Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 4.99%-1.66B | 19.86%-1.74B | 47.48%-2.18B | -4.14B |
| Net profit before non-cash adjustment | 70.32%-1.06B | -138.30%-3.59B | 75.99%-1.51B | ---6.27B |
| Total adjustment of non-cash items | -138.11%-862.4M | 4,256.36%2.26B | -98.21%51.95M | --2.9B |
| -Depreciation and amortization | 46.69%1.61B | 852.18%1.1B | 29.43%115.26M | --89.05M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --626.52M |
| -Assets reserve and write-off | ---16.08M | --0 | -131.61%-410.9M | --1.3B |
| -Disposal profit | 177.62%5.66M | 79.36%-7.29M | -4,193.40%-35.33M | --863K |
| -Net exchange gains and losses | -36.78%-7.54M | -8.80%-5.51M | 34.76%-5.07M | ---7.77M |
| -Remuneration paid in stock | 72.29%754.52M | --437.93M | --0 | ---- |
| -Other non-cash items | -533.32%-3.21B | 90.87%740.53M | -56.26%387.98M | --886.99M |
| Changes in working capital | 164.15%269.87M | 41.82%-420.66M | 6.24%-723.08M | ---771.16M |
| -Change in receivables | 159.82%318.29M | 8.75%-532.1M | 20.12%-583.14M | ---730.03M |
| -Change in inventory | -143.45%-48.43M | 178.34%111.45M | -203.40%-142.26M | ---46.89M |
| -Changes in other current assets | ---- | 260.74%8.38M | -59.62%2.32M | --5.75M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -80.59%-408.41M | -446.25%-226.16M | -42,145.92%-41.4M | -98K |
| Interest received (cash flow from operating activities) | 2,235.06%16.65M | 1,108.47%713K | -32.18%59K | 87K |
| Tax refund paid | -206.67%-63.63M | -407.68%-20.75M | -5.58%-4.09M | -3.87M |
| Other operating cash inflow (outflow) | 1,861.90%3.77B | 19,211,300.00%192.11M | -100.01%-1K | 10.73M |
| Operating cash flow | 192.13%1.66B | 19.06%-1.8B | 46.30%-2.22B | ---4.14B |
| Investing cash flow | ||||
| Net PPE purchase and sale | -48.68%-10.91B | -102.72%-7.34B | -45.13%-3.62B | ---2.49B |
| Net intangibles purchase and sale | -2,558.53%-712.17M | -257.17%-26.79M | -44.59%-7.5M | ---5.19M |
| Net changes in other investments | 90.75%-9.4M | -881.99%-101.7M | -1,020.78%-10.36M | ---924K |
| Investing cash flow | -55.79%-11.63B | -105.25%-7.46B | -45.48%-3.64B | ---2.5B |
| Financing cash flow | ||||
| Net issuance payments of debt | -50.80%2.1B | 68.37%4.26B | 404.79%2.53B | --501M |
| Net common stock issuance | 21.74%18.39B | 1,065.95%15.11B | -76.14%1.3B | --5.43B |
| Issuance fees | 11.90%-291.97M | -171.69%-331.42M | ---121.99M | --0 |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---46M |
| Net other fund-raising expenses | 7,737,900.00%77.38M | -100.01%-1K | 200,080.00%20M | ---10K |
| Financing cash flow | 6.51%20.27B | 411.27%19.03B | -36.75%3.72B | --5.89B |
| Net cash flow | ||||
| Beginning cash position | 218.67%14.24B | -32.33%4.47B | -10.16%6.6B | --7.35B |
| Current changes in cash | 5.41%10.3B | 557.40%9.77B | -184.51%-2.14B | ---750.72M |
| Effect of exchange rate changes | 157.13%4.43M | 40.62%1.72M | -67.30%1.23M | --3.75M |
| Cash adjustments other than cash changes | --1K | ---- | ---- | ---1K |
| End cash Position | 72.35%24.54B | 218.67%14.24B | -32.33%4.47B | --6.6B |
| Free cash flow | -8.75%-9.96B | -56.65%-9.16B | 11.87%-5.85B | ---6.64B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |