Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -106.99%-466.83M | 4.17%6.68B | 990.69%6.41B | -65.70%587.79M | -26.70%1.71B | 189.56%2.34B | 72.24%807.4M | 14.43%468.78M | -54.52%409.66M | 5,871.11%900.68M |
| Net profit before non-cash adjustment | -47.54%2.49B | 125.47%4.75B | 63.71%2.11B | 38.31%1.29B | 18.18%930.57M | 9.53%787.42M | 67.48%718.89M | -25.51%429.23M | 9.60%576.25M | -27.61%525.79M |
| Total adjustment of non-cash items | -44.33%1.33B | 62.97%2.39B | 51.26%1.47B | 51.64%971.06M | 16.55%640.37M | -33.47%549.42M | 121.49%825.87M | 21.44%372.86M | 12.89%307.03M | 324.20%271.97M |
| -Depreciation and amortization | -2.55%2.39B | 39.92%2.45B | 72.95%1.75B | 27.34%1.01B | -2.52%796.15M | 11.63%816.72M | 51.21%731.63M | 51.80%483.83M | 15.47%318.73M | 25.89%276.03M |
| -Reversal of impairment losses recognized in profit and loss | -96.81%24.45M | 955.15%766.5M | 131.00%72.64M | --31.45M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 153.34%4.36M | -1,592.88%-8.18M | 113.16%548K | -502.46%-4.16M | -118.08%-691K | --3.82M | ---- | ---- | ---- | ---- |
| -Disposal profit | -6,125.63%-340.29M | 94.73%-5.47M | -2,967.26%-103.77M | 117.26%3.62M | -4,864.77%-20.97M | -97.93%440K | 337.61%21.26M | 58.45%-8.95M | -680.20%-21.54M | -95.98%3.71M |
| -Net exchange gains and losses | -1,417.40%-271.41M | 107.34%20.6M | 35.99%-280.83M | -133.36%-438.7M | -1,128.58%-187.99M | --18.28M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 42.94%-475.35M | -3,209.75%-833.1M | -92.66%26.79M | 577.69%365.06M | 118.59%53.87M | -497.19%-289.84M | 171.52%72.97M | -1,137.36%-102.02M | 226.61%9.84M | 98.18%-7.77M |
| Changes in working capital | -820.05%-4.29B | -116.45%-466.45M | 269.73%2.84B | -1,270.71%-1.67B | -85.75%142.68M | 235.76%1B | -121.22%-737.36M | 29.63%-333.31M | -560.18%-473.63M | 117.45%102.92M |
| -Change in receivables | -24.59%-927.4M | -1,134.53%-744.39M | 113.87%71.95M | -161.98%-518.78M | 25.63%836.98M | 219.76%666.23M | -576.68%-556.31M | 33.12%-82.21M | -183.77%-122.93M | 31.57%146.75M |
| -Change in inventory | -1,126.73%-3.82B | -89.80%371.61M | 265.42%3.64B | -2,058,533.64%-2.2B | -99.99%107K | 286.65%736.22M | 40.24%-394.43M | -182.39%-659.97M | -203.55%-233.71M | 164.61%225.71M |
| -Change in prepaid assets | -134.05%-294.62M | -349.00%-125.88M | 1.87%50.55M | 119.82%49.62M | -961.58%-250.4M | --29.06M | ---- | ---- | ---- | ---- |
| -Change in payables | 411.17%1.06B | 53.30%-339.89M | -167.46%-727.87M | 362.19%1.08B | -11.15%-411.48M | -609.31%-370.2M | -82.81%72.69M | 879.16%422.83M | 78.90%-54.27M | 24.66%-257.18M |
| -Change in accrued expense | -49.28%13.12M | 340.37%25.87M | 85.81%-10.76M | 34.75%-75.86M | -148.53%-116.25M | -132.38%-46.78M | 279.75%144.47M | --38.04M | ---- | ---- |
| -Provision for loans, leases and other losses | -4.78%23.66M | 138.02%24.85M | -3,792.20%-65.35M | -102.01%-1.68M | 721.47%83.73M | -257.18%-13.47M | 92.75%-3.77M | 17.09%-52M | -295.72%-62.72M | ---15.85M |
| -Changes in other current assets | -208.48%-348.63M | 353.46%321.39M | ---126.8M | ---- | ---- | ---- | ---- | ---- | ---- | --3.49M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -51.54%-455.2M | -32.05%-300.38M | -77.09%-227.48M | -239.85%-128.46M | 31.77%-37.8M | -64.26%-55.4M | -95.82%-33.73M | -34.89%-17.22M | -6.59%-12.77M | 14.26%-11.98M |
| Interest received (cash flow from operating activities) | 24.70%45.17M | 43.88%36.22M | -2.42%25.18M | 133.29%25.8M | -10.81%11.06M | 271.67%12.4M | 78.68%3.34M | 8.61%1.87M | 70.87%1.72M | -41.51%1.01M |
| Tax refund paid | -84.90%-2.21B | -52.63%-1.2B | -62.83%-784.13M | -5.80%-481.57M | -12.42%-455.19M | -120.10%-404.91M | 9.25%-183.97M | -44.05%-202.72M | 62.30%-140.73M | -422.03%-373.31M |
| Other operating cash inflow (outflow) | -58.40%586.75M | 315.35%1.41B | 346.57%339.57M | -13.92%76.04M | -56.41%88.34M | 1,934.74%202.64M | 996,000.00%9.96M | 0.00%-1K | -1K | 0 |
| Operating cash flow | -137.77%-2.5B | 14.98%6.63B | 7,141.44%5.76B | -93.97%79.6M | -36.92%1.32B | 247.04%2.09B | 140.52%603M | -2.78%250.7M | -50.06%257.88M | 851.93%516.4M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 41.01%-570.51M | -55.13%-967.1M | -31.78%-623.41M | 1.55%-473.08M | -167.99%-480.51M | 67.94%-179.3M | -41.65%-559.19M | 5.64%-394.76M | -144.34%-418.34M | 27.80%-171.21M |
| Net intangibles purchase and sale | 10.81%-28.42M | -130.78%-31.86M | 30.50%-13.81M | -354.76%-19.86M | -70.96%-4.37M | 97.31%-2.56M | -216.27%-95.04M | 10.76%-30.05M | 3.03%-33.68M | -20.26%-34.73M |
| Net business purchase and sale | -1,195.79%-1.43B | 97.50%-110.25M | -209.48%-4.41B | -91.54%-1.42B | -113.32%-743.8M | 91.98%-348.67M | -87.43%-4.35B | -109.29%-2.32B | -582.39%-1.11B | ---162.39M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --482.43M | ---- | ---- |
| Net investment product transactions | -257.99%-141.91M | -37.58%89.82M | 3,544.04%143.89M | -107.23%-4.18M | -60.02%57.82M | 9,441.41%144.61M | -103.24%-1.55M | 3,353.10%47.79M | 35.63%-1.47M | -133.09%-2.28M |
| Advance cash and loans provided to other parties | 73.47%-14.19M | ---53.5M | --0 | ---131.9M | --0 | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | -99.92%122K | --145.95M | ---- | ---- | ---- | ---- | --143M | ---- | ---- |
| Net changes in other investments | -36.30%146.16M | 1.14%229.46M | 596.40%226.87M | 1,342.14%32.58M | 228.72%2.26M | -7.54%-1.76M | 66.15%-1.63M | 75.48%-4.82M | -131.67%-19.66M | -88.33%62.08M |
| Investing cash flow | -141.61%-2.04B | 81.38%-843.32M | -124.12%-4.53B | -72.95%-2.02B | -201.44%-1.17B | 92.25%-387.68M | -141.10%-5B | -31.27%-2.08B | -412.52%-1.58B | -216.35%-308.53M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 164.70%1.83B | -208.30%-2.83B | -27.39%2.61B | 299.96%3.6B | -186.69%-1.8B | -112.92%-627.21M | 104.35%4.86B | 109.30%2.38B | 469.79%1.14B | 143.02%199.24M |
| Net common stock issuance | --0 | 118.83%29.38M | -2,002.23%-156.04M | --8.2M | --0 | 2,291.10%1.16B | 605.69%48.47M | -69.23%6.87M | -90.81%22.32M | 1.53%242.88M |
| Increase or decrease of lease financing | -1.10%-182.27M | -32.02%-180.28M | -21.54%-136.56M | 20.00%-112.36M | 14.24%-140.45M | -87.31%-163.77M | -605.13%-87.43M | -81.03%-12.4M | -6.33%-6.85M | 11.05%-6.44M |
| Net other fund-raising expenses | 0.00%-1K | 50.00%-1K | -100.00%-2K | 50.00%-1K | 99.98%-2K | -8,053.77%-8.64M | -116.33%-106K | 92.69%-49K | -244.09%-670K | 108.21%465K |
| Financing cash flow | 155.30%1.65B | -228.48%-2.98B | -33.60%2.32B | 280.10%3.49B | -639.59%-1.94B | -92.54%359.28M | 103.18%4.82B | 106.12%2.37B | 163.69%1.15B | 284.17%436.15M |
| Net cash flow | ||||||||||
| Beginning cash position | 35.84%11.04B | 79.82%8.13B | 56.93%4.52B | -36.63%2.88B | 82.10%4.54B | 20.41%2.5B | 34.11%2.07B | -9.86%1.55B | 60.17%1.71B | -3.63%1.07B |
| Current changes in cash | -203.12%-2.89B | -21.03%2.81B | 129.22%3.55B | 186.72%1.55B | -186.58%-1.79B | 397.61%2.06B | -23.96%414.83M | 414.72%545.51M | -126.91%-173.33M | 1,696.91%644.02M |
| Effect of exchange rate changes | 32.62%142.31M | 96.31%107.31M | -39.06%54.66M | -30.92%89.7M | 938.12%129.85M | -291.48%-15.49M | 143.92%8.09M | -525.50%-18.42M | --4.33M | --0 |
| Cash adjustments other than cash changes | ---- | 0.00%1K | 0.00%1K | 100.01%1K | ---6.99M | ---- | --1K | ---- | 100.00%2K | 200.00%1K |
| End cash Position | -24.92%8.29B | 35.84%11.04B | 79.82%8.13B | 56.93%4.52B | -36.63%2.88B | 82.10%4.54B | 20.41%2.5B | 34.11%2.07B | -9.86%1.55B | 60.17%1.71B |
| Free cash flow | -167.21%-3.77B | 11.08%5.61B | 1,270.83%5.05B | -153.28%-431.06M | -57.57%809.08M | 3,707.92%1.91B | 77.45%-52.85M | -5.31%-234.34M | -172.19%-222.52M | 190.68%308.23M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |