24.08%42.25M | --34.06M |
| Payables | 223.65%441.54M | --189.43M | 26.54%287.64M | --287.64M | --136.42M | 33.36%227.31M | --170.45M |
| -accounts payable | 208.24%406.06M | --157.11M | 13.38%232.8M | --232.8M | --131.73M | 151.57%205.34M | --81.62M |
| -Total tax payable | 656.48%35.48M | --32.33M | 149.56%54.84M | --54.84M | --4.69M | -75.26%21.97M | --88.83M |
| Pension and other retirement benefit plans | -12.10%46.53M | --63.54M | -4.17%47M | --47M | --52.93M | 1,766.21%49.04M | --2.63M |
| Accrued and deferred income | --343.51M | --273.69M | -26.31%308.52M | --308.52M | ---- | 85.74%418.65M | --225.39M |
| Other current liabilities | -30.41%547.1M | --395.07M | 51.04%288.79M | --288.79M | --786.21M | 66.59%191.2M | --114.77M |
| Current liabilities | 39.98%1.39B | --1.06B | 25.04%1.18B | --1.18B | --995.13M | 61.82%939.89M | --580.81M |
| Non current liabilities | |||||||
| Non current financial liabilities | --0 | --430.57M | -51.29%527.03M | --527.03M | --929.44M | 5.28%1.08B | --1.03B |
| -Long term debt and capital lease obligation | --0 | --430.57M | -51.29%527.03M | --527.03M | --929.44M | 5.28%1.08B | --1.03B |
| -Including:Long term debt | --0 | --430.57M | -54.85%430.57M | --430.57M | --929.44M | -6.65%953.7M | --1.02B |
| -Including:Long term capital lease obligation | ---- | ---- | -24.78%96.47M | --96.47M | ---- | 2,005.89%128.25M | --6.09M |
| Long term pension and other post-retirement benefit plans | 48.28%18.59M | --19.94M | 163.83%20.89M | --20.89M | --12.53M | 901.14%7.92M | --791K |
| Non current deferred liabilities | ---- | ---- | 30.92%8.36M | --8.36M | ---- | --6.39M | --0 |
| Other non current liabilities | 28.31%201.63M | --249.21M | 4.80%54.17M | --54.17M | --157.14M | 1,722,733.33%51.69M | --3K |
| Total non current liabilities | -79.96%220.22M | --699.71M | -46.82%610.46M | --610.46M | --1.1B | 11.61%1.15B | --1.03B |
| Total liabilities | -22.97%1.61B | --1.76B | -14.47%1.79B | --1.79B | --2.09B | 29.73%2.09B | --1.61B |
| Shareholders'equity | |||||||
| Share capital | 1,556.03%1.66B | --1.35B | 1,248.57%1.35B | --1.35B | --100M | -0.00%100M | --100M |
| -common stock | 1,556.03%1.66B | --1.35B | 1,248.57%1.35B | --1.35B | --100M | -0.00%100M | --100M |
| Additional paid-in capital | 27.15%7.29B | --7.01B | 21.79%6.98B | --6.98B | --5.73B | 67.11%5.73B | --3.43B |
| Retained earnings | -34.52%-2.21B | ---1.96B | -35.49%-1.81B | ---1.81B | ---1.64B | -35.96%-1.34B | ---984M |
| Other reserves | -78.34%57.02M | --37.33M | 458.64%218.93M | --218.93M | --263.24M | -59.24%39.19M | --96.15M |
| Other equity interest | -2.04%37.99M | --38.78M | 332.58%38.78M | --38.78M | --38.78M | -99.52%8.97M | --1.86B |
| Total stockholders'equity | 52.06%6.83B | --6.47B | 49.14%6.77B | --6.77B | --4.49B | 0.93%4.54B | --4.5B |
| Noncontrolling interests | -59.43%202.12M | --301.97M | -26.19%371.71M | --371.71M | --498.27M | 2,891.60%503.61M | --16.83M |
| Total equity | 40.93%7.03B | --6.77B | 41.62%7.14B | --7.14B | --4.99B | 11.71%5.05B | --4.52B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |