Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 159.48%3.19B | -54.67%1.12B | -54.67%1.12B | -20.22%1.23B | 88.50%2.48B | --2.48B | 116.47%2.66B | 23.23%1.54B | -13.55%1.12B | 4.44%1.31B |
| -Cash and cash equivalents | 159.48%3.19B | -54.67%1.12B | -54.67%1.12B | -20.22%1.23B | 88.50%2.48B | --2.48B | 116.47%2.66B | 23.23%1.54B | -13.55%1.12B | 4.44%1.31B |
| Receivables | 7.51%1.53B | -3.39%1.52B | -3.39%1.52B | -9.20%1.42B | 18.83%1.57B | --1.57B | 6.32%1.7B | 23.51%1.57B | 14.32%1.3B | -1.12%1.32B |
| -Accounts receivable | 7.51%1.53B | -3.39%1.52B | -3.39%1.52B | -9.20%1.42B | 18.83%1.57B | --1.57B | 6.32%1.7B | 23.51%1.57B | 14.32%1.3B | -1.12%1.32B |
| -Gross accounts receivable | 7.51%1.53B | -3.39%1.52B | -3.39%1.52B | -9.20%1.42B | 18.83%1.57B | --1.57B | 6.32%1.7B | 23.51%1.57B | 14.32%1.3B | -1.12%1.32B |
| Inventory | 7.85%475.25M | 4.65%422.44M | 4.65%422.44M | 24.74%440.67M | 26.52%403.68M | --403.68M | 8.65%379.15M | 7.55%353.26M | 1.01%344.77M | 0.42%319.06M |
| Prepaid assets | -26.14%31.38M | -40.27%54.39M | -40.27%54.39M | -44.57%42.49M | 98.56%91.07M | --91.07M | 14.64%86.17M | 107.47%76.65M | 2.98%42.72M | 37.19%45.86M |
| Other current assets | 11.03%138.78M | 46.53%155.99M | 46.53%155.99M | 18.97%124.99M | -22.58%106.46M | --106.46M | -24.52%114.27M | -12.63%105.06M | 2.81%136.88M | 1.03%137.51M |
| Total current assets | 64.59%5.36B | -29.58%3.28B | -29.58%3.28B | -10.50%3.26B | 48.11%4.65B | --4.65B | 45.23%4.94B | 21.24%3.64B | -0.14%2.95B | 1.82%3.14B |
| Non current assets | ||||||||||
| Net PPE | 22.75%8.23B | 20.57%6.71B | 20.57%6.71B | 23.43%6.7B | 5.04%5.57B | --5.57B | -0.47%5.54B | -3.68%5.43B | -5.15%5.47B | -6.79%5.3B |
| -Gross PP&E | 22.75%8.23B | 14.21%11.49B | 14.21%11.49B | 23.43%6.7B | 5.75%10.06B | --10.06B | -0.47%5.54B | -3.68%5.43B | -5.15%5.47B | -1.45%9.51B |
| -Accumulated depreciation | ---- | -6.34%-4.78B | -6.34%-4.78B | ---- | -6.66%-4.49B | ---4.49B | ---- | ---- | ---- | -6.20%-4.21B |
| Total investment | ---- | 7.73%15.52M | 7.73%15.52M | ---- | -85.47%14.41M | --14.41M | --0 | 6.89%82.19M | 1.80%82.19M | 3.74%99.15M |
| -Financial asset investment | ---- | 7.73%15.52M | 7.73%15.52M | ---- | -85.47%14.41M | --14.41M | --0 | 6.89%82.19M | 1.80%82.19M | 3.74%99.15M |
| -Including:Available-for-sale securities | ---- | 7.73%15.52M | 7.73%15.52M | ---- | -85.47%14.41M | --14.41M | ---- | 6.89%82.19M | 1.80%82.19M | 3.74%99.15M |
| Goodwill and other intangible assets | 17.55%55.67M | 4.40%59.66M | 4.40%59.66M | -31.49%47.36M | -35.30%57.14M | --57.14M | -35.11%62.92M | -35.87%69.13M | -33.44%79.32M | -23.38%88.32M |
| -Other intangible assets | ---- | 4.40%59.66M | 4.40%59.66M | ---- | -35.30%57.14M | --57.14M | ---- | ---- | ---- | -23.38%88.32M |
| Deferred tax assets-non current | ---- | -34.19%136.86M | -34.19%136.86M | ---- | 57.39%207.97M | --207.97M | ---- | ---- | ---- | 18.24%132.13M |
| Other non current assets | -7.92%269.09M | -16.17%71.27M | -16.17%71.27M | 35.10%292.22M | 18.88%85.02M | --85.02M | -10.07%196.29M | -10.48%216.31M | 0.70%214.27M | -16.65%71.52M |
| Total non current assets | 21.44%8.55B | 17.94%7B | 17.94%7B | 21.46%7.04B | 4.22%5.93B | --5.93B | -2.67%5.8B | -4.39%5.8B | -5.40%5.85B | -6.62%5.69B |
| Total assets | 35.09%13.92B | -2.94%10.27B | -2.94%10.27B | 9.13%10.3B | 19.83%10.58B | --10.58B | 14.73%10.74B | 4.10%9.44B | -3.70%8.8B | -3.79%8.83B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 45.58%2.08B | -7.45%1.37B | -7.45%1.37B | -23.98%1.43B | 0.91%1.48B | --1.48B | 13.61%1.67B | 28.25%1.88B | -0.45%1.46B | -0.51%1.46B |
| -Current debt and capital lease obligation | 45.58%2.08B | -7.45%1.37B | -7.45%1.37B | -23.98%1.43B | 0.91%1.48B | --1.48B | 13.61%1.67B | 28.25%1.88B | -0.45%1.46B | -0.51%1.46B |
| -Including:Current debt | 45.58%2.08B | -7.45%1.37B | -7.45%1.37B | -23.98%1.43B | 0.91%1.48B | --1.48B | 13.61%1.67B | 28.25%1.88B | -0.45%1.46B | -0.51%1.46B |
| Payables | 9.09%1.39B | -21.59%1.2B | -21.59%1.2B | -4.39%1.27B | 44.18%1.52B | --1.52B | 30.78%1.66B | 39.58%1.33B | 20.95%1.13B | 10.42%1.06B |
| -accounts payable | 7.95%656.65M | -10.50%590.64M | -10.50%590.64M | -4.51%608.32M | 24.40%659.95M | --659.95M | 5.97%716.02M | 22.11%637.05M | 11.86%577.29M | 12.57%530.49M |
| -Total tax payable | 14.32%113.24M | -83.65%25.9M | -83.65%25.9M | -14.17%99.06M | 671.62%158.41M | --158.41M | 1,915.31%119.77M | 93.25%115.42M | 139.09%39.26M | -76.14%20.53M |
| -Other payable | 9.40%616.52M | -18.02%579.01M | -18.02%579.01M | -2.30%563.53M | 39.46%706.32M | --706.32M | 40.25%823.17M | 55.51%576.77M | 27.75%517.79M | 26.48%506.45M |
| Pension and other retirement benefit plans | 1.19%78.61M | 15.10%78.99M | 15.10%78.99M | 4.31%77.69M | -2.60%68.62M | --68.62M | 0.84%36.62M | 2.36%74.48M | 0.23%38.01M | 6.03%70.46M |
| Accrued and deferred income | 26.90%33.62M | 25.05%30.21M | 25.05%30.21M | -14.66%26.5M | -50.03%24.16M | --24.16M | -52.73%24.13M | -22.61%31.05M | 41.76%38.78M | 226.47%48.34M |
| Other current liabilities | 6.74%386.41M | 29.32%464.84M | 29.32%464.84M | 2.38%362.02M | -3.66%359.45M | --359.45M | -0.16%387.88M | 8.15%353.62M | 5.24%437.98M | 39.08%373.11M |
| Current liabilities | 25.23%3.96B | -9.19%3.14B | -9.19%3.14B | -13.68%3.16B | 14.63%3.45B | --3.45B | 17.52%3.78B | 28.35%3.67B | 7.72%3.11B | 8.45%3.01B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 2,390.91%3.08B | 38.92%97.5M | 38.92%97.5M | -15.43%123.56M | -68.64%70.19M | --70.19M | -55.81%114.82M | -51.35%146.11M | -43.84%187.77M | -39.35%223.8M |
| -Long term debt and capital lease obligation | 2,390.91%3.08B | 38.92%97.5M | 38.92%97.5M | -15.43%123.56M | -68.64%70.19M | --70.19M | -55.81%114.82M | -51.35%146.11M | -43.84%187.77M | -39.35%223.8M |
| -Including:Long term debt | --3B | ---- | ---- | --0 | -88.39%16.65M | --16.65M | -69.23%53.33M | -62.30%76.67M | -50.00%113.33M | -44.16%143.33M |
| -Including:Long term capital lease obligation | -37.12%77.69M | 82.11%97.5M | 82.11%97.5M | 77.93%123.56M | -33.46%53.54M | --53.54M | -28.94%61.49M | -28.39%69.44M | -30.86%74.44M | -28.36%80.46M |
| Long term accounts payable and other payables | -3.49%170.8M | -3.43%173.89M | -3.43%173.89M | 12.77%176.97M | 14.74%180.06M | --180.06M | 0.00%156.93M | 0.00%156.93M | 0.00%156.93M | 0.00%156.93M |
| Long term provisions | 15.46%212.35M | 12.85%189.39M | 12.85%189.39M | 20.97%183.91M | 47.68%167.82M | --167.82M | 44.19%163.41M | 31.97%152.03M | 25.24%149.19M | 15.26%113.64M |
| Long term pension and other post-retirement benefit plans | 4.48%194.43M | 13.23%194.13M | 13.23%194.13M | 10.09%186.09M | 4.89%171.45M | --171.45M | 2.79%169.34M | 2.94%169.03M | 0.97%165.05M | 10.58%163.46M |
| Other non current liabilities | 6.71%122.54M | 10.71%122.39M | 10.71%122.39M | 3.87%114.84M | 6.78%110.55M | --110.55M | 3.50%110.55M | 13.73%110.56M | 12.01%110.56M | 4.89%103.54M |
| Total non current liabilities | 381.03%3.78B | 11.03%777.3M | 11.03%777.3M | 6.90%785.37M | -8.05%700.07M | --700.07M | -10.81%715.05M | -11.90%734.64M | -11.81%769.49M | -12.59%761.35M |
| Total liabilities | 95.99%7.74B | -5.78%3.91B | -5.78%3.91B | -10.24%3.95B | 10.06%4.15B | --4.15B | 11.87%4.49B | 19.25%4.4B | 3.19%3.88B | 3.43%3.77B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 65.00%1.72B | 65.00%1.72B | --1.72B | 56.52%1.63B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
| -common stock | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 65.00%1.72B | 65.00%1.72B | --1.72B | 56.52%1.63B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
| Additional paid-in capital | 0.03%1.76B | 0.10%1.76B | 0.10%1.76B | 62.87%1.76B | 63.00%1.76B | --1.76B | 54.81%1.67B | 0.18%1.08B | 0.21%1.08B | 0.21%1.08B |
| Retained earnings | -6.81%2.87B | -3.68%3.09B | -3.68%3.09B | -2.64%3.08B | -1.10%3.2B | --3.2B | -9.01%3.2B | -10.94%3.17B | -14.36%3.1B | -14.39%3.24B |
| Less: Treasury stock | -13.71%230.05M | -11.68%266.6M | -11.68%266.6M | -11.68%266.6M | -10.40%301.85M | --301.85M | -10.40%301.85M | -10.40%301.85M | -9.34%336.9M | -9.33%336.9M |
| Other reserves | -4.84%51.99M | 18.59%59.88M | 18.59%59.88M | 7.75%54.63M | 43.49%50.49M | --50.49M | 6.47%53.53M | 35.30%50.71M | 175.21%37.12M | 14,937.18%35.19M |
| Total stockholders'equity | -2.77%6.18B | -1.11%6.36B | -1.11%6.36B | 26.04%6.35B | 27.12%6.43B | --6.43B | 16.88%6.25B | -6.30%5.04B | -8.53%4.92B | -8.55%5.06B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --4K | ---- | ---- |
| Total equity | -2.77%6.18B | -1.11%6.36B | -1.11%6.36B | 26.04%6.35B | 27.12%6.43B | --6.43B | 16.88%6.25B | -6.30%5.04B | -8.53%4.92B | -8.55%5.06B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |