Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -48.65%1.3B | 658.34%2.54B | -58.26%334.59M | 644.69%1.03B | -74.86%64.31M | -150.52%-189.5M | -258.04%-567.66M | -66.13%801.53M | -130.80%-188.63M | -54.48%255.86M |
| Net profit before non-cash adjustment | -38.88%1.04B | 13.15%1.7B | 182.41%1.5B | 290.87%400.43M | 221.39%643.84M | 207.37%476.05M | -105.61%-21.61M | -74.38%530.69M | -147.12%-209.79M | -67.85%200.33M |
| Total adjustment of non-cash items | -105.69%-18.99M | 32.10%333.73M | 255.93%252.62M | 158.99%74.92M | -204.30%-48.1M | 7,917.94%237.73M | 46.23%-11.92M | -193.42%-162.01M | -452.73%-126.99M | -138.86%-15.81M |
| -Depreciation and amortization | -23.18%128.14M | 20.22%166.81M | 7.78%138.76M | 102.47%53.54M | 16.11%29.87M | -24.94%27.3M | -30.23%28.05M | 43.28%128.75M | -4.47%26.44M | -5.64%25.72M |
| -Disposal profit | -86.63%1.16M | 1,235.33%8.69M | -93.72%651K | --0 | --293K | --0 | --358K | 1,035.82%10.37M | --10M | --0 |
| -Net exchange gains and losses | -359.31%-1.2M | 117.51%462K | 65.36%-2.64M | -48.35%47K | 8.95%-712K | 70.88%-539K | 71.74%-1.43M | 16.88%-7.62M | 137.60%91K | 79.88%-782K |
| -Other non-cash items | -193.24%-147.1M | 36.17%157.76M | 139.47%115.85M | 113.04%21.33M | -90.32%-77.55M | 760.75%210.97M | 32.12%-38.9M | -1,121.95%-293.51M | -52.43%-163.53M | -335.46%-40.75M |
| Changes in working capital | -43.77%285.56M | 135.85%507.84M | -427.31%-1.42B | 272.63%552.08M | -844.96%-531.43M | -515.76%-903.29M | -13,574.30%-534.12M | 254.91%432.85M | 12.92%148.16M | 170.13%71.34M |
| -Change in receivables | -136.62%-81.07M | 303.53%221.41M | 39.89%-108.78M | -56.80%12.45M | 94.50%-9.04M | 587.91%218.74M | -57,156.75%-330.94M | -188.91%-180.96M | -54.65%28.82M | -359.47%-164.38M |
| -Change in inventory | -60.74%127.06M | 137.90%323.63M | -701.69%-853.95M | 256.77%380.2M | 152.37%29.1M | -461.48%-602.97M | -2,765.03%-660.29M | -168.18%-106.52M | -479.87%-242.52M | -32.57%-55.58M |
| -Change in payables | 474.92%213.44M | 88.07%-56.93M | -165.58%-477.02M | -72.15%87.05M | -289.96%-552.08M | -620.98%-468.48M | 1,231.97%456.49M | 391.22%727.44M | 677.47%312.61M | 348.68%290.63M |
| -Provision for loans, leases and other losses | 32.49%26.13M | -14.25%19.73M | 423.83%23.01M | 46.98%72.38M | -10.59%591K | -1,042.32%-50.58M | 101.00%621K | -159.33%-7.1M | -15.01%49.24M | 110.53%661K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 71.81%-362K | 34.95%-1.28M | 38.32%-264K | 37.08%-297K | 34.11%-340K | 31.36%-383K | 19.56%-1.97M | 29.37%-428K | 28.16%-472K |
| Interest received (cash flow from operating activities) | 235.58%8.07M | 1,809.52%2.41M | 4.13%126K | 12.82%44K | -13.04%20K | 10.81%41K | -4.55%21K | 63.51%121K | 8.33%39K | 1,050.00%23K |
| Tax refund paid | 35.94%-464.67M | -703.15%-725.34M | 115.65%120.26M | -128.75%-23K | 76.90%-87.35M | 392.81%203.39M | 100.98%4.24M | -25.89%-768.3M | -68.99%80K | -4.41%-378.05M |
| Other operating cash inflow (outflow) | 0 | 0 | -100.00%1K | -1K | 1K | 200.00%1K | 0 | 8,226,200.00%82.26M | 0 | 0 |
| Operating cash flow | -53.34%846.35M | 299.84%1.81B | 299.25%453.69M | 643.67%1.03B | 80.99%-23.31M | -96.73%13.59M | -6,149.80%-563.78M | -93.52%113.64M | -130.87%-188.94M | -161.52%-122.65M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 99.91%-140K | -101.51%-161.8M | 17.85%-80.3M | -129.93%-15.64M | -242.84%-51.76M | 88.58%-8.62M | -986.80%-4.28M | -266.88%-97.75M | -8.69%-6.8M | -312.01%-15.1M |
| Net intangibles purchase and sale | 50.46%-6.75M | 80.93%-13.62M | -863.98%-71.45M | -7,555.32%-17.99M | -1,687.75%-26.71M | -399.74%-26.49M | 30.81%-265K | 24.83%-7.41M | 72.22%-235K | 45.43%-1.49M |
| Net business purchase and sale | 27.61%-23.68M | ---32.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---271.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 100.03%99K | -156.13%-322.79M | -251.55%-126.03M | -107,466.67%-128.84M | -99.66%138K | 2,133.33%2.75M | 99.91%-70K | -139.47%-35.85M | --120K | --40.84M |
| Investing cash flow | 43.15%-301.83M | -91.14%-530.93M | -96.99%-277.77M | -2,248.85%-162.47M | -423.03%-78.33M | 59.99%-32.36M | 94.04%-4.62M | -171.24%-141.01M | 31.54%-6.92M | 478.74%24.25M |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | ---14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | --0 | 61.25%-5.9M | 5.00%-15.24M | 14.03%-3.5M | 13.92%-3.47M | -4.16%-4.16M | -4.15%-4.11M | -2.36%-16.04M | 6.13%-4.07M | 6.04%-4.03M |
| Cash dividends paid | -50.29%-542.63M | -73.33%-361.05M | 39.99%-208.3M | 25.46%-2.92M | -0.65%-122.05M | 68.75%-3.8M | 62.08%-79.53M | 0.08%-347.09M | -14.25%-3.91M | 31.55%-121.26M |
| Net other fund-raising expenses | ---- | 0.00%-1K | 0.00%-1K | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---- | ---- |
| Financing cash flow | -47.87%-542.63M | -64.17%-366.97M | 38.44%-223.53M | 19.63%-6.42M | -0.18%-125.52M | 50.73%-7.95M | 60.86%-83.64M | -0.03%-363.13M | -2.87%-7.98M | 30.94%-125.29M |
| Net cash flow | ||||||||||
| Beginning cash position | 19.14%5.7B | -0.93%4.78B | -7.35%4.83B | -22.00%3.92B | -21.00%4.15B | -15.34%4.18B | -7.35%4.83B | 44.23%5.21B | 9.00%5.03B | 14.21%5.25B |
| Current changes in cash | -99.79%1.89M | 2,024.09%916.16M | 87.81%-47.62M | 521.07%858.31M | -1.55%-227.16M | -108.38%-26.72M | -131.35%-652.04M | -124.58%-390.5M | -134.30%-203.84M | -2,041.78%-223.69M |
| Effect of exchange rate changes | 359.31%1.2M | -117.58%-462K | -65.36%2.63M | 44.71%-47K | -8.96%711K | -70.91%537K | -71.71%1.43M | -17.09%7.59M | -135.27%-85K | -79.87%781K |
| Cash adjustments other than cash changes | ---- | -100.00%-2K | -200.00%-1K | --1K | ---1K | --0 | ---1K | 0.00%1K | ---- | ---- |
| End cash Position | 0.05%5.7B | 19.14%5.7B | -0.93%4.78B | -0.93%4.78B | -22.00%3.92B | -21.00%4.15B | -15.34%4.18B | -7.35%4.83B | -7.35%4.83B | 9.00%5.03B |
| Free cash flow | -48.86%837.92M | 442.69%1.64B | 3,461.93%301.95M | 606.98%993.56M | 26.90%-101.78M | -106.42%-21.51M | -6,753.34%-568.33M | -99.51%8.48M | -132.39%-195.98M | -172.16%-139.24M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |