Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | |
|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||
| Cash from operating activities | 111.00%325.56M | 123.58%154.3M | 9.66%-654.38M | -95.31%-724.34M | -274.69%-370.87M | -98.98M |
| Net profit before non-cash adjustment | 115.71%267.54M | 113.87%124.02M | 10.82%-894.28M | -117.52%-1B | -182.33%-460.99M | ---163.28M |
| Total adjustment of non-cash items | -84.97%13.06M | 10,134.86%86.89M | -97.42%849K | 133.19%32.91M | -130,381.58%-99.17M | ---76K |
| -Depreciation and amortization | 3.65%66.29M | 85.14%63.96M | 105.11%34.54M | 780.40%16.84M | 113.74%1.91M | --895K |
| -Disposal profit | 205.85%181K | -105.25%-171K | -56.54%3.26M | --7.49M | --0 | --5.23M |
| -Other non-cash items | -331.14%-53.41M | 162.54%23.11M | -530.70%-36.95M | 108.49%8.58M | -1,531.36%-101.08M | ---6.2M |
| Changes in working capital | 179.42%44.97M | -123.69%-56.62M | -2.62%239.05M | 29.69%245.47M | 194.04%189.28M | --64.37M |
| -Change in receivables | -134.53%-2.24M | 102.94%6.48M | -0.20%-220.1M | 6.37%-219.65M | -159.20%-234.6M | ---90.51M |
| -Change in inventory | 184.82%29.52M | -284.85%-34.8M | 175.42%18.82M | 82.56%-24.96M | -282.95%-143.15M | ---37.38M |
| -Change in payables | 128.04%50.88M | -149.95%-181.43M | 48.37%363.21M | -49.71%244.8M | 110.75%486.8M | --230.98M |
| -Change in accrued expense | -368.84%-108.4M | 350.94%40.32M | -135.06%-16.07M | -39.10%45.83M | 292.47%75.26M | ---39.1M |
| -Provision for loans, leases and other losses | 39.32%30.35M | 1,294.75%21.79M | -76.34%1.56M | 32.63%6.6M | 1,216.67%4.98M | --378K |
| -Changes in other current assets | -50.71%44.86M | -0.66%91.02M | -52.49%91.62M | --192.86M | --0 | ---- |
| Dividends paid (cash flow from operating activities) | ||||||
| Dividends received (cash flow from operating activities) | ||||||
| Interest paid (cash flow from operating activities) | 21.98%-16.86M | -268.71%-21.61M | 9.93%-5.86M | -241.93%-6.51M | -81.58%-1.9M | -1.05M |
| Interest received (cash flow from operating activities) | 1,939.35%4.41M | 730.77%216K | 62.50%26K | 300.00%16K | 100.00%4K | 2K |
| Tax refund paid | -2,234.64%-57.69M | 56.53%-2.47M | -172.61%-5.68M | -590.40%-2.09M | 88.50%-302K | -2.63M |
| Other operating cash inflow (outflow) | -200.00%-1K | 1K | 0 | 2K | 0 | -1K |
| Operating cash flow | 95.83%255.42M | 119.59%130.43M | 9.14%-665.9M | -96.45%-732.92M | -263.43%-373.07M | ---102.65M |
| Investing cash flow | ||||||
| Net PPE purchase and sale | -54.17%-121.33M | -14.98%-78.7M | -2.06%-68.44M | -490.37%-67.06M | -677.48%-11.36M | ---1.46M |
| Net intangibles purchase and sale | -682.51%-5.99M | 77.45%-766K | -181.21%-3.4M | -504.00%-1.21M | ---200K | --0 |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---9.46M |
| Net changes in other investments | -198.46%-112.64M | 172.59%114.39M | 20.06%-157.6M | -470.45%-197.14M | -5,299.69%-34.56M | ---640K |
| Investing cash flow | -786.97%-239.96M | 115.22%34.93M | 13.55%-229.44M | -475.50%-265.4M | -299.01%-46.12M | ---11.56M |
| Financing cash flow | ||||||
| Net issuance payments of debt | -155.04%-166.66M | 1,109.28%302.78M | -106.38%-30M | 43,140.29%470M | 85.32%-1.09M | ---7.44M |
| Net common stock issuance | -34.09%56.32M | 43.23%85.44M | -97.00%59.66M | 105.53%1.99B | 150.27%967.2M | --386.47M |
| Increase or decrease of lease financing | -2.59%-1.38M | ---1.35M | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 50.00%-1K | ---2K | ---- | ---- | 31,400.00%315K | --1K |
| Financing cash flow | -128.88%-111.73M | 1,204.55%386.88M | -98.79%29.66M | 154.33%2.46B | 154.97%966.42M | --379.03M |
| Net cash flow | ||||||
| Beginning cash position | 38.59%1.98B | -37.69%1.43B | 174.38%2.3B | 188.85%837.01M | 1,061.14%289.77M | --24.96M |
| Current changes in cash | -117.43%-96.27M | 163.79%552.24M | -159.31%-865.68M | 166.73%1.46B | 106.64%547.23M | --264.82M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | --0 |
| Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | 200.00%1K | ---1K |
| End cash Position | -4.85%1.89B | 38.59%1.98B | -37.69%1.43B | 174.38%2.3B | 188.85%837.01M | --289.77M |
| Free cash flow | 152.16%128.1M | 106.89%50.8M | 7.92%-737.74M | -108.30%-801.18M | -269.43%-384.63M | ---104.11M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |