Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Nov 30, 2025 | (FY)Nov 30, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -247.42%-2.28B | 199.58%1.55B | -210.69%-1.56B | 1.41B |
| Net profit before non-cash adjustment | 10.59%338.46M | 159.84%306.04M | -45.84%117.78M | --217.46M |
| Total adjustment of non-cash items | -37.57%32.99M | 110.19%52.85M | -116.51%-518.36M | ---239.42M |
| -Depreciation and amortization | 9.59%10.59M | 38.03%9.66M | -48.36%7M | --13.55M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --28.62M |
| -Disposal profit | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -114.79%-3.09M | 131.53%20.85M | 77.37%-66.14M | ---292.27M |
| -Other non-cash items | 14.14%25.49M | 104.86%22.33M | -4,398.14%-459.21M | --10.68M |
| Changes in working capital | -200.66%-1.2B | 203.04%1.19B | -180.92%-1.16B | --1.43B |
| -Change in receivables | 1.67%-394.11M | -633.40%-400.81M | 345.11%75.14M | ---30.66M |
| -Change in inventory | -101.32%-428.04M | -77.27%-212.62M | -228.09%-119.94M | ---36.56M |
| -Change in prepaid assets | ---- | 29.57%126.93M | 143.37%97.96M | ---225.87M |
| -Change in payables | -187.01%-377M | 778.38%433.29M | -71.10%49.33M | --170.67M |
| -Provision for loans, leases and other losses | --1.15M | --0 | -713.08%-8.15M | --1.33M |
| -Changes in other current assets | ---- | 199.52%1.24B | -180.69%-1.25B | --1.55B |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 39.22%-2.61M | -38.43%-4.3M | -282.16%-3.11M | -813K |
| Interest received (cash flow from operating activities) | -5.69%2.79M | 3,640.51%2.96M | 79K | |
| Tax refund paid | -7,673.92%-91.81M | 1.75%-1.18M | -201.01%-1.2M | 1.19M |
| Other operating cash inflow (outflow) | 8.24M | 0 | 471.29M | 0 |
| Operating cash flow | -253.25%-2.37B | 242.43%1.55B | -177.23%-1.09B | --1.41B |
| Investing cash flow | ||||
| Net PPE purchase and sale | 95.24%-6.03M | -580.99%-126.56M | -361.28%-18.59M | ---4.03M |
| Net intangibles purchase and sale | -160.74%-16.85M | 11.48%-6.46M | 72.24%-7.3M | ---26.31M |
| Net investment product transactions | 196.45%28.94M | ---30M | --0 | ---- |
| Net changes in other investments | -44,453.85%-5.77M | -99.52%13K | 345.73%2.74M | ---1.11M |
| Investing cash flow | 100.18%286K | -604.10%-163.01M | 26.38%-23.15M | ---31.45M |
| Financing cash flow | ||||
| Net issuance payments of debt | -229.28%-123.29M | 560.46%95.36M | -40.31%-20.71M | ---14.76M |
| Net common stock issuance | --361.16M | --0 | -65.85%23.88M | --69.92M |
| Increase or decrease of lease financing | ---- | --0 | 29.59%-1.53M | ---2.17M |
| Net other fund-raising expenses | --234.73M | ---- | 0.00%-1K | ---1K |
| Financing cash flow | 395.59%472.6M | 5,718.30%95.36M | -96.91%1.64M | --52.99M |
| Net cash flow | ||||
| Beginning cash position | 135.66%2.53B | -49.21%1.07B | 434.21%2.12B | --396.03M |
| Current changes in cash | -228.28%-1.9B | 233.55%1.48B | -177.57%-1.11B | --1.43B |
| Effect of exchange rate changes | 91.45%-1.78M | -131.53%-20.85M | -77.37%66.14M | --292.27M |
| Cash adjustments other than cash changes | -63,386,936.61%-633.87M | 0.00%-1K | -150.00%-1K | --2K |
| End cash Position | -100.00%633.871 | 135.66%2.53B | -49.21%1.07B | --2.12B |
| Free cash flow | -269.29%-2.39B | 227.15%1.41B | -180.81%-1.11B | --1.38B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |