JP Stock MarketDetailed Quotes

J Frontier (2934)

Watchlist
  • 1398
  • +84+6.39%
20min DelayMarket Closed Jan 16 15:30 JST
7.46BMarket Cap81.23P/E (Static)

J Frontier (2934) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2025
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
177.82%905.94M
22.92%-1.16B
-4,471.48%-1.51B
-96.37%34.55M
81.11%951.71M
216.05%525.49M
166.27M
Net profit before non-cash adjustment
114.51%248.47M
7.25%-1.71B
-363.67%-1.85B
3.17%700.43M
402.89%678.89M
21.18%135M
--111.41M
Total adjustment of non-cash items
-66.58%494.92M
293.32%1.48B
262.63%376.57M
183.43%103.84M
-74.88%36.64M
-35.80%145.86M
--227.19M
-Depreciation and amortization
31.92%606.77M
56.34%459.94M
400.43%294.19M
122.34%58.79M
-73.75%26.44M
1,385.68%100.71M
--6.78M
-Reversal of impairment losses recognized in profit and loss
--0
--829.23M
--0
----
----
--37.7M
----
-Assets reserve and write-off
-200.00%-140M
--140M
--0
----
----
----
--249M
-Disposal profit
-383.52%-20.11M
25.40%7.09M
-49.95%5.66M
5,231.13%11.3M
-89.35%212K
-35.67%1.99M
--3.1M
-Other non-cash items
7.60%48.27M
-41.53%44.86M
127.31%76.73M
238.02%33.76M
82.93%9.99M
117.23%5.46M
---31.69M
Changes in working capital
117.44%162.55M
-2,229.45%-932.22M
94.80%-40.02M
-425.92%-769.73M
-3.46%236.17M
241.96%244.63M
---172.32M
-Change in receivables
-68.39%209.79M
231.51%663.71M
-4.03%-504.7M
-3,365.06%-485.14M
78.19%-14M
-197.50%-64.18M
--65.83M
-Change in inventory
140.71%378.7M
-799.26%-930.2M
-1,113.03%-103.44M
-77.46%10.21M
-60.23%45.3M
136.01%113.88M
---316.23M
-Change in prepaid assets
190.57%451.49M
-15,497.87%-498.51M
94.27%-3.2M
-177.54%-55.79M
254.33%71.95M
-165.39%-46.62M
---17.57M
-Change in payables
-496.68%-915.35M
-131.70%-153.41M
268.93%483.92M
-320.80%-286.47M
-46.63%129.74M
152.05%243.09M
--96.45M
-Change in accrued expense
215.96%30.51M
-134.75%-26.31M
1,183.85%75.7M
--5.9M
----
----
----
-Provision for loans, leases and other losses
-40.75%7.4M
6.74%12.49M
645.95%11.7M
-50.64%1.57M
307.37%3.18M
-91.15%-1.53M
---802K
-Changes in other current assets
----
----
----
--40M
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-141.20%-65.23M
-144.64%-27.05M
-695.32%-11.06M
-91.72%-1.39M
49.76%-725K
-0.14%-1.44M
-1.44M
Interest received (cash flow from operating activities)
579.91%7.89M
130.16%1.16M
342.11%504K
776.92%114K
18.18%13K
10.00%11K
10K
Tax refund paid
-38.18%-339.58M
20.60%-245.75M
22.66%-309.53M
-233.29%-400.22M
-111.56%-120.08M
62.37%-56.76M
-150.85M
Other operating cash inflow (outflow)
1K
0
0
0
0
-24,899,900.00%-249M
-1K
Operating cash flow
135.45%509.02M
21.56%-1.44B
-398.82%-1.83B
-144.16%-366.94M
280.63%830.91M
1,460.05%218.3M
--13.99M
Investing cash flow
Net PPE purchase and sale
67.65%-29.49M
9.10%-91.16M
-1,204.63%-100.29M
-11.00%-7.69M
-34.83%-6.93M
84.79%-5.14M
---33.77M
Net intangibles purchase and sale
1,657.33%276.8M
-303.95%-17.77M
-58.56%-4.4M
---2.78M
----
----
---13.26M
Net business purchase and sale
112.19%115.85M
-64.70%-950.26M
38.64%-576.98M
---940.28M
----
-8,320.71%-159.83M
---1.9M
Net investment product transactions
-2,257.12%-191.81M
108.67%8.89M
-179.62%-102.54M
13,515.21%128.79M
-14.29%-960K
22.22%-840K
---1.08M
Advance cash and loans provided to other parties
142.61%295.71M
-105.93%-694M
-512.73%-337M
---55M
----
----
----
Repayment of advance payments to other parties and cash income from loans
-90.49%1.37M
--14.37M
----
----
----
----
----
Net changes in other investments
103.78%2.36M
-442.74%-62.61M
-168.43%-11.54M
16,957.00%16.86M
-114.33%-100K
105.52%698K
---12.64M
Investing cash flow
126.26%470.79M
-58.25%-1.79B
-31.70%-1.13B
-10,671.37%-860.09M
95.16%-7.99M
-163.57%-165.1M
---62.64M
Financing cash flow
Net issuance payments of debt
-128.52%-750.13M
115.15%2.63B
894.28%1.22B
231.31%122.97M
6.58%-93.65M
-176.83%-100.25M
--130.49M
Net common stock issuance
-34.11%502.4M
233.58%762.51M
-90.64%228.59M
--2.44B
----
----
----
Net other fund-raising expenses
-17,376.86%-375.4M
-2,286.67%-2.15M
---90K
----
----
--1.15M
----
Financing cash flow
-118.38%-623.13M
133.67%3.39B
-43.42%1.45B
2,838.55%2.56B
5.50%-93.65M
-175.94%-99.1M
--130.49M
Net cash flow
Beginning cash position
10.36%1.75B
-46.50%1.59B
82.00%2.97B
80.87%1.63B
-4.84%901.82M
9.45%947.72M
--865.88M
Current changes in cash
119.35%356.68M
110.75%162.61M
-213.04%-1.51B
83.41%1.34B
1,688.81%729.28M
-156.09%-45.9M
--81.84M
Effect of exchange rate changes
--0
--2M
--0
----
----
----
----
Cash adjustments other than cash changes
----
-100.00%1K
--131.7M
----
---1K
----
----
End cash Position
20.35%2.11B
10.36%1.75B
-46.50%1.59B
82.00%2.97B
80.87%1.63B
-4.84%901.82M
--947.72M
Free cash flow
128.95%447.19M
20.17%-1.54B
-412.73%-1.94B
-145.80%-377.41M
286.55%823.99M
738.99%213.16M
---33.36M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2025(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 177.82%905.94M22.92%-1.16B-4,471.48%-1.51B-96.37%34.55M81.11%951.71M216.05%525.49M166.27M
Net profit before non-cash adjustment 114.51%248.47M7.25%-1.71B-363.67%-1.85B3.17%700.43M402.89%678.89M21.18%135M--111.41M
Total adjustment of non-cash items -66.58%494.92M293.32%1.48B262.63%376.57M183.43%103.84M-74.88%36.64M-35.80%145.86M--227.19M
-Depreciation and amortization 31.92%606.77M56.34%459.94M400.43%294.19M122.34%58.79M-73.75%26.44M1,385.68%100.71M--6.78M
-Reversal of impairment losses recognized in profit and loss --0--829.23M--0----------37.7M----
-Assets reserve and write-off -200.00%-140M--140M--0--------------249M
-Disposal profit -383.52%-20.11M25.40%7.09M-49.95%5.66M5,231.13%11.3M-89.35%212K-35.67%1.99M--3.1M
-Other non-cash items 7.60%48.27M-41.53%44.86M127.31%76.73M238.02%33.76M82.93%9.99M117.23%5.46M---31.69M
Changes in working capital 117.44%162.55M-2,229.45%-932.22M94.80%-40.02M-425.92%-769.73M-3.46%236.17M241.96%244.63M---172.32M
-Change in receivables -68.39%209.79M231.51%663.71M-4.03%-504.7M-3,365.06%-485.14M78.19%-14M-197.50%-64.18M--65.83M
-Change in inventory 140.71%378.7M-799.26%-930.2M-1,113.03%-103.44M-77.46%10.21M-60.23%45.3M136.01%113.88M---316.23M
-Change in prepaid assets 190.57%451.49M-15,497.87%-498.51M94.27%-3.2M-177.54%-55.79M254.33%71.95M-165.39%-46.62M---17.57M
-Change in payables -496.68%-915.35M-131.70%-153.41M268.93%483.92M-320.80%-286.47M-46.63%129.74M152.05%243.09M--96.45M
-Change in accrued expense 215.96%30.51M-134.75%-26.31M1,183.85%75.7M--5.9M------------
-Provision for loans, leases and other losses -40.75%7.4M6.74%12.49M645.95%11.7M-50.64%1.57M307.37%3.18M-91.15%-1.53M---802K
-Changes in other current assets --------------40M------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -141.20%-65.23M-144.64%-27.05M-695.32%-11.06M-91.72%-1.39M49.76%-725K-0.14%-1.44M-1.44M
Interest received (cash flow from operating activities) 579.91%7.89M130.16%1.16M342.11%504K776.92%114K18.18%13K10.00%11K10K
Tax refund paid -38.18%-339.58M20.60%-245.75M22.66%-309.53M-233.29%-400.22M-111.56%-120.08M62.37%-56.76M-150.85M
Other operating cash inflow (outflow) 1K0000-24,899,900.00%-249M-1K
Operating cash flow 135.45%509.02M21.56%-1.44B-398.82%-1.83B-144.16%-366.94M280.63%830.91M1,460.05%218.3M--13.99M
Investing cash flow
Net PPE purchase and sale 67.65%-29.49M9.10%-91.16M-1,204.63%-100.29M-11.00%-7.69M-34.83%-6.93M84.79%-5.14M---33.77M
Net intangibles purchase and sale 1,657.33%276.8M-303.95%-17.77M-58.56%-4.4M---2.78M-----------13.26M
Net business purchase and sale 112.19%115.85M-64.70%-950.26M38.64%-576.98M---940.28M-----8,320.71%-159.83M---1.9M
Net investment product transactions -2,257.12%-191.81M108.67%8.89M-179.62%-102.54M13,515.21%128.79M-14.29%-960K22.22%-840K---1.08M
Advance cash and loans provided to other parties 142.61%295.71M-105.93%-694M-512.73%-337M---55M------------
Repayment of advance payments to other parties and cash income from loans -90.49%1.37M--14.37M--------------------
Net changes in other investments 103.78%2.36M-442.74%-62.61M-168.43%-11.54M16,957.00%16.86M-114.33%-100K105.52%698K---12.64M
Investing cash flow 126.26%470.79M-58.25%-1.79B-31.70%-1.13B-10,671.37%-860.09M95.16%-7.99M-163.57%-165.1M---62.64M
Financing cash flow
Net issuance payments of debt -128.52%-750.13M115.15%2.63B894.28%1.22B231.31%122.97M6.58%-93.65M-176.83%-100.25M--130.49M
Net common stock issuance -34.11%502.4M233.58%762.51M-90.64%228.59M--2.44B------------
Net other fund-raising expenses -17,376.86%-375.4M-2,286.67%-2.15M---90K----------1.15M----
Financing cash flow -118.38%-623.13M133.67%3.39B-43.42%1.45B2,838.55%2.56B5.50%-93.65M-175.94%-99.1M--130.49M
Net cash flow
Beginning cash position 10.36%1.75B-46.50%1.59B82.00%2.97B80.87%1.63B-4.84%901.82M9.45%947.72M--865.88M
Current changes in cash 119.35%356.68M110.75%162.61M-213.04%-1.51B83.41%1.34B1,688.81%729.28M-156.09%-45.9M--81.84M
Effect of exchange rate changes --0--2M--0----------------
Cash adjustments other than cash changes -----100.00%1K--131.7M-------1K--------
End cash Position 20.35%2.11B10.36%1.75B-46.50%1.59B82.00%2.97B80.87%1.63B-4.84%901.82M--947.72M
Free cash flow 128.95%447.19M20.17%-1.54B-412.73%-1.94B-145.80%-377.41M286.55%823.99M738.99%213.16M---33.36M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More