Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | 452.42B | 148.16B | 130.41B | 147.29%565.05B | 228.5B | 88.30%89.18B | -58.86%239.2B | 47.36B | 581.42B |
| Net profit before non-cash adjustment | --205.75B | --56.72B | --27.29B | 207.96%370.67B | ---343.33B | 102.15%2.79B | -6,045.64%-238.78B | ---129.62B | --4.02B |
| Total adjustment of non-cash items | --262.29B | --77.7B | --105.73B | -11.61%377.83B | --427.47B | -2.71%109.98B | 27.90%490.8B | --113.04B | --383.72B |
| -Depreciation and amortization | --236.42B | --78.85B | --79.99B | -9.76%312.31B | --346.07B | 2.80%102.41B | 29.03%411.72B | --99.62B | --319.08B |
| -Reversal of impairment losses recognized in profit and loss | --214M | --56M | --70M | -96.07%30M | --764M | --236M | -4.94%77M | --0 | --81M |
| -Share of associates | ---303M | ---299M | --143M | -107.66%-542M | ---261M | 96.57%-6M | 50.81%-212M | ---175M | ---431M |
| -Disposal profit | ---1.73B | --387M | ---2.54B | -20.95%-6.88B | ---5.69B | -356.60%-484M | 19.84%2.6B | ---106M | --2.17B |
| -Other non-cash items | --27.69B | ---1.3B | --28.07B | -15.79%72.92B | --86.6B | -42.92%7.83B | 21.96%76.62B | --13.71B | --62.82B |
| Changes in working capital | ---15.63B | --13.74B | ---2.61B | -227.09%-183.45B | --144.35B | -136.88%-23.58B | -106.62%-12.83B | --63.94B | --193.68B |
| -Change in receivables | ---94.65B | ---20.64B | --24.83B | -266.05%-89.36B | ---24.41B | -98.43%374M | -172.87%-37.36B | --23.86B | --51.26B |
| -Change in inventory | --2B | --10.74B | ---18.34B | -186.90%-82.09B | --94.47B | -184.85%-29.94B | -90.72%9.72B | --35.28B | --104.67B |
| -Change in payables | --77.44B | --23.82B | ---8.95B | -116.29%-12.37B | --75.94B | 20.97%5.52B | -61.47%14.74B | --4.56B | --38.25B |
| -Provision for loans, leases and other losses | ---416M | ---- | ---161M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Changes in other current assets | ---- | ---- | ---- | 122.76%376M | ---1.65B | 99.13%460M | 115.57%78M | --231M | ---501M |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | -75.21B | -34.67B | -32.73B | -154.88%-82.41B | -32.33B | 86.25%-7.52B | -133.61%-76.89B | -54.72B | -32.91B |
| Interest received (cash flow from operating activities) | 3.04B | 2B | 248M | 23.89%3.37B | 2.72B | -93.08%74M | -41.82%1.4B | 1.07B | 2.4B |
| Tax refund paid | -58.08B | -1.44B | -36.82B | -154.52%-9.59B | -3.77B | -492.21%-2.43B | 94.81%-4.59B | -411M | -88.52B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | --322.17B | --114.05B | --61.11B | 144.18%476.42B | --195.11B | 1,284.42%79.3B | -65.59%159.12B | ---6.7B | --462.39B |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | ---207.84B | ---89.74B | ---48.57B | 26.63%-215.03B | ---293.09B | 79.65%-26.41B | 16.12%-351.66B | ---129.76B | ---419.22B |
| Net intangibles purchase and sale | ---2.3B | ---858M | ---1.07B | -165.66%-1.76B | ---661M | -30.52%-278M | 12.91%-3.86B | ---213M | ---4.43B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---1.81T |
| Net changes in other investments | --41.94B | --17.84B | --15.51B | 131.62%43.77B | --18.9B | -133.58%-231M | 689.81%3.13B | --688M | ---530M |
| Investing cash flow | ---168.19B | ---72.76B | ---34.12B | 37.05%-173.01B | ---274.85B | 79.18%-26.92B | 84.23%-352.39B | ---129.29B | ---2.23T |
| Financing cash flow | |||||||||
| Net issuance payments of debt | ---223.14B | --388.55B | ---53.5B | -1,153.85%-324.26B | --30.77B | -100.14%-517M | -37.17%406.08B | --374.95B | --646.33B |
| Net common stock issuance | --8.89B | --461M | --190M | --30.37B | ---- | ---- | --0 | ---- | --859.11B |
| Net preferred stock issuance | ---323B | ---- | ---- | ---- | ---- | --0 | -144.07%-234B | ---234B | --531B |
| Increase or decrease of lease financing | ---22.55B | ---7.26B | ---7.46B | -4.56%-28.79B | ---27.53B | -74.74%-4.81B | -37.35%-14.57B | ---2.76B | ---10.61B |
| Net other fund-raising expenses | --516.16B | ---- | --43.49B | ---- | ---- | ---- | -321,500.00%-3.22B | ---- | ---1M |
| Financing cash flow | ---43.63B | --15.27B | ---17.28B | -10,065.38%-322.68B | --3.24B | -103.86%-5.33B | -92.38%154.3B | --138.2B | --2.03T |
| Net cash flow | |||||||||
| Beginning cash position | --167.93B | --178.42B | --167.93B | -28.22%187.59B | --261.35B | -15.55%217.1B | 7,682.77%257.07B | --257.07B | --3.3B |
| Current changes in cash | --110.34B | --56.56B | --9.71B | 74.81%-19.27B | ---76.5B | 2,024.15%47.05B | -115.38%-38.98B | --2.22B | --253.46B |
| Effect of exchange rate changes | --3.25B | --568M | --782M | -114.09%-387M | --2.75B | 84.54%-94M | -432.11%-993M | ---608M | --299M |
| End cash Position | --281.53B | --235.55B | --178.42B | -10.48%167.93B | --187.59B | 2.08%264.05B | -15.55%217.1B | --258.67B | --257.07B |
| Free cash flow | --106.18B | --22.57B | --7.53B | 328.04%250.81B | ---109.99B | 137.78%51.74B | -675.96%-197.65B | ---136.95B | --34.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |